EVENING GOWN

25%
CONTESTANT Country JUDGE 1 JUDGE 2 JUDGE 3 JUDGE 4 JUDGE 5 TOTAL AVERAGE FORMULA
NO.

1 ARGENTINA 79.00 77.00 88.00 71.00 83.00 398.00 79.60 =AVERAGE(C5:G5)

2 BARBADOS 92.00 70.00 66.00 67.00 90.00 385.00 77.00 =AVERAGE(C6:G6)
3 CHINA 89.00 89.00 97.00 72.00 85.00 432.00 86.40 =AVERAGE(C7:G7)
4 DENMARK 71.00 82.00 78.00 70.00 89.00 390.00 78.00 =AVERAGE(C8:G8)
5 EGYPT 72.00 77.00 67.00 78.00 98.00 392.00 78.40 =AVERAGE(C9:G9)
6 FINLAND 98.00 88.00 87.00 87.00 91.00 451.00 90.20 =AVERAGE(C10:G10)
7 GREECE 72.00 91.00 82.00 96.00 95.00 436.00 87.20 =AVERAGE(C11:G11)
8 HONDURAS 78.00 78.00 81.00 80.00 96.00 413.00 82.60 =AVERAGE(C12:G12)
9 INDIA 94.00 96.00 75.00 69.00 82.00 416.00 83.20 =AVERAGE(C13:G13)
10 JAPAN 90.00 73.00 79.00 85.00 91.00 418.00 83.60 =AVERAGE(C14:G14)
11 KOREA 84.00 73.00 81.00 70.00 65.00 373.00 74.60 =AVERAGE(C15:G15)
12 LATVIA 73.00 80.00 73.00 65.00 75.00 366.00 73.20 =AVERAGE(C16:G16)
13 MALAYSIA 68.00 91.00 92.00 99.00 66.00 416.00 83.20 =AVERAGE(C17:G17)
14 NORWAY 86.00 79.00 86.00 84.00 93.00 428.00 85.60 =AVERAGE(C18:G18)
15 OMAN 84.00 83.00 95.00 65.00 97.00 424.00 84.80 =AVERAGE(C19:G19)
16 PHILIPPINES 86.00 77.00 68.00 74.00 97.00 402.00 80.40 =AVERAGE(C20:G20)
17 ROMANIA 75.00 96.00 71.00 65.00 78.00 385.00 77.00 =AVERAGE(C21:G21)
18 SOUTH AFRICA 84.00 80.00 82.00 69.00 69.00 384.00 76.80 =AVERAGE(C22:G22)
19 THAILAND 91.00 81.00 67.00 86.00 96.00 421.00 84.20 =AVERAGE(C23:G23)
20 UNITED STATES 98.00 86.00 75.00 80.00 72.00 411.00 82.20 =AVERAGE(C24:G24)

FORMULA FORMULA TEXT

1 RANDOM NUMBERS IN A RANGE =RANDBETWEEN(60,9
0)
FORMULA IN EVENING GOWN
2 TOTAL ALT + (KEYBOARD SHORTCUT ONLY FOR THIS)
3 AVERAGE =AVERAGE(C5:G5)

4 MATCHED CELLS =MATCH(J5,K5,0)

5 RANK =RANK(I5,$I$5:$I$24,
0)
6 PRIZE =VLOOKUP(N5,$'TOP
15'.$A$2:$B$21,2,0)
7 NEXT ROUND CONDITION =IF(N5>15,"NO","YES"
)
FORMULA IN TALENT
8 TOTAL ALT + (KEYBOARD SHORTCUT ONLY FOR THIS)
9 AVERAGE =AVERAGE(Q5:U5)

10 MATCHED CELLS =MATCH(X5,Y5,0)

11 RANK =RANK(W5,$W$5:$W
$24,0)
12 PRIZE =VLOOKUP(AB5,$'TOP
10'.$A$2:$B$16,2,0)
13 NEXT ROUND CONDITION =IF(AB5>10,"NO","YES
")
FORMULA IN Q & A
14 TOTAL ALT + (KEYBOARD SHORTCUT ONLY FOR THIS)
15 AVERAGE =AVERAGE(AE8:AI8)

16 RANK =RANK(AK8,$AK$8:$A
K$23,0)
FINAL
14 AVERAGE =(AK8*$AK$2)+
(W8*$W$2)+(I8*$I$2)
15 RANK =RANK(AN8,$AN$8:$
AN$23,0)
=VLOOKUP(AP8,$FINA
16 PRIZE L.$A$2:$B$11,2)
 EVENING GOWN

REF FORMULA RANK PRIZE NEXT JUDGE 1 JUDGE 2 JUDGE 3

ROUND
CORRECT FMLA?

