Professional Documents
Culture Documents
Assignment Brief
Student Name/ID Number RAZI UV
Unit Number and Title Unit:10 Financial Accounting
Submission Format:
The submission is in the form of an individual written report. This should be written in a concise,
formal business style using single spacing and font size 12. You are required to make use of
headings, paragraphs and subsections as appropriate, and all work must be supported with
research and referenced using the Harvard referencing system. Please also provide a
bibliography using the Harvard referencing system. The recommended word limit is 1,000
words, although you will not be penalised for exceeding the total word limit.
A two-hour exam involving the completion of financial accounts, for which details will be
provided. These financial accounts are to be submitted at the end of the session, along with the
exam question paper. This is a closed-book exam and, therefore, class notes and supporting
materials cannot be taken into the exam room
LO1Record business transactions using double entry book-keeping, and be able to extract a trial
balance
LO2 Prepare final accounts for sole traders, partnerships or limited companies in accordance with
appropriate principles, conventions and standards
LO3 Perform bank reconciliations to ensure company and bank records are correct
LO4Reconcile control accounts and shift recorded transactions from the suspense accounts to the right
accounts.
You are a junior accountant in a small accountancy firm and you have been asked to prepare and produce
a range of final accounts for a number of different businesses. You have been provided with a range of
individual companies financial details from which to create a general ledger, a trial balance, income
statement and balance sheet. You will need to make adjustments as required and once the general ledger
is completed you will also have to check the bank statements provided to make any bank reconciliations.
Once completed you will present to your line manager a portfolio of final accounts that includes a reflective
summary that compares the different types of accounts produced.
You have also been given a number of company ledgers where errors have been detected and control
accounts to check over and reconcile, these will also be included in your portfolio. In addition to this a
summary explanation of the control reconciliation process is to be presented to identify how and why you
made reconciliations for each one.
As a Junior Accountant you are still completing your exams for your accountancy course. You
will have to undertake a final two-hour closed-book exam, which will require you to prepare final
LO4Reconcile control accounts and shift recorded transactions from D4 Produce accurate accounts
the suspense accounts to the right accounts that have been reconciled
applying the appropriate
P6 Explain the process taken to M4 Demonstrate understanding methods.
reconcile control accounts and of the different types of accounts
clear suspense accounts using and how and why they are
given account examples. reconciled.
Plagiarism
Plagiarism is a particular form of cheating. Plagiarism must be avoided at all costs and students who
break the rules, however innocently, may be penalised. It is your responsibility to ensure that you
understand correct referencing practices. As a university level student, you are expected to use
appropriate references throughout and keep carefully detailed notes of all your sources of
materialsfor material you have used in your work, including any material downloaded from the
Internet. Please consult the relevant unit lecturer or your course tutor if you need any further
advice.
Student Declaration
Student declaration
I certify that the assignment submission is entirely my own work and I fully understand the
consequences of plagiarism. I understand that making a false declaration is a form of malpractice.
Resubmission Feedback:
If a company distributes its financial statements outside of the company, GAAP must be
followed. If a corporation's stock is publicly traded, financial statements must also adhere to
rules established by the U.S. Securities and Exchange Commission.
GAAP addresses such things as revenue recognition, balance sheet, item classification, and
outstanding share measurements. If a financial statement is not prepared using GAAP,
investors should be cautious. Also, some companies may use both GAAP- and non-GAAP-
compliant measures when reporting financial results.
TRANSACTIONS
15-05-2020 Sold goods for cash (cost price 10,000) for Rs 15,000
16-05-2020 Brought computer for office use from Zidhan for Rs 4,000
17-05-2020 Rooms in building given for rent advance cash collected Rs 7500
30-05-2020 Bought plant and machinery for the business for Rs. 1,25,000
30-05-2020 Goods costing Rs. 25,000 sold to XYZ Co. for Rs. 35,000.
