NEW LISTING : 14 April 2021

As of
Market Highlight 13-Apr-21 Additional 14 April 2021
*at 9.00 WIB
Number of listed companies 727 1 728
Number of listed shares (Shares) 6,359,806,580,984 3,240,304,552 6,363,046,885,536
Market Capitalization (Rp) 7,012,374,995,973,983 324,048,843,000 7,012,699,044,816,983
Jakarta Composite Index (IHSG) 5,927.435

Note: additional listed shares as of

14 April 2021
Additional
Listed Companies Market Capitalization (Rp)
Listed Shares
PT Nusa Palapa Gemilang Tbk. (NPGF) 3,240,235,840 324,023,584,000
SOSS Shield oPT Shield on Service Tbk. (SOSS) 53,000 20,140,000
SGER SumberPT Sumber Global Energy Tbk. (SGER) 13,400 3,805,600
BRPT Barito PPT Barito Pacific Tbk. (BRPT) 1,312 1,246,400
BBSS Bumi BePT Bumi Benowo Sukses Sejahtera Tbk. (BBSS) 1,000 67,000
3,240,304,552 324,048,843,000

Company Profile

Stock Code NPGF

Sharia Compliant Stock -

Company Name PT Nusa Palapa Gemilang Tbk.

Business Scope Fertilizer Industry

Established Date 29-Nov-01

Head Office & Factory

Address Jl. Raya Surabaya Mojokerto Km 39Balongbendo,
Desa Bakung Temenggungan, Kecamatan
Sidoarjo, Jawa Timur
Phone (031) 8982-405
Fax (031) 8982-405
Email corporatesecretary@ptnpg.com
Website www.ptnpg.com

Board of Commissioners Ujang Suparman

Rismawan
Gamal Nasir (Independent Commissioner)

Board of Directors Uus Sudianto

Budi Hariadi
Edy Kurniawan
Imam Subakti

Audit Committee Gamal Nasir

Ali Bratakusuma
Agus Salim

Corporate Secretary Yudi Koswinarko

Listing Information
Public Accountant KAP Jamaludin, Ardi, Sukimto & Partners
Legal Consultant Fahmy Hoessein & Partners
Notary Public Elizabeth Karina Leonita, S.H., M.Kn.
Appraisal Company KJPP Suwendho Rinaldy & Partners (”SRR”)
Securities Administration Bureau PT Bima Registra
Lead Underwriter PT UOB Kay Hian Sekuritas (100%)

Shares offered (shares) :

Offering shares 648,047,200
Founders' shares 2,592,188,640
Total listed shares 3,240,235,840

Offering price (Rp) 100

Par value per share (Rp)* 50
Fund raised (Rp) 64,804,720,000
Market Capitalization (Rp) 324,023,584,000

Purposes of fund raised from IPO

- Land Acquisition 82.00%
- Capital Expenditure 17.00%
- Working Capital 1.00%

Number of subscribed shares (shares) 2,473,269,900

Oversubscribed (shares) 1,825,222,700
Number of shareholders (party) - Through IPO 1,118
Founders' (party) 2
Total number of shareholder (party) 1,120

Effective Date 29-Mar-2021

Offering period 31 Mar - 7 Apr 2021
Allotment date 9-Apr-2021
Share certificates delivery date (scriptless) 13-Apr-2021
Refund date 13-Apr-2021
Listing date on IDX 14-Apr-2021

Listing Board Main Board

IDX Sectoral Classification:

Sector 3. Basic Industry and Chemicals
Average PER 9.96
Average PBV 1.83
Subsector 34. Chemicals
Average PER 25.44
Average PBV 1.44

IDX-IDC Classification:
Sector B. Basic Materials
Average PER 10.00
Average PBV 1.21
Subsector B1. Basic Materials
Average PER 10.00
Average PBV 1.21
Industry B11. Chemicals
Sub-industry B112. Agricultural Chemicals
Financial Information Highlight (in Rupiah unless otherwise stated)

30-Sep-20 31-Dec-19 31-Dec-18 31-Dec-17

Cash & Bank 8,350,611,045 680,053,628 3,860,556,877 1,862,947,055
Total Assets (in Billion Rp)
Account Receivable 140,251,154,684 132,963,719,78 109,563,973,034 111,727,537,888
327.80 311.49
Total Current Assets 208,787,077,842 188,882,407,686 166,242,647,138 161,583,443,806
Property, Plant and Equipment 101,504,349,909 100,692,407,708 64,457,512,236 49,437,992,622 252.42
232.58
Total Non-Current Assets 119,015,861,956 122,603,445,195 86,175,129,817 70,994,150,175
Total Assets 327,802,939,798 311,485,852,881 252,417,776,955 232,577,593,981

