TJ 1

Lead Total Costs per
Description of Source of
S.No Distance Cart Sandy Metal Dista km per
material material
Track Track Track ce unit
Col.1 Col.2 Col.3 Col.4 Col.5 Col.6 Col.7 Col.8 Col.9
1 Sand for concrete Guntur 150 0 2.80 3 5.80 78.86951
25 25.00 11.83475
122 122.00 9.84789
2 Coarse aggregate Medak

80mm 20 0 2.8 3 5.8 78.86951
15 15 11.83475
Coarse aggregate
3 Medak
40mm 20 0 2.8 3 5.8 78.86951
15 15 11.83475
Coarse aggregate
4 20mm Medak
20 0 2.8 3 5.8 78.8691
15 15 11.83475
5 Coarse aggregate
10mm Medak 20 0 2.8 3 5.8 78.8691
15 11.83475
6 Cement Medak 50 0 0 5 5 49.32584

25 25 7.42911
20 20 6.133335
Seigniora Total Cost
Basic/ Blasting Crushing Loading Unloading Stacking
sub cost ge per unit Unit
intial cost Charges Charges Charges Charges Charges
Charges per km
Col.10 Col.11 Col.12 Col.13 Col.14 Col.15 Col.16 Col.17 Col.18 Col.19
457.4431
295.8686
1201.443 570 0 0 106.2536 38.0094 0 75 2744.017 cum
1954.754
457.4431
177.5213 315.5 67 127.5 126.0357 63.01494 0 75 1409.015 cum
634.9644
457.4431
177.5213 598 67 225 126.2536 63.01494 0 75 1789.233 cum
634.9644
457.4431
117.5213 675.5 67 247.5 126.2536 63.01494 0 75 1889.233
634.9644
457.4431
117.5213 503 67 190 126.0357 63.01494 0 75 1599.015 cum
574.9644
246.6292
185.7278
122.6667 4750 171.985 171.985 5093.97 tonne
1 Surface excavation not exceeding 30 cm deep, average 15cm deep,and getting
out.
Sum of
Productiv amount
ity/Mater of
ial Cost per Sum/Am resource(
1.1 Sr. No. Descriptio unit constant unit(₹) ount₹) ₹)
Soil -
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.08 425 34
2 Basic cost Sqm 34 A
3 Overhead charges 5% 1.7 B
4 Establishment charges 2.5% 0.85 C
5 Total cost 36.55 D=A+B+C
6 Contractor's profit 10% 3.655 E
Rate to be quoted/tendering cost(rs/sqm 40.205 F=E+D
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.15 425 63.75
2 Basic cost Sqm 63.75 A
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.31 425 131.75
Sum of
Productiv amount
ity/Mater of
Rock-
hard
1 Labour
1.1 Mazdoor Sqm 0.65 425 276.25
2 Add to (or deduct from) item 1 above for every 3 cm above or below 15 cm average depth
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.01 425 4.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.014 425 5.95
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.034 425 14.45
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.069 425 29.325
3 Roughexcavation not exceeding 1.5 m deep and getting out.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.3 425 127.5
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.52 425 221
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 1.18 425 501.5
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 2.84 425 1207
4 Excavation over areas not exceedinding 1.5 m deep and getting out.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.4 425 170
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.68 425 289
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 1.59 425 675.75
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 3.94 425 1674.5
Excavation not exceeding 1.5 m deep and getting out in trenches not exceedind 1.5 m wide
5 or for shafts , well,cesspits, manholes and the like, not exceeding 10sq m on plan.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.55 425 233.75
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.96 425 408
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 2.19 425 930.75
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 4.9 425 2082.5
Extra over items 3 and 4 above for each additional 1.5 m depth (or part thereof ) beyond
6 the first stage of 1.5 m depth.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.12 425 51
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.12 425 51
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.18 425 76.5