JOURNAL ENTRIES
(loan taken)
07-05-2020 Zidhan A/C Dr 400,000
To cash A/C 400,000
(settled zidhan)
08-05-2020 Purchase A/C Dr 2,000
To cash A/C 2,000
(food for workers)
08-05-2020 Sales A/C Dr 20,000
To cash A/C 20,000
(goods sold)
08-05-2020 Cash A/C Dr 500,000
To bank A/C 500,000
(Deposited)
08-05-2020 Salary A/C Dr 4,000
To bank A/C 4,000
09-05-2020 Bank A/C Dr 50,000
To interest A/C 50,000
09-05-2020 Cash A/C Dr 30,000
To commission A/C 30,000
09-05-2020 drawings A/C Dr 40,000
To bank A/C 40,000
09-05-2020 Purchase A/C Dr 100,000
To cash A/C 100,000
(purchased machinery)
10-05-2020 Machinery A/C Dr 20,000
To cash A/C 20,000
(installation fee)
10-05-2020 Purchase A/C Dr 200,000
To Jiyad A/C 200,000
(purchased goods)
10-05-2020 Carriage inward A/C Dr 1,000
To cash A/C 1,000
10-05-2020 Repair A/C Dr 1,500
To cash A/C 1,500
11-05-2020 Drawings A/C Dr 8,000
To cash A/C 8,000
(being insurance paid)
11-05-2020 Cash A/C Dr 20,000
To bank A/C 20,000
11-05-2020 Bank A/C Dr 40,000
To commission A/C 40,000
(commission charged)
11-05-2020 Bank charge A/C Dr 1,000
To bank A/C 1,000
(service charge)
12-05-2020 Sufail A/C Dr 300,000
To sales A/c 300,000
LEDGER ACCOUNTS
Dr cash account Cr
Particulars Amount Particulars amount
Capital 2,000,000 Bank 300,000
Sales 200,000 Furniture 400,000
Bank 400,000 rent 100,000
Zidhan 400,000 truck 400,000
Bank 500,000 truck maintenance 200,000
Commission 30,000 interest 40,000
Bank 20,000 electricity 20,000
Rent 7,500 salary 100,000
Commission received 30,000 donation 50,000
Sufail 100,000 rent 60,000
Bank 20,000 fuel expense 5,000
Commission received 20,000 toll 1,000
XYZ 120,000 sales 350,000
Capital 500,000 commission 35,000
Bank 200,000 van 150,000
Sales 15,000 renumeration 100,000
Capital 400,000 zidhan 400,000
Lender 70,000 purchase 2,000
sales 20,000
purchase 100,000
machinery 20,000
carriage inward 1,000
repair 1,500
drawings 8,000
donation 2,000
professional expense 3,000
legal 1,000
advertisement 4,000
wages 45,000
shares 30,000
insurance premium 50,000
raju 80,000
machinery 500,000
machinery 20,000
promotion 10,000
building 50,000
telephone bill 3,500
carriage outward 2,000
repair 1,000
insurance premium 4,000
carriage inward 1,000
bank 300,000
donation 2,000
professional expense 3,000
legal 1,000
advertisement 4,000
A/C 20,000
Machinery 4,000
Jiyad 200,000
Carriage inward 1,000
Carriage outward 2,500
Shares 200,000
Printing charges 500
Drawings 40,000
Rent 5,000
Drawings 5,000
Travelling expense 50,000
Travelling expense 75,000
Travelling expense 5,000
Travelling expense 5,000
Miscellaneous expense 1,000
Plant & machinery 125,000
balance 313,500
, 5,032,500 5,032,500
Dr capital account Cr
Particulars Amount Particulars amount
Cash 2,000,000
Cash 500,000
Cash 400,000
Balance 2,900,000
2,900,000 2,900,000
Dr bank account Cr
Particulars Amount Particulars amount
Cash 300,000 Cash 400,000
Sales 700,000 Drawings 70,000
Interest 50,000 Cash 500,000
Commission 40,000 Salary 4,000
Interest 50,000 Drawings 40,000