FORMULA TEXT
=AVERAGE(C5:G5) 1 =MATCH(J5,K5,0) 13 NONE YES 70.00 87.00 83.00
=AVERAGE(C6:G6) 1 =MATCH(J6,K6,0) 16 $10,000.00 NO
=AVERAGE(C7:G7) 1 =MATCH(J7,K7,0) 3 NONE YES 80.00 88.00 80.00
=AVERAGE(C8:G8) 1 =MATCH(J8,K8,0) 15 NONE YES 88.00 84.00 91.00
=AVERAGE(C9:G9) 1 =MATCH(J9,K9,0) 14 NONE YES 74.00 93.00 86.00
=AVERAGE(C10:G10) 1 =MATCH(J10,K10,0) 1 NONE YES 81.00 70.00 77.00
=AVERAGE(C11:G11) 1 =MATCH(J11,K11,0) 2 NONE YES 93.00 95.00 88.00
=AVERAGE(C12:G12) 1 =MATCH(J12,K12,0) 10 NONE YES 83.00 79.00 97.00
=AVERAGE(C13:G13) 1 =MATCH(J13,K13,0) 8 NONE YES 91.00 89.00 93.00
=AVERAGE(C14:G14) 1 =MATCH(J14,K14,0) 7 NONE YES 89.00 96.00 72.00
=AVERAGE(C15:G15) 1 =MATCH(J15,K15,0) 19 $10,000.00 NO
=AVERAGE(C16:G16) 1 =MATCH(J16,K16,0) 20 $10,000.00 NO
=AVERAGE(C17:G17) 1 =MATCH(J17,K17,0) 8 NONE YES 89.00 78.00 97.00
=AVERAGE(C18:G18) 1 =MATCH(J18,K18,0) 4 NONE YES 72.00 89.00 75.00
=AVERAGE(C19:G19) 1 =MATCH(J19,K19,0) 5 NONE YES 76.00 93.00 89.00
=AVERAGE(C20:G20) 1 =MATCH(J20,K20,0) 12 NONE YES 85.00 98.00 84.00
=AVERAGE(C21:G21) 1 =MATCH(J21,K21,0) 16 $10,000.00 NO
=AVERAGE(C22:G22) 1 =MATCH(J22,K22,0) 18 $10,000.00 NO
=AVERAGE(C23:G23) 1 =MATCH(J23,K23,0) 6 NONE YES 84.00 97.00 90.00
=AVERAGE(C24:G24) 1 =MATCH(J24,K24,0) 11 NONE YES 71.00 95.00 77.00

UT ONLY FOR THIS)

UT ONLY FOR THIS)

UT ONLY FOR THIS)

 TALENT
25%
JUDGE 4 JUDGE 5 TOTAL AVERAGE FORMULA REF FORMULA RANK
CORRECT FMLA?

FORMULA TEXT
72.00 72.00 384.00 76.80 =AVERAGE(Q5:U5) =AVERAGE(Q5:U5) 1 =MATCH(X5,Y5,0) 15

85.00 70.00 403.00 80.60 =AVERAGE(Q7:U7) =AVERAGE(Q7:U7) 1 =MATCH(X7,Y7,0) 13

83.00 95.00 441.00 88.20 =AVERAGE(Q8:U8) =AVERAGE(Q8:U8) 1 =MATCH(X8,Y8,0) 5
99.00 79.00 431.00 86.20 =AVERAGE(Q9:U9) =AVERAGE(Q9:U9) 1 =MATCH(X9,Y9,0) 8
83.00 91.00 402.00 80.40 =AVERAGE(Q10:U10) =AVERAGE(Q10:U10) 1 =MATCH(X10,Y10,0) 14
88.00 78.00 442.00 88.40 =AVERAGE(Q11:U11) =AVERAGE(Q11:U11) 1 =MATCH(X11,Y11,0) 4
71.00 82.00 412.00 82.40 =AVERAGE(Q12:U12) =AVERAGE(Q12:U12) 1 =MATCH(X12,Y12,0) 11
89.00 96.00 458.00 91.60 =AVERAGE(Q13:U13) =AVERAGE(Q13:U13) 1 =MATCH(X13,Y13,0) 1
75.00 96.00 428.00 85.60 =AVERAGE(Q14:U14) =AVERAGE(Q14:U14) 1 =MATCH(X14,Y14,0) 10