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.18 425 76.5
Extra over item 5 above for each additional 1.5 m depth (or parth thereof) beyond the first
7 stage of 1.5 m depth.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.41 425 174.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.61 425 259.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 1.23 425 522.75
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 1.88 425 799
ramming around posts etc., and removing surplus soil to a distance not exceeding 50 m
8 spread and levelled.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.41 425 174.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.61 425 259.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 1.23 425 522.75
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 1.88 425 799
Taking up excavated material from spoil heaps, filling borrows/ baskets and
9 wheeling/removing and depositing
Sum of
Productiv amount
ity/Mater of
9.1.1 Sr. No. Descriptio unit constant unit(₹) ount₹) ₹)
Soil-
Soft/loose
- at 25 m
distance
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
- at 50m
distance
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
- at 100m
distance
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
at 200 m
distance
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Taking up excavated materials from spoil heaps and loading manually into dumpers or
10 lorries.
Sum of
Productiv amount
ity/Mater of
Soil-
Soft/loose
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Soil-
Hard/den
se
1 Labour
1.1 Mazdoor Sqm 0.25 425 106.25
Sum of
Productiv amount
ity/Mater of
Rock- Soft
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Sum of
Productiv amount
ity/Mater of
Rock-
Hard
1 Labour
1.1 Mazdoor Sqm 0.28 425 119
Item-11 Returning, filling and ramming excavated spoil around foundations(no lead
involved)
Productiv
Total Sum of
S.NO Description Unit ity/Mater Cost per Amount Amount(
ial Unit
(Rs.) Rs)
constant
Returning, filling
1 and ramming
excavated spoil
around
1 Labour
1.1 Mazdoor Sqm 0.21 425 89.25
2 Basic Cost(A) Sqm 89.25
3 Overhead Charges 5% (B) 4.46
4 Establishment Charges 2.5%(C) 2.23
5 Total Cost(D=A+B+C) 95.94
6 CP 10%( E) 9.59
Rate To be Quoted/Tendering Cost(Rs/Sqm) 105.54
Item-11 Returning, filling and ramming excavated spoil around foundations(no lead
involved)
Productiv
Total Sum of
ity/Mater Cost per
S.NO Description Unit ial Unit Amount Amount(
(Rs.) Rs)
constant
Returning, filling
1 and ramming
excavated spoil
around
1 Labour
1.1 Mazdoor Sqm 0.27 425 114.75
6 CP 10%( E) 12.34
Item-12 Filling, Spreading/ levelling in layes of 25cm thickness, watering and well
ramming under floors, including lead upto 50 meters
Productiv
Total Sum of
ity/Mater Cost per
S.NO Description Unit Amount Amount(
ial Unit (Rs.) Rs)
constant
Filling,
1 Spreading/
levelling in layes
of 25cm
1 Labour
1.1 Mazdoor Sqm 0.35 425 148.75
6 CP 10%( E) 15.99
Item-13.1 Boreholes in clay, soft /loose or black cotton soil for single under-reamed piles
2 m deep and diposing off soil to a distance not exceeding 50m away, for bore
Productiv
Total Sum of
ial Unit
(Rs.) Rs)
constant
Boreholes in
1 clay, soft /loose
or black cotton
soil for single
1 Labour
1.1 Mazdoor Sqm 1.14 425 484.5
6 CP 10%( E) 52.08
Productiv
Total Sum of
ity/Mater Cost per
ial Unit
(Rs.) Rs)
constant
Boreholes in
1 clay, soft /loose
or black cotton
soil for single
1 Labour
1.1 Mazdoor Sqm 1.37 425 582.25
6 CP 10%( E) 62.59
Productiv
Total Sum of
ity/Mater Cost per
ial Unit (Rs.) Rs)
constant
Boreholes in
1 clay, soft /loose
or black cotton
soil for single
1 Labour
1.1 Mazdoor Sqm 1.6 425 680
2 Basic Cost(A) Sqm 680
6 CP 10%( E) 73.10
Item-14.1 Extra over item 13 above for each additional under reaming:-200mm Dia
Productiv Total Sum of
ity/Mater Cost per
ial Unit
constant (Rs.) Rs)
Extra over item