Commission 40,000 Cash 20,000
Cash 300,000 Advertisement 20,000
XYZ 120,000 Salary 4,000
Dividend 20,000 Drawings 40,000
Dividend 400,000 Cash 20,000
drawings 20,000
Drawings 300,000
Drawings 250,000
Furniture 60,000
Cash 200,000
Balance 65,000
2,020,000 2,020,000
Dr Furniture account Cr
Particulars Amount Particulars amount
Cash 400,000
Bank 60,000
Balance 460,000
460,000 460,000
Dr sales A/C Cr
Particulars Amount Particulars amount
Cash 350,000 Cash 200,000
Cash 20,000 Hajnas 600,000
Bank 700,000
Balance 1,920,000 Sufail 40,000
Sufail 100,000
ABC 300,000
XYZ 35,000
Sufail 300,000
Cash 15,000
2,290,000 2,290,000
Dr zidhan account Cr
Particulars Amount Particulars amount
Loan 500,000 Loan 500,000
Cash 400,000 Cash 400,000
900,000 900,000
Dr loan A/C Cr
Particulars Amount Particulars amount
Balance 4,000
504,000 504,000
Balance 100,000
100,000 100,000
Dr sufail Cr
Particulars Amount Particulars amount
Sales 40,000 Sales return 100,000
Sales 100,000 Cash 100,000
Sales 300,000
Balance 240,000
440,000 440,000
Dr interest Account Cr
Particulars Amount Particulars amount
Balance 60,000
100,000 100,000
Dr rent account Cr
Particulars Amount Particulars amount
Cash 100,000 Cash 7,500
Cash 60,000
Cash 5,000
Balance 157,500
165,000 165,000
Dr truck account Cr
Particulars Amount Particulars amount
Cash 400,000
Balance 400,000
400,000 400,000
Cash 200,000
balance 200,000
200,000 200,000
Dr Hajnas account Cr
Particulars Amount Particulars amount
Sales 600,000
balance 600,000
600,000 600,000
Dr Purchase account Cr
Particulars Amount Particulars amount
Razi 500,000 Charity 10,000
Cash 2,000 Advertisement 35,000
Cash 100,000 Charity 10,000
Jiyad 200,000 drawings 20,000
Jiyad 200,000
Binoy 50,000
ABC 55,000 Balance 1,032,000
1,107,000 1,107,000
Dr Razi account Cr
Particulars Amount Particulars amount
Purchase 500,000
balance 500,000
500,000 500,000
Dr electricity account Cr
Particulars Amount Particulars amount
Cash 20,000
balance 20,000
20,000 20,000
Dr salary account Cr
Particulars Amount Particulars amount
Cash 100,000
Bank 4,000
Bank 4,000
balance 108,000
108,000 108,000
Dr Donation account Cr
Particulars Amount Particulars amount
Cash 50,000
Cash 2,000
Cash 2,000
Balance 54,000
54,000 54,000
Balance 5,000
5,000 5,000
Dr drawings account Cr
Particulars Amount Particulars amount
Bank 70,000
Bank 40,000
Cash 8,000
Bank 40,000
Bank 20,000
Cash 40,000 balance 793,000
Bank 300,000
purchase 20,000
Cash 5,000
Bank 250,000
793,000 793,000
Dr toll account Cr
Particulars Amount Particulars amount
Cash 1,000
Balance 1000
1000 1000
Dr commission account Cr
Particulars Amount Particulars amount
Cash 35,000 Cash 30,000
Bank 40,000
Bank 40,000
Cash 30,000
Balance 125,000 Cash 20,000
160,000 160,000
Dr van account Cr
Particulars Amount Particulars amount
Cash 150,000
Balance 150,000
150,000 150,000
Dr renumeration account Cr
Particulars Amount Particulars amount
Cash 100,000
Balance 100,000
100,000 100,000
Dr machinery account Cr
