You are on page 1of 2

ANSWER FOR TUTORIAL 4

Goodwill Account as at 1 January 2015


RM RM
Average net profit 140000
Less:
Salaries/Remuneration 98000
Interest on capital (166Kx15%) 24900 122900
17100
Amount of goodwill = RM17,100 x 3 = RM51,300

Revaluation Statement as at 1 January 2015


DR CR BAL
RM RM RM
Office Equipment 20000 20000
Motor Vehicles 4000 16000
Inventories 2000 18000
Capital Statement:
Lee (18,000/2) 9000
Chin (18,000/2) 9000 18000

Appropriation Statement for the year ended 1 Jan 2015


RM RM
Net profit b/d 108784
Add: Interest on drawing
Lee (8000x5%x9/12) 300
Chin (4000x5%x3/12) 50 350
109134
Less: Interest on capital
Lee (80,000x8%) 6400
Chin (80,000x8%) 6400
Wei (80,000x8%) 6400 19200
89934
Share of profit:
Lee (89,934x2/5) 35974
Chin (89,934x2/5) 35974
Wei (89,934x1/5) 17987
89935
Capital Account
Lee Chin Wei Lee Chin Wei
RM RM RM RM RM RM
Goodwill 20520 20520 10260 Bal b/d 80000 80000 -
Bal c/d 94130 94130 80000 Revaluation a/c 9000 9000
Goodwill 25650 25650
Cash:
Capital 80000
Goodwill 10260
114650 114650 90260 114650 114650 90260

You might also like