1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.45 425 191.25
6 CP 10%( E) 20.56
Productiv
Total Sum of
ity/Mater Cost per
ial Unit (Rs.) Rs)
constant
Extra over item
1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.6 425 255
6 CP 10%( E) 27.41
Productiv
Total Sum of
ity/Mater Cost per
ial Unit
(Rs.) Rs)
constant
Extra over item
1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.7 425 297.5
6 CP 10%( E) 31.98
Item-15.1 Extra over item 13 above for each additional metre depth(intermidiate depth
pro rata)
Productiv
Total Sum of
ity/Mater Cost per Amount Amount(
S.NO Description Unit
ial Unit
(Rs.) Rs)
constant
Extra over item
1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.31 425 131.75
6 CP 10%( E) 14.16
pro rata)
Productiv
Total Sum of
ity/Mater Cost per
ial Unit
(Rs.) Rs)
constant
Extra over item
1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.4 425 170
6 CP 10%( E) 18.28
pro rata)
Productiv
Total Sum of
ial Unit
(Rs.) Rs)
constant
Extra over item
1 13 above for
each additional
under reaming:-
1 Labour
1.1 Mazdoor Sqm 0.45 425 191.25
6 CP 10%( E) 20.56
Sum of
Productivi Amount
ty/ Sum of
Material Cost ( Rs ) /Amount Resource
16 Sr. No. Description Unit constant Per Unit (Rs) (Rs) Remark
Surface dressing
or trimming of
natural ground
to remove small
unequalities not
exceeding 15cm
deep (including
removing
vegetation/shru
bs/brushwood/
undergrowth
and carrying
away rubbish
to a distance of
50 m. (Sundry Soil
labours - (Hard/de
Excavator) nse)
Labour
1 Mazdoor Sqm 0.06 425 25.5
25.5
2 Basic Cost 25.5 A
3 Overhead charges (5%) 1.275 B=5% A
4 Establishment charges (2.5%) 0.6375 C=2.5%*A
6 Profit (10%) 2.74125 E=10%*D
Rate to be
quoted or
7 tendering cost 30.15375 F=D+E
Sum of
Productivi Amount
ty/ Sum of
17.1 Sr. No. Description Unit constant Per Unit (Rs) (Rs) Remark
Drilling holes
(for blasting) in
rock manually
with boring bars
and drill bits
for :- 20 to 25
mm dia holes.
(Note:-In item
17 above allow
0.02 days per m
for
pointing/sharpe Rock
ning of tools by (Granite/t
one smith and rap/Gneis
one helper) s)
Labour
1 Mazdoor Sqm 0.51 425 216.75
216.75
2 Basic Cost 216.75 A
6 Profit (10%) 23.30063 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Drilling holes
(for blasting) in
rock manually
with boring bars
and drill bits
for :- 50 mm dia
holes. (Note:-In
item 17 above
allow 0.02 days
per m for
one helper) s)
Labour
1 Mazdoor Sqm 2.05 425 871.25
871.25
6 Profit (10%) 93.65938 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Drilling holes
(for blasting) in
rock manually
with boring bars
and drill bits
for :- 75 mm dia
holes. (Note:-In
item 17 above
allow 0.02 days
per m for
one helper) s)
Labour
1 Mazdoor Sqm 4.9 425 2082.5
2082.5
6 Profit (10%) 223.8688 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Hardcore laid,
spread, levelled,
watered and
consolidated to
required levels
in layers of :-75
mm
consolidated
thickness.
Labour
1 Mazdoor Sqm 0.05 425 21.25
21.25
6 Profit (10%) 2.284375 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Hardcore laid,
spread, levelled,
watered and
consolidated to
required levels
in layers of :-
150 mm
consolidated
thickness.
Labour
1 Mazdoor Sqm 0.09 425 38.25
38.25
6 Profit (10%) 4.111875 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Hardcore laid,
spread, levelled,
watered and
consolidated to
required levels
in layers of :-
225 mm
consolidated
thickness.
Labour
1 Mazdoor Sqm 0.14 425 59.5
59.5
2 Basic Cost 59.5 A
6 Profit (10%) 6.39625 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Hardcore laid,
spread, levelled,
watered and
consolidated to
required levels
in layers of :-
250 mm
consolidated
thickness and
above
Labour
1 Mazdoor Sqm 0.5 425 212.5
212.5
6 Profit (10%) 22.84375 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Stone pitching
150 mm thick.
Labour
1 Mazdoor Sqm 0.12 425 51
51
2 Basic Cost 51 A
6 Profit (10%) 5.4825 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Stone pitching
250 mm thick.
Labour
1 Mazdoor Sqm 0.15 425 63.75
63.75
6 Profit (10%) 6.853125 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Cut up or lift
existing turf into
suitable sods,
roll up and set
aside for reuse.
Labour
1 Mazdoor Sqm 0.06 425 25.5
25.5
2 Basic Cost 25.5 A
6 Profit (10%) 2.74125 E=10%*D
Rate to be
quoted or
Sum of
Productivi Amount
ty/ Sum of
Relaying turf,
including
preparing
surface,
watering and
light rolling
Labour
1 Mazdoor Sqm 0.04 425 17
17
2 Basic Cost 17 A
6 Profit (10%) 1.8275 E=10%*D
Rate to be
quoted or
23 Preparing surfaces and sowing grass seeds(0.05kg/sqm) and watering
Sum of
Productiv amount
ity/Mater of
Sr. No. Description unit constant unit(₹) ount₹) ₹)
Preparing
surfaces and
sowing grass
seeds(0.05kg/sq
m) and watering
1 Labour
1.1 Mazdoor Sqm 0.04 425 17
24 Trimming sides of excavation
Sum of
Productiv amount
ity/Mater of
Trimming sides
of excavation
1 Labour
1.1 Mazdoor Sqm 0.013 425 5.525
25 Levelling grading and compacting bottom of excavation
Sum of
Productiv amount
ity/Mater of
Levelling
grading and
compacting
bottom of
excavation
1 Labour
1.1 Mazdoor Sqm 0.026 425 11.05
26 Ditto, but to falls or gradients.
Sum of
Productiv amount
ity/Mater of
Ditto, but to
falls or
gradients.
1 Labour
1.1 Mazdoor Sqm 0.028 425 11.9
27 Ditto but to falls and currents or crossfalls.
Sum of
Productiv amount
ity/Mater of
Ditto but to falls