93.00 93.00 450.00 90.00 =AVERAGE(Q17:U17) =AVERAGE(Q17:U17) 1 =MATCH(X17,Y17,0) 3

98.00 95.00 429.00 85.80 =AVERAGE(Q18:U18) =AVERAGE(Q18:U18) 1 =MATCH(X18,Y18,0) 9
87.00 91.00 436.00 87.20 =AVERAGE(Q19:U19) =AVERAGE(Q19:U19) 1 =MATCH(X19,Y19,0) 7
92.00 98.00 457.00 91.40 =AVERAGE(Q20:U20) =AVERAGE(Q20:U20) 1 =MATCH(X20,Y20,0) 2

77.00 90.00 438.00 87.60 =AVERAGE(Q23:U23) =AVERAGE(Q23:U23) 1 =MATCH(X23,Y23,0) 6

76.00 92.00 411.00 82.20 =AVERAGE(Q24:U24) =AVERAGE(Q24:U24) 1 =MATCH(X24,Y24,0) 12
 QUESTION AND ANSWER
50%
PRIZE NEXT JUDGE 1 JUDGE 2 JUDGE 3 JUDGE 4 JUDGE 5 TOTAL AVERAGE FORMULA RANK
ROUND

$20,000 NO

$20,000 NO
NONE YES 93.00 92.00 76.00 75.00 98.00 434.00 86.80 =AVERAGE(AE8:AI8) 4.00
NONE YES 85.00 89.00 92.00 88.00 98.00 452.00 90.40 =AVERAGE(AE9:AI9) 2.00
$20,000 NO
NONE YES 96.00 83.00 79.00 88.00 82.00 428.00 85.60 =AVERAGE(AE11:AI11) 7.00
$20,000 NO
NONE YES 75.00 91.00 92.00 75.00 89.00 422.00 84.40 =AVERAGE(AE13:AI13) 9.00
NONE YES 95.00 76.00 98.00 90.00 77.00 436.00 87.20 =AVERAGE(AE14:AI14) 3.00

NONE YES 97.00 77.00 95.00 99.00 95.00 463.00 92.60 =AVERAGE(AE17:AI17) 1.00
NONE YES 93.00 86.00 91.00 83.00 76.00 429.00 85.80 =AVERAGE(AE18:AI18) 6.00
NONE YES 75.00 83.00 86.00 97.00 84.00 425.00 85.00 =AVERAGE(AE19:AI19) 8.00
NONE YES 84.00 81.00 90.00 80.00 87.00 422.00 84.40 =AVERAGE(AE20:AI20) 9.00

NONE YES 94.00 86.00 88.00 79.00 84.00 431.00 86.20 =AVERAGE(AE23:AI23) 5.00
$20,000 NO
 FINAL SCORE
AVERAGE FORMULA RANK PRIZE

84.95 =(AK8*$AK$2)+(W8*$W$2)+(I8*$I$2) 10 $50,000.00

86.35 =(AK9*$AK$2)+(W9*$W$2)+(I9*$I$2) 3 $ 300,000.00

86.70 =(AK11*$AK$2)+(W11*$W$2)+(I11*$I$2) 2 $ 500,000.00

85.90 =(AK13*$AK$2)+(W13*$W$2)+(I13*$I$2) 6 $50,000.00

85.90 =(AK14*$AK$2)+(W14*$W$2)+(I14*$I$2) 5 $100,000.00

89.60 =(AK17*$AK$2)+(W17*$W$2)+(I17*$I$2) 1 $1 MILLION

85.75 =(AK18*$AK$2)+(W18*$W$2)+(I18*$I$2) 7 $50,000.00
85.50 =(AK19*$AK$2)+(W19*$W$2)+(I19*$I$2) 8 $50,000.00
85.15 =(AK20*$AK$2)+(W20*$W$2)+(I20*$I$2) 9 $50,000.00

86.05 =(AK23*$AK$2)+(W23*$W$2)+(I23*$I$2) 4 $ 200,000.00

TOP 15 PRIZE
1 NONE
2 NONE
3 NONE
4 NONE
5 NONE
6 NONE
7 NONE
8 NONE
9 NONE
10 NONE
11 NONE
12 NONE
13 NONE
14 NONE
15 NONE
16 $10,000.00
17 $10,000.00
18 $10,000.00
19 $10,000.00
20 $10,000.00
TOP 15 PRIZE
1 NONE
2 NONE
3 NONE
4 NONE
5 NONE
6 NONE
7 NONE
8 NONE
9 NONE
10 NONE
11 $20,000
12 $20,000
13 $20,000
14 $20,000
15 $20,000
TOP 10 PRIZE
1 $1 MILLION
2 $ 500,000.00
3 $ 300,000.00
4 $ 200,000.00
5 $100,000.00
6 $50,000.00
7 $50,000.00
8 $50,000.00
9 $50,000.00
10 $50,000.00