Estimate for Sinking of 1 No. 100 mm x 50 mm dia 215 m.

Deep Tube well fitted with MARK-II Pump with PVC pipe &
Stainer at under G.P. area under Barasat-II Panchayat Samity. Fund:

PWD W.E.F - 01.11.2017

SCHEDULE
Item Page Item Rate Amount
Description of Item Unit Quantity
Sl. No. No. No. ( Rs.) ( Rs.)
Labour for boring tube well of required dia. by water jet system through any
type of soil strata including hire and labour charges for boring pipes,
scaffolding, tools and plants as necessary and taking out them and lowering
pipes, strainers, blind pipe etc. and fitting and fixing the same complete
49 & including bucket washing and other incidental works in the connection. The tube
1 1
50 well should have a minimum 50 mm gap in between the outside of the tubewell
(d) For depth upto 150 metre for 50 mm dia. tube well with top enlargement of
100 mm dia.
(i) 50 mm dia. boring etc. metre 287.00 120 34440.00
(ii) 100 mm dia. boring etc. top enlargement metre 426.00 30 12780.00
(f) For depth more than 150 metre for 50 mm dia. tube well with top
50
enlargement of 100 mm dia.
(i) 50 mm dia. boring etc. beyond 150 metre metre 216.00 65 14040.00
Supply of PVC pipes & fittings Schedule 80 (medium duty) conforming to ASTMD -
1785 and threaded to match with GI Pipes as per IS : 1239 (Part - I).
13, (A) PVC Pipes
2 14 & 19(III) 50 mm Dia metre 282.00 179 50478.00
18 100 mm Dia metre 874.00 30 26220.00
(L) Reducing Socket (mm X mm)
100 X 50 Each 171.00 1 171.00
Supplying high density polythene strainer of approved make with adapter
3 52 5 conforming to I.S. specifications.
(ii) 50 mm dia. metre 532.00 6 3192.00

Supplying, fitting and fixing steel cutter piece upto 450 mm long with sockets.
4 53 9
(ii) 50 mm dia. each 189.00 1 189.00
As per Local Supplying, fitting and fixing MARK-II Hand Pump Dinco Make (for 50 mm
5 Maket Rate Each 6500.00 1 6500.00
or 40 mm dia. tube well).
Supplying, fitting and fixing 65 mm dia. deep well brass cylinder with necessary
6 54 15 Each 1939.00 1 1939.00
fittings and accessories.
Supplying, fitting and fixing 15 mm dia. galv. M.S. connecting rod with
7 54 16 metre 73.00 24 1752.00
sockets of length 3 m. each
Supplying, fitting and fixing G.I. cap at top
8 54 18 Each 139.00 1 139.00
(i) 100 mm
Washing and developing tube well with air compressor pump and engine for 8
(eight) hours continuous pumping per day with necessary arrangements for
8 55 20 Day 7538.00 1 7538.00
testing the yield in gallons per hour with 'V' notch including hire and labour
charges for all tools and plants and scaffolding as required.
1 Supply of G.I. pipes of TATA make including necessary sockets.
8 102
I i) Medium quality 100 mm. dia metre 830.00 1 830.00
Supply of G.I. pipes of TATA make including necessary sockets.
9 102 1 e ii)
(ii) 40 mm dia. medium quality metre 291.00 24 6984.00
As per Local Supply, fitting fixing of M.S. Clamp made of 40 x 60 mm. flat Iron Plate with
10 Maket Rate Set 180.00 1 180.00
necessary nut bolts & grouting properly with 1:2:4 cement concrete

Collection of Soil or Sand sample obtaining during boring of tubewell at a

uniform interval of 6.0 m. preparation of Litholog Chart and collection of
As per PHE
11 water sample after proper washing for chemical analysis and bacteriological test Each 1243.00 1 1243.00
Rate
from Laboratory of Barasat Division PHE (Dte.) and sumitting the report at the
Office of Executive Officer before submiting the bill comple in all respect.
Construction of 1.5 m. x 1.5 m. platform with 75 mm thk. 1:2:4 PCC over 75
As per
mm. Thk. Brick flat Solling and 125 mm. thk. Surrounding brick work (1:4)
12 Analysed Each 14000.00 1 14000.00
Rate with 15 mm. thk Plaster (1.:4) & Neat Cement finish and blocking, fixing the
tubewel pipe with (1:2:4) cement Concrete with Stonechips at Platform Level.
Now Cost of Scheme = 182615.00
Add 12 % G.S.T. on total cost of Construction = 21913.80
Total cost of Construction including G.S.T. = 204528.80
Add 1.0% Labour Cess on total cost of Construction including G.S.T. = 2045.29
Gross Total cost of Construction including G.S.T. & LW cess = 206574.09
Add Contingency Expenditure @ 2.0 % of the above= 4131.48
Grand Total Cost of the Scheme = 210705.57
Rounded Off = 211000.00
(Rupees Two Lacs Eleven Thousand Only)

Sub-Assistant Engineer (WRDD) Savapati Executive Officer

Barasat-II Development Block Barasat-II Panchayat Samity Barasat-II Panchayat Samity