and currents or
crossfalls.
1 Labour
1.1 Mazdoor Sqm 0.03 425 12.75
28 Ditto but to falls and cambers.
Sum of
Productiv amount
ity/Mater of
Ditto but to falls

and cambers.
1 Labour
1.1 Mazdoor Sqm 0.032 425 13.6
29 Trimming sloping faces of embankments and cuttings
Sum of
Productiv amount
ity/Mater of
Trimming
sloping faces of
embankments
and cuttings
1 Labour
1.1 Mazdoor Sqm 0.035 425 14.875
30 Clear site of all rubbish, cut down shrubs, undergrowth and small trees not
exceedinding 600mm grith, grub up roots and burn or remove from site.
Sum of
Productiv amount
ity/Mater of
Clear site of all

rubbish, cut
down shrubs,
undergrowth
and small trees
not
exceedinding
600mm grith,
grub up roots
and burn or
remove from
site.
1 Labour
1.1 Mazdoor Sqm 0.035 425 14.875
Basic Cost of Cement Mortar Var
Direct/Indirect Cost of CM 1 : 1
Sum of
Sr. Description of Work Unit of Productivity Cost/Unit Sum of Amount
No. Work Constant Amount of
Resourses
A Material 7704.89
i Cement Kg 1058.830 5.65 5977.11
ii Sand Cum 0.730 2341.43 1709.98
iii Water Lit 140.000 0.13 17.80
B Labour for Mixing 470.00
i Mazdoor Cum 1.0 425.00 425.00
ii Bhisti Cum 0.1 450.00 45.00
C Basic Cost 8174.89
Sum of
Sr. Unit of Productivity Sum of Amount
No. Description of Work Work Constant Cost/Unit Amount of
Resourses
A Material 5368.93
i Cement Kg 493.030 5.65 2783.16
ii Sand Cum 1.097 2341.43 2567.97
iii Water Lit 140.000 0.13 17.80
i Mazdoor Cum 1.0 425.00 425.00
ii Bhisti Cum 0.1 450.00 45.00
Sum of
Description of Work Cost/Unit
Resourses
A Material 4020.73
i Cement Kg 254.200 5.65 1434.96
ii Sand Cum 1.097 2341.43 2567.97
iii Water Lit 140.000 0.13 17.80
i Mazdoor Cum 1.0 425.00 425.00
ii Bhisti Cum 0.1 450.00 45.00
Basic Cost of Cement Mortar Various Pra
Sum of
Resourses
A Material 7843.65
i Cement Kg 1058.830 5.65 5977.11
ii Sand Cum 0.730 2531.43 1848.74
iii Water Lit 140.000 0.13 17.80
B Basic Cost 7843.65
Sum of
Resourses
A Material 5577.31
i Cement Kg 493.030 5.65 2783.16
ii Sand Cum 1.097 2531.43 2776.35
iii Water Lit 140.000 0.13 17.80
Sum of
Resourses
A Material 4229.11
i Cement Kg 254.200 5.65 1434.96
ii Sand Cum 1.097 2531.43 2776.35
iii Water Lit 140.000 0.13 17.80
Cement Mortar Various Praportion by Hand Mixing
Remark Sr. No. Description of Work Unit of Productivit Cost/Unit

Work y Constant
A Material
i Cement Kg 699.050 5.65
2.5% Wastage ii Sand Cum 0.974 2341.43
iii Water Lit 140.000 0.13
B Labour for Mixing
i Mazdoor Cum 1.0 425.00
ii Bhisti Cum 0.1 450.00
C Basic Cost
Unit of Productivit
Remark Sr. No. Description of Work Work y Constant Cost/Unit
A Material
i Cement Kg 382.330 5.65
B Labour for Mixing
C Basic Cost
Unit of Productivit
Remark Sr. No. Description of Work Cost/Unit
Work y Constant
A Material
i Cement Kg 192.700 5.65
B Labour for Mixing
C Basic Cost
nt Mortar Various Praportion by Hand Mixing for Plastering
Unit of Productivit
Remark Sr. No. Description of Work Cost/Unit
Work y Constant
A Material
i Cement Kg 699.050 5.65
B Basic Cost
Unit of Productivit
A Material
i Cement Kg 382.330 5.65
B Basic Cost
Unit of Productivit
A Material
i Cement Kg 192.700 5.65
B Basic Cost
of CM 1 : 2
Sum of
Sum of Amount Remark
Amount of
Resourses
6243.92
3946.15
2279.97 2.5% Wastage
17.80
470.00
425.00
45.00
6713.92
of CM 1 : 4
Sum of
Sum of Amount
Amount of Remark
Resourses
4744.02
2158.26
2567.97 2.5% Wastage
17.80
470.00
425.00
45.00
5214.02
of CM 1 : 8
Sum of
Sum of Amount
Remark
Amount of
Resourses
3673.56
1087.79
2567.97 2.5% Wastage
17.80
470.00
425.00
45.00
4143.56
of CM 1 : 2
Sum of
Sum of Amount
Remark
Amount of
Resourses
6428.93
3946.15
2464.98 2.5% Wastage
17.80
6428.93
of CM 1 : 4
Sum of
Sum of Amount
Amount of Remark
Resourses
4952.41
2158.26
2776.35 2.5% Wastage
17.80
4952.41
of CM 1 : 8
Sum of
Sum of Amount
Amount of Remark
Resourses
3881.94
1087.79
2776.35 2.5% Wastage
17.80
3881.94
Direct/Indirect Cost of PCC 1:5:10
Sum of
Sr. Unit of Productivit Cost/Uni Sum of Amount
No. Description of Work Work y Constant t of
Amount Resourse
s
Work out direct and indirect cost of PCC (1:5:10) for foundation bed (i.e. at a depth of 1.2m) Note: The
1 work site falls in both municipal and greater limits of Hyderabad. Work out percentages of all
resources.
A Material 3085.95
i Cement Kg 129.150 5.645 729.052
ii Fine Aggregate Cum 0.482 1276.300 614.858
iii Coarse Aggregate Cum 0.974 1778.900 1732.204
iv Water Lit 77.490 0.127 9.841
i Mazdoor Cum 0.5 425 212.5
ii Bhisti Cum 0.1 450 45
iii Mixer Operator Cum 0.07 500 35
iv Mixer Machine Cum 0.07 2298.4 160.888
C Labour for Conveying, Pouring, Curing etc. 812.48
i Mason Cum 0.1 470 47
ii Mazdoor Cum 1.13 425 480.25
iii Bhisti Cum 0.6 450 270
iv Vibrator Cum 0.07 217.6 15.232
D Basic Cost 4351.82
E Overhead Charges @ 5% 217.59
F Establishment Charges @ 2.5% 108.80
G Total Cost 4678.21
H Profit @ 10% 467.82
I Rate to be quoted/ Tendering Cost 5146.03
Remark
of 1.2m) Note: The Profit, 10%

