PT Abdi Bangsa Tbk. Others PT Abdi Bangsa Tbk.

Others

Head Office Jakarta Stock Exchange Building, Summary of Financial Statement Board of Commissioners Board of Directors
Tower II 26th Floor President Commissioner Adi Sasono President Director Erick Thohir
Jl. Lenjd. Sudirman Kav. 52-53 (million rupiah) Commissioners Drs. H. Sugiharto, Drs. Abdul Ghani Director Yahya Basalamah
Jakarta 12190 2002 2003 2004 Ir. Zaim Uchrowi
Phone (021) 515-0682 Number of Employees 421
Total Assets 63,531 57,098 126,853
Fax (021) 515-3041 Current Assets 29,087 19,413 59,315
http://www.republika.co.id of which
Business Daily Newspaper Cash on hand and in banks 3,883 1,341 11,749
Company Status PMDN Trade receivables 12,626 13,191 13,731
Inventories 226 404 554
Non-Current Assets 34,443 37,685 67,538
PT. Abdi Bangsa Tbk.
of which
In 2004, the Company was recorded net loss at Fixed Assets-Net 22,904 8,901 37,211
Rp 16.365 billion, up from last year net loss at Rp 7.374 billion. Deffered Tax Assets 9,204 12,185 9,599
Established on November 28th 1992 by Abdi Bangsa Foun- Other Assets 2,335 16,099 37,211 No Type of Listing Listing Date Trading Date Number of Shares Total Listed
dation as PT. Abdi Massa then changed to PT. Abdi Bangsa. Got the pub- per Listing Shares
Liabilities 10,167 10,981 35,905
lication permit to issued Republika Daily Newspaper. Headquartered in Jl. Current Liabilities 9,097 9,293 31,866
Warung Buncit 37, South Jakarta, Republika is the 4th biggest newspaper of which
1 Company Listing 03-Apr-02 03-Apr-02 400,000,000 400,000,000
issued in Jakarta and 7th nationally based on SRI - AC Nielsen research Trade payable 2,360 3,099 5,919 2 Right Issue 31-Jul-02 03-Sep-02 240,000,000 640,000,000
(Media Index 2000/2001) Accrued expenses 1,026 925 2,792
Taxes payable 2,415 4,113 3,682
Non-Current Liabilities 1,070 1,688 4,039
Minority Interests in Subsidiaries n.a 127 2,549 Underwriter
Shareholders' Equity 53,364 45,990 88,399 PT Rifan Financindo Sekuritas
Paid-up capital 64,000 64,000 115,200
Paid-up capital Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
in excess of par value (2,493) (2,493) 4,936
Stock Price Trading Shares Traded Listed Market
Retained earnings (8,144) (15,517) (31,737)
Month High Low Close Frequency Day Volume Value Shares Capitalization
Net Sales 43,321 49,429 67,067 (Rp) (Rp) (Rp) (Thousand Shares) (Rp Million) (Rp Million)
Cost of Good Sold 27,780 32,996 37,319 January-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Gross Profit 15,541 16,433 29,749 February-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Operating Expenses 21,071 21,146 29,691 March-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Operating Profit (Loss) (5,530) (4,713) 57 April-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Other Income (Expenses) (929) (5,550) 2,520 May-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Profit (Loss) before Taxes (6,459) (10,263) 2,577 June-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Profit (Loss) after Taxes (4,398) (7,374) (16,365) July-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
August-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Per Share Data (Rap) September-04 0 0 275 0 0 0.00 0.00 640,000,000 176,000.00
Earnings (Loss) per Share (7) (12) (14) October-04 300 300 225 1 1 4.00 1.00 640,000,000 259,200.00
Equity per Share 83 72 77 November-04 0 0 225 0 0 0.00 0.00 640,000,000 259,200.00
Dividend per Share n.a n.a n.a December-04 0 0 225 0 0 0.00 0.00 640,000,000 259,200.00
Closing Price 275 275 225 January-05 275 230 275 157 8 1,305.00 339.00 640,000,000 316,800.00
February-05 280 275 275 35 4 208.00 58.00 640,000,000 316,800.00
Financial Ratios March-05 0 0 275 0 0 0.00 0.00 640,000,000 316,800.00
PER (x) (40.02) (23.87) (15.84) April-05 0 0 275 0 0 0.00 0.00 640,000,000 316,800.00
PBV (x) 3.30 3.83 2.93 May-05 0 0 275 0 0 0.00 0.00 640,000,000 316,800.00
Dividend Payout (%) n.a n.a n.a June-05 0 0 275 0 0 0.00 0.00 640,000,000 316,800.00
Dividend Yield (%) n.a n.a n.a
Stock Price and Traded Chart
Current Ratio (x) 0.31 0.48 0.54
Debt to Equity (x) 0.19 0.24 0.41
Leverage Ratio (x) 0.16 0.19 0.28 Stock Price (Rp) Thousand Shares
Shareholders Operating Profit Margin (x) n.a n.a n.a 350 0
Net Profit Margin (x) n.a n.a n.a
PT Indopac Usaha Prima 41.65% Inventory Turnover (x) 93.40 52.37 53.62 300
0
Yayasan Abdi Bangsa 9.67% Total Assets Turnover (x) 0.68 0.87 0.53
Roni Y Hoetomo 9.08% ROI (%) (6.92) (12.91) (12.90) 250
Robbyanto Budiman 8.42% ROE (%) (8.24) (16.03) (18.51) 0

Erick Thohir 7.60% 200

A
PER = -19,36x ; PBV = 3,58x (June 2005) 0
PT Kharisma Kapital Perdana 6.37%
Financial Year: December 31 150
Yanatera Bulog 4.60% Public Accountant: Doli, Bambang & Sudarmadji
0
Kopkar PT Abdi Bangsa Tbk 4.17% 100
PT Reksa Dana Fleksi 1.89%
Lilik Oetomo 1.65% 50
0

PT PNM Venture Capital 1.65%

Yayasan Dana Pensiun PT Telkom 1.25% - -
Jan- Feb- Mar- Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr- May- Jun-
Public 2.00% 04 04 04 04 04 04 04 04 04 04 04 04 05 05 05 05 05 05

692 Indonesian Capital Market Directory 2005 Institute for Economic and Financial Research 693