Total Current Liabilities 161,029,699,735 144,511,467,842 148,039,933,440 137,852,163,919

Total Non-Current Liabilities 20,484,065,811 27,371,803,440 36,830,671,290 33,131,579,742
Total Liabilities 181,513,765,546 171,883,271,282 184,870,604,730 170,983,743,661 30-Sep-20 31-Dec-19 31-Dec-18 31-Dec-17

Authorized Capital (Shares) 10,368,754,560 10,368,754,560 2,508 2,508

Authorized Capital (Rp) 518,437,728,000 518,437,728,000 12,540,000,000 12,540,000,000
Paid up Capital (Shares) 2,592,188,640 2,592,188,640 1,613 1,613
Paid up Capital (Rp) 129,609,432,000 129,609,432,000 8,065,000,000 8,065,000,000
Profit (Loss) for the Period (in Billion Rp)
Par Value (Rp) 50 50 5,000,000 5,000,000
Retained Earnings 16,693,553,868 10,002,969,634 59,487,924,501 53,531,487,623
Total Equity 146,289,174,252 139,602,581,599 67,547,172,225 61,593,850,320 6.69
5.96
4.94 5.08
Revenues 235,245,499,927 241,398,614,410 226,400,332,608 204,277,780,048
Cost of Revenues 175,855,043,651 179,620,073,430 166,425,797,593 144,697,926,951
Gross Profit 59,390,456,276 61,778,540,980 59,974,535,015 59,579,853,097
Operating Expenses 33,211,133,803 38,509,577,305 35,732,690,341 38,503,140,429
Operating Profit (Loss) 26,179,322,473 23,268,963,675 24,241,844,674 21,076,712,668
Other Income (Expenses) (17,094,102,684) (16,698,273,620) (16,307,382,187) (15,632,258,700) 30-Sep-20 31-Dec-19 31-Dec-18 31-Dec-17
Income (Loss) Before Income Tax 9,085,219,789 6,570,690,055 7,934,462,487 5,444,453,968
Tax Expenses (Benefit) (2,394,635,555) (1,631,825,322) (1,978,025,609) (363,606,434)
Net Income (Loss) for The Year 6,690,584,234 4,938,864,733 5,956,436,878 5,080,847,534
Other Comprehensive Income (3,991,581) (4,067,759) (3,114,973) (2,637,303)
Total Comprehensive Income (Loss) 6,686,592,653 4,934,796,974 5,953,321,905 5,078,210,231

Cash Flow from Operating Activities 12,086,243,237 (14,823,796,386) 15,873,831,101 9,536,517,090

Cash Flow from Investing Activities (268,755,972) (48,245,486,286) (18,023,120,430) (6,522,643,908)
Cash Flow from Financing Activities (4,146,929,848) 59,888,779,423 4,146,899,151 (2,815,105,346)
Net Increase (decrease) in Cash and Cash 7,670,557,417 (3,180,503,249) 1,997,609,822 198,767,836
Equivalent
Beginning Balance of Cash and Cash Equivalent 680,053,628 3,860,556,877 1,862,947,055 1,664,179,219
Ending Balance of Cash and Cash Equivalent 8,350,611,045 680,053,628 3,860,556,877 1,862,947,055

Segment Information 30-Sep-20 % 31-Dec-19 % 31-Dec-18 % 31-Dec-17 %

Compound fertilizer 235,245,499,927 100.00% 241,398,614,410 100.00% 226,400,332,608 100.00% 204,277,780,048 100.00%
Total 235,245,499,927 100.00% 241,398,614,410 100.00% 226,400,332,608 100.00% 204,277,780,048 100.00%
 0 0 0 0

30-Sep-20 31-Dec-19 31-Dec-18 31-Dec-17

327.80 311.49 252.42 232.58

6.69 4.94 5.96 5.08

Shareholders Information
IPO
Before IPO After IPO
Shares Par Value (Rp) % Value (Rp) Shares Par Value (Rp) %
Authorized Capital 10,368,754,560 50 518,437,728,000 10,368,754,560 50

1 PT Atmaja Makmur Gemilang 1,814,722,048 50 70.01% 90,736,102,400 1,814,722,048 50 56.01%

2 PT Nebula Persada Gemilang 777,466,592 50 29.99% 38,873,329,600 777,466,592 50 23.99%
3 Public - - - - 648,047,200 50 20.00%
Total Paid Up Capital 2,592,188,640 50 100.00% 129,609,432,000 3,240,235,840 50 100.00%
Unissued Stocks 7,776,565,920 388,828,296,000 7,128,518,720