centages of all
Establishme
nt, 2.5%
Overhead
3085.95 60
5%
1265.87 25 Labour
1
217.59 5 Overhead Charges
2
Labour MaterialCharges
108.824%2.5 Establishment 59% 3
467.82 10 Profit 4
5146.03 5
:
Direct/Indirect Cost of RCC 1:2:4
Sum of
Unit of Productivit Cost/Uni Sum of Amount
Sr. No. Description of Work Work y Constant t of
Amount Resourse
s
Work out direct and indirect cost of RCC (1:2:4) for footing bed (i.e. at a depth of 1.2m) Note:
1 The work site falls in both municipal and greater limits of Hyderabad. Work out percentages of
all resources.50%sand to be replaced with M Sand/Robo Sand,Mix super Plasticizer as
admixture, 1/3 of CA to be replaced with baby chips/10mm CA
A Material 3122.68
i Cement Kg 308.530 5.645 1741.652
ii Fine Aggregate Cum 0.226 1276.300 287.806
50% M Sand Cum 0.226
iii Coarse Aggregate Cum 0.601 1778.900 1069.712
1/3 Baby Chips/10 mm CA Cum 0.301
Super Plasticizer Kg 123.412 55.000 6787.660
iv Water Lit 185.118 0.127 23.510
i Mazdoor Cum 0.5 425 212.5
ii Bhisti Cum 0.1 450 45
iii Mixer Operator Cum 0.07 500 35
iv Mixer Machine Cum 0.07 2298.4 160.888
C Labour for Conveying, Pouring, Curing etc. 1092.63
i Mason Cum 0.17 470 79.9
iv Vibrator Cum 0.07 217.6 15.232
H Profit @ 10% 501.89
Remark
pth of 1.2m) Note:

out percentages of
r Plasticizer as
CA
Direct/Indirect Cost of Rebar Steel
Sum of
Sr. Unit of Productivit Sum of Amount
No. Description of Work Work y Constant Cost/Unit of
Amount Resours Remark
es
Cutting, bending, fabricating, placing in position and laying with MS wire at each intersection,
1 reinforcement using plain round/deformed/tor steel bars.( Consider 3% of steel as wastage Es
as salvage and 1.5% scrap )
A Material 5386.87 Overhe
i Rebar Quintel 1.000 5219.43 5219.43 5%
Wastage - Salvage Quintel 0.030 5219.43 156.58 Labour,
Wastage - Scrap Quintel -0.015 2609.72 -39.15 12%
ii Binding Wire kg 1.000 50.00 50.00
B Labour 895.00
i Blacksmith Quintel 1.00 470.00 470.00
ii Mazdoor Quintel 1.00 425.00 425.00
D Overhead Charges @ 5% 314.09
E Establishment Charges @ 2.5% 157.05
F Total Cost 6753.01
G Profit @ 10% 675.30
H Rate to be quoted/ Tendering Cost 7428.31
Profit, 10%
Establishm
ent, 2%
Overhead, Material 72.5 5386.87
5% Labour 12.0 895.00
Material
Labour, Overhead Charges 5.0
Labour
314.09
12% Material,Charge
Establishment 2.5
Overhead 157.05
Charges
Profit 71% 10.0 675.30
Establishment Charges
Profit 7428.31
Direct/Indirect Cost of Burnt Brick Masonary Using Old S
Direct/Indirect Cost of One Brick Thick BBM (Traditional)

Sum of
Sr. Description of Work Unit of Productivity Cost/Unit Sum of Amount
Resourses
1 Work out unit cost for constructing a masonary using burnt clay brick (traditional) in CM 1 : 4 in
ground floor one brick thick wall
A Material 5044.69
i Cement Mortar(1 : 4) Cum 0.252 5214.02 1314.72
ii Bricks Nos 466.375 8.00 3729.97
B Labour for Construction 1370.85
i Mason Cum 0.98 470 460.6
C Labour for Raking out of joints 17.90
i Mason Sqm 0.02 470 9.4
ii Mazdoor Sqm 0.02 425 8.5
H Profit @ 10% 691.59
Direct/Indirect Cost of One Brick Thick BBM (Traditional)

Sum of
Resourses
Work out unit cost for constructing a masonary using burnt clay brick (traditional) in CM 1 : 3 in
2 ground floor to radius of 5.3m one brick thick wall
A Material 5202.26
ii Bricks Nos 466.375 8.00 3729.97
i Mason Cum 1.24 470 582.8
i Mason Sqm 0.02 470 9.4
H Profit @ 10% 745.88
Direct/Indirect Cost of Half Brick Thick BBM (Traditional)

Sum of
Resourses
Work out unit cost for constructing a reinforced (at every fourth layer) masonary using burnt
3
clay brick (traditional) in CM 1 : 3 in ground floor half brick thick wall
A Material 608.07
ii Bricks Nos 54.33 8.00 434.48
6 mm dia steel for strengthenig

iii walls every fourth course const = kg 0.69 52.19 35.94
3.13 m/Sqm @ 0.22kg/m

i Mason Cum 0.13 470 61.1
i Mason Sqm 0.02 470 9.4
D Basic Cost 794.32
G Total Cost 853.90
H Profit @ 10% 85.39
Direct/Indirect Cost of Half Brick Thick Honeycomb BBM (Traditional)