Particulars Amount Particulars amount
Cash 20,000
Cash 500,000
Cash 20,000
cash 4,000
Balance 544,000
544,000 544,000
Dr jiyad account Cr
Particulars Amount Particulars amount
Cash 200,000 Purchase 200,000
Purchase 200,000
Balance 200,000
400,000 400,000
Cash 1,000
Cash 1,000
Cash 1,000
Balance 3,000
3,000 3,000
Dr repair account Cr
Particulars Amount Particulars amount
Cash 1,500
Cash 1,000
Balance 2,500
2,500 2,500
Balance 7,000
7000 7000
Dr charity account Cr
Particulars Amount Particulars amount
Purchase 10,000
Purchase 10,000
Balance 20,000
20000 20000
Balance 6,000
6,000 6,000
Dr legal account Cr
Particulars Amount Particulars amount
Cash 1,000
cash 1,000
Balance 2,000
2,000 2,000
Dr advertisement account Cr
Particulars Amount Particulars amount
Cash 4,000
Purchase 35,000
Bank 20,000
Cash 4,000
balance 63,000
63,000 63,000
Dr wages account Cr
Particulars Amount Particulars amount
Cash 45,000
Balance 45,000
45,000 45,000
Dr lender account Cr
Particulars Amount Particulars amount
Cash 70,000
Balance 70,000
70,000 70,000
Dr shares account Cr
Particulars Amount Particulars amount
Cash 30,000
Cash 200,000
Balance 230,000
230,000 230,000
Dr Insurance premium Cr
Particulars Amount Particulars amount
Cash 50,000
Cash 4,000
Balance 54,000
54,000 54,000
Dr debtors account Cr
Particulars Amount Particulars amount
ABC 100,000
Balance 100,000
100,000 100,000
Dr ABC account Cr
Particulars Amount Particulars amount
Purchase return 10,000 Debtors 100,000
Sales 300,000 Purchase 55,000
Balance 155,000
310,000 310,000
Dr Raju account Cr
Particulars Amount Particulars amount
Cash 80,000
Balance 80,000
80,000 80,000
Dr computer account Cr
Particulars Amount Particulars amount
Loan 4,000
Balance 4,000
4,000 4,000
Dr promotion account Cr
Particulars Amount Particulars amount
Cash 10000
Balance 10,000
10,000 10,000
Dr building account Cr
Particulars Amount Particulars amount
Cash 50,000
Balance 50,000
50,000 50,000
Balance 3,500
3,500 3,500
Balance 4,500
4,500 4,500
Balance 10,000
10,000 10,000
Balance 20,000
20,000 20,000
Dr binoy account Cr
Particulars Amount Particulars amount
Purchase 50,000
Balance 50,000
50,000 50,000
Dr XYZ account Cr
Particulars Amount Particulars amount
Balance 205,000
240,000 240,000
Balance 500
500 500
Dr dividend account Cr
Particulars Amount Particulars amount
Bank 20,000
Bank 400,000
Balance 420,000
420,000 420,000
Cash 50,000
Cash 75,000
Cash 5,000
Cash 5,000
Balance 135,000
135,000 135,000
Balance 1,000
1,000 1,000
Balance 125,000
125,000 125,000
TRIAL BALANCE
particulars DR CR
Cash 313,500
Capital 2,900,000
Bank 65,000
furniture 460,000 ---------
Sales 1,920,000
Zidhan ---------
Loan 4,000
Sales return 100,000
Sufail 240,000
Interest 60,000
Rent 157,500
Truck 400,000
Truck maintenance 200,000
Hajnas 600,000
Purchase 1,032,000
Razi 500,000
Electricity 20,000
Salary 108,000
Donation 54,000
Fuel expense 5,000
Drawings 793,000
Toll 1000
Commission 125,000
Van 150,000
Renumeration 100,000
Machinery 544,000
Jiyad 200,000
Carriage inward 