24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

eValuation Data

Retail & Consumer Goods

Retail & Consumer Goods

Calculate specific cost of capital

WACC over the last 12 months

Retail & Consumer Goods

6,8%
6,7% 6,7%
6,6% 6,7%
6,6% 6,6% 6,6% 6,6%
 6,4%
6,5% 
6,2%

https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 1/6
24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

eValuation Data
Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020 2020 2021

WACC bandwidth WACC average

  

eValuation Business

Online business valuation

Do you know what your business is worth? You can now easily assess your company and get a
industry-specific benchmark analysis with eValuation Business by PwC.

Start for free

https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 2/6
24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

eValuation Data WACC summary

Retail & Consumer Goods, January 2021

Cost of equity Cost of debt

Risk free rate -0,20% Risk free rate -0,20%

Beta 1,1 Credit Spread 1,5%

 
Market risk premium 6,0% - 8,0% Tax Shield 0,4%

Cost of equity 6,5% - 8,8% Cost of debt 0,9%

WACC

85,5% 5,7% - 7,6% 14,5%

Equity ratio Debt ratio

  

https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 3/6
24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

eValuation Data Trading multiples over the last 12 quarters

Retail & Consumer Goods
24x

20x

16x

12x
 
8x

4x

0x

Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020

EBIT multiple EBITDA multiple

  

Trend radar

Figure of the month 40 - The costs of capital in the real estate industry
decrease by 40 basis points!
https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 4/6
24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

eValuation Data
Questions?

Eckhard Späth
Partner, Valuation & Strategy Leader
Germany
Munich office
Tel.: +49 89 5790-6415

  

Questions?

Dr. Christian Wulff

Leader Retail and Consumer PwC Germany
Tel: +49 40 6378-1312

  

Offices Contact PwC Plus

https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 5/6
24/2/2021 Retail & Consumer Goods - PwC Kapitalkosten Deutschland

© 2015-2021 PwC. All rights reserved. PwC refers to the PwC network and/or one or more of its member firms, each of which is a separate legal entity. Please see
eValuation Data
www.pwc.com/structure for further details.
Legal Disclaimer Imprint Terms of use Privacy Statement

https://pwc-tools.de/kapitalkosten/en/retail-consumer-goods/ 6/6