Sum of
Resourses
Work out unit cost for constructing a honeycomb masonary using burnt clay brick (traditional) in
4 CM 1 : 3 in ground floor half brick thick wall
A Material 360.59
ii Bricks Nos 38.950 8.00 311.51
i Mason Sqm 0.2 470 94
iii Bhisti Sqm 0.04 450 18
i Mason Sqm 0.02 470 9.4
D Basic Cost 562.74
G Total Cost 604.95
H Profit @ 10% 60.49
Direct/Indirect Cost of Brick on Edge Wall Masonary (Traditional)

Sum of
Resourses
Work out unit cost for constructing a reinforced (at every third layer) masonary using burnt clay
5
brick (traditional) in CM 1 : 3 in ground floor brick on edge wall
A Material 372.36
ii Bricks Nos 35.88 8.00 286.92
6 mm dia steel for strengthenig

iii walls every third course const = kg 0.61 52.19 31.58
2.75 m/Sqm @ 0.22kg/m

i Mason Sqm 0.17 470 79.9
iii Bhisti Sqm 0.04 450 18
i Mason Sqm 0.02 470 9.4
D Basic Cost 568.91
G Total Cost 611.58
H Profit @ 10% 61.16
asonary Using Old Size Bricks (Traditional)
onal)
Remark
tional) in CM 1 : 4 in 10%
2%
5%
Material 66.31
Labour 18.25
Overhead 5.00 Material
Labour
Establishment 2.50
Overhead
18% Profit 10.00 Establishment
Profit
65%
onal)
Remark
tional) in CM 1 : 3 in
Material 63.41
Labour 10% 21.16
2%
Overhead 5.00
Establishment
5% 2.50
Material
Labour
Overhead
10%
2%
5%
Profit 10.00
Material
Labour
Overhead
21% Establishment
Profit
62%
nal)
Remark
onary using burnt

k wall
10%
2%
5%
Material
Labour
Material 64.74 Overhead
19% Labour 19.83 Establishment
Overhead 5.00 Profit
Establishment 2.50 63%
Profit 10.00
raditional)
Remark
brick (traditional) in
Material10% 54.19
2%
Labour 30.38
5%
Overhead 5.00
Establishment 2.50
Profit 10.00 Material
Labour
Overhead
53% Establishment
Profit
30%
ditional)
Remark
ary using burnt clay

wall
10%
2%
5%
Material
Labour
Material 55.35 Overhead
Labour 29.22 54% Establishment
Overhead 5.00 Profit
29% Establishment 2.50
Overhead
54% Establishment
Profit
29%
Profit 10.00
Direct/Indirect Cost of Stone masonary
Sum of
Producti
Sr. Unit of vity Sum of Amount
No. Description of Work Work Constan Cost/Unit of
Amount Resourse Remark
t s
1 Work out unit cost for constructing a CRS masonary in CM 1 : 6 in superstructure

A Material 2590.92
ii Stones Cum 1.250 904.42 1130.52
Through Stone Nos 7.000 29.00 203.00
i Mason Cum 1.6 470 752
ii Mazdoor Cum 2.2 425 935
D Overhead Charges @ 5% 213.90
E Establishment Charges @ 2.5% 106.95
F Total Cost 4598.77
G Profit @ 10% 459.88
H Rate to be quoted/ Tendering Cost 5058.64
10%
2%
5%
Material 51.22
Labour 33.35
Material
Overhead 5
Labour
Establishm 2.5 Overhead
50%
Profit 10 Establishment
Profit
33%
Direct/Indirect Cost of Two coat plastering
Sum of
Sr. Unit of Productivit Sum of Amount
No. Description of Work Work y Constant Cost/Unit Amount of Remark
Resourses
Work out unit cost for plastering on to a one brick ( old size brick ) thick masonary in two coat,
1
whereas first coat of 9 mm CM (1 : 4) and second coat thickness of 3mm in CM (1 : 3)
First coat of 9 mm thick CM 1 : 4 ( considering 10 sqm area )

A Material 690.37
B Labour for Plastering 721.40
i Mason/Plasterer Sqm 0.32 470 150.40
Bhisti Sqm 0.4 450 180.00
C Basic Cost of 1 coat
For 10 Sqm 1411.77
For 1 Sqm 141.18
For 1 Sqft 13.12
Second coat of 3 mm thick CM 1 : 3 ( considering 10 sqm area )
D Material 171.50
E Labour for Plastering 560.30
i Mason/Plasterer Sqm 0.14 470 65.80
Bhisti Sqm 0.4 450 180.00
F Basic Cost of 2 coat
For 10 Sqm 731.80
For 1 Sqm 73.18
For 1 Sqft 6.80
G Total Basic Cost 214.36
H Overhead Charges @ 5% 10.72
I Establishment Charges @ 2.5% 5.36
J Total Cost 230.43
K Profit @ 10% 23.04
253.48 For 1 sqm
L Rate to be quoted/ Tendering Cost
23.56 For 1 sqft
For mortar volume 1 coat of 9 mm
Area 10 Sqm
thickness 13.6 mm Consider uneven surface & key for next coat
volume 0.136 Cum
Add 2.50% for mortar dropping
Volume 0.1394 Cum
For Labour 1 coat of 9 mm

Thick in mm 15 5 1 9 For 10 Sqm
Mason/Sqm 0.05 0.015 0.003 0.032 0.32
Mazdoor/Sqm 0.11 0.015 0.003 0.092 0.92
Bhisti/Sqm 0.04 0.04 0.4
For mortar volume 2 coat of 3mm

Area 10 Sqm
thickness 3 mm
volume 0.030 Cum
Add 2.50% for mortar dropping
Volume 0.03075 Cum
For Labour 2 coat of 3 mm

Thick in mm 15 5 1 3 For 10 Sqm
Mason/Sqm 0.05 0.015 0.003 0.014 0.14
Mazdoor/Sqm 0.11 0.015 0.003 0.074 0.74
Bhisti/Sqm 0.04 0.04 0.4
Material 10% 34
Labour 2% 51
Overhead
5% 5
Establishment 2.5 33%
Material
Labour
Overhead
Establishment
10%
2%
5%
33%
Profit 10 Material
Labour
Overhead
Establishment
Profit
50%
Rs. Per
Sr.no Description unit
unit
work out cost per hour of a 4Cu.m tipper capital cost Rs 6 lakh
and life is 8000hours cost of tyres 0.75 lakh and life is 1500
hours
Soln:- Capital cost
deperciation of tipper = 90%*6lakh / 8000 hour 67.5 per hour
cost of per tyres = Rs. 75000/1500 hr 50 per hour
running repair of tipper = 40%*((90%*6lakh)/8000hour) 27 per hour
Total cost 144.5 per hour
Crew
1 No. operator @ Rs. 15000/- per month (8 hour per day*26

day) 15000 per month
1 No. helper @ Rs. 8000/- per month (8 hour per day*26 day) 8000 per month
1/4 No. mechanic @ Rs. 22000/- per month (8 hour per

day*26 day) 5500 per month
1/4 No. security @ Rs. 8000/- per month (8 hour per day*26
day) 2000 per month
Total cost 30500 per month
Add, 25% toward bonus, gratuity etc 7625 per year
Total amount = Rs. 7625+12month*total capital cost 373625 per month
Total cost = Rs. Total amount/(8hr*26day*12month) 149.690 per hour
Fule
8 lit per hour of H.S,D @71.11 per liter 568.88 per hour
Lubricant 33% of diesel charge 187.7304 per hour
sundries 10% of above diesel charges 56.888 per hour
Grand Total 1107.688 per hour
Rs. Per
Sr.no Description unit unit
work out cost per hour of a dumper of 18Cu.m capacity.

Capital cost ; Rs. 1200000/- & life is 12000 hr
Cost of tyres ; Rs. 120000/- & life is 1500 hr
Capital cost may be depreciated by 90%
fule consumption is 20 lit per hour
Soln:- Capital cost
deperciation of dumper = 90%*12lakh / 12000 hour 90 per hour
cost of per tyres = Rs. 120000/1500 hr 80 per hour
running repair of dumper = 40%*((90%*12lakh)/12000hour) 36 per hour
Total cost 206 per hour
Crew

day) 2000 per month
Total cost 30500 per month
Add, 25% toward bonus, gratuity etc 7625 per year
Total amount = Rs. 7625+12month*total capital cost 373625 per month
Fule
Rs. Per
Sr.no Description unit unit
work out cost per hour of a transit mixer of 6Cu.m capacity.
Cost : Rs. 2100000/- (inclusive of tyres)

Life is 10000 hours
Depreciation : 90%
Repair : 20%
crew : a)1 no. of operator; b) 1 no. of helper; c) 1/4th

technician; d) 1/6th security guard
P.O.L : H.S.D. Diesel 30 lit per hour & lubricants etc.; 60%
diesel charges
Soln:- Capital cost
deperciation of transit mixer = 90%*21lakh / 10000 hour 189 per hour
running repair of transit mixer =
20%*((90%*21lakh)/10000hour) 37.8 per hour
Crew


day) 1333.333 per month
Total cost 29833.33 per month
Add, 25% toward bonus, gratuity etc 7458.333 per year
Total amount = Rs. 7458.33+12month*total capital cost 365458.3 per month
Fule
Rs. Per
Sr.no Description unit
unit
work out cost of excavator of 1.91 Cu.m 1.91 C

cycle time = 50 second
solve:- cycle per hour= ((60*60)/50) 72 per hour
Ideal Production = 72*1.91 137.52 Cu.m
Net Production = Ideal Production*Bucket

factor*Efficiency=137.52*0.8*0.7 77.0112 Cu.m/hr
Production per shift=Net production*6hr 462.0672 Cu.m

Assume:- Capital cost 4000000 Rs
life 12000 hr
Depreciation 90 %
repair 50 %
Diesel 18 lit/hr
Lubricants 28 %
crew (L.S) 50 Rs/hr
Soln:- Capital cost
deperciation of Excavator = 90%*40lakh / 12000 hour 300 per hour
running repair of Excavator = 50%*((90%*40lakh)/12000hour) 150 per hour

Total cost 450 per hour
Crew
Total cost = Rs. Total amount(L.S) 50.000 per hour
Fule
Sr.no Description Rs. Per unit
unit
Work out per hour cost of batching plant 30Cu.m/hr
Capital cost : Rs 2200000/-
Life : 12000 hr
Depreacition : 95%
Repair : 100 %
crew
1 No. operator
1 No. operator for concrete drum
1 No. operator for water pump
3 No. helper
1 No. mechanic
1/2 No. Foremen
1/2 No. elctrician
1 No. security guard
Add 20 % toward bonus
Assumption 8*30*6+8*31*6 hours
P.O.L
7 lit diesel per hr and oil i.e. 20% diesel charges sundries 25%
of diesel charges
Soln:- Capital cost

deperciation of transit mixer = 95%*22lakh / 12000 hour 174.1667 per hour
running repair of transit mixer =

100%*((95%*22lakh)/12000hour) 174.1667 per hour
Crew
1 No. operator = 15000/- 15000 per month
1 No. operator for concrete drum = 12000/- 12000 per month
1 No. operator for water pump = 10000/- 10000 per month
3 No. helper = 8000/- 24000 per month
1 No. mechanic = 22000/- 22000 per month
1/2 No. Foremen = 20000/- 10000 per month
1/2 No. elctrician = 20000/- 10000 per month
1 No. security guard = 8000/- 8000.000 per month
sum amount of salaries 111000 per month
Adding 20% towards bonus/ Gratvity 22200 per month
cost per year 1354200 per year
Fule

TJ 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

TJ 1

Uploaded by

Copyright:

Available Formats

Lead Total Costs per

2 Coarse aggregate Medak

6 Cement Medak 50 0 0 5 5 49.32584

3 Roughexcavation not exceeding 1.5 m deep and getting out.

Extra over item

23 Preparing surfaces and sowing grass seeds(0.05kg/sqm) and watering

24 Trimming sides of excavation

25 Levelling grading and compacting bottom of excavation

26 Ditto, but to falls or gradients.

27 Ditto but to falls and currents or crossfalls.

Ditto but to falls

28 Ditto but to falls and cambers.

Ditto but to falls

29 Trimming sloping faces of embankments and cuttings

Clear site of all

Basic Cost of Cement Mortar Various Pra

Remark Sr. No. Description of Work Unit of Productivit Cost/Unit

nt Mortar Various Praportion by Hand Mixing for Plastering

of 1.2m) Note: The Profit, 10%

pth of 1.2m) Note:

Direct/Indirect Cost of One Brick Thick BBM (Traditional)

Direct/Indirect Cost of One Brick Thick BBM (Traditional)

Direct/Indirect Cost of Half Brick Thick BBM (Traditional)

6 mm dia steel for strengthenig

B Labour for Construction 168.35

Direct/Indirect Cost of Half Brick Thick Honeycomb BBM (Traditional)

Direct/Indirect Cost of Brick on Edge Wall Masonary (Traditional)

6 mm dia steel for strengthenig

B Labour for Construction 178.65

onary using burnt

ary using burnt clay

1 Work out unit cost for constructing a CRS masonary in CM 1 : 6 in superstructure

First coat of 9 mm thick CM 1 : 4 ( considering 10 sqm area )

For Labour 1 coat of 9 mm

For mortar volume 2 coat of 3mm

For Labour 2 coat of 3 mm

1 No. operator @ Rs. 15000/- per month (8 hour per day*26

1/4 No. mechanic @ Rs. 22000/- per month (8 hour per

Total amount = Rs. 7625+12month*total capital cost 373625 per month

Total cost = Rs. Total amount/(8hr*26day*12month) 149.690 per hour

work out cost per hour of a dumper of 18Cu.m capacity.

1/4 No. mechanic @ Rs. 22000/- per month (8 hour per

Total amount = Rs. 7625+12month*total capital cost 373625 per month

Total cost = Rs. Total amount/(8hr*26day*12month) 149.690 per hour

work out cost per hour of a transit mixer of 6Cu.m capacity.

Cost : Rs. 2100000/- (inclusive of tyres)

crew : a)1 no. of operator; b) 1 no. of helper; c) 1/4th

1 No. operator @ Rs. 15000/- per month (8 hour per day*26

1/4 No. mechanic @ Rs. 22000/- per month (8 hour per

Total amount = Rs. 7458.33+12month*total capital cost 365458.3 per month

Total cost = Rs. Total amount/(8hr*26day*12month) 146.418 per hour

work out cost of excavator of 1.91 Cu.m 1.91 C

solve:- cycle per hour= ((60*60)/50) 72 per hour

Ideal Production = 72*1.91 137.52 Cu.m

Net Production = Ideal Production*Bucket

Production per shift=Net production*6hr 462.0672 Cu.m

running repair of Excavator = 50%*((90%*40lakh)/12000hour) 150 per hour

Soln:- Capital cost

running repair of transit mixer =

You might also like

Total cost = Rs. Total amount/(8hr26day12month) 149.690 per hour

Total cost = Rs. Total amount/(8hr26day12month) 149.690 per hour

Total cost = Rs. Total amount/(8hr26day12month) 146.418 per hour

running repair of Excavator = 50%((90%40lakh)/12000hour) 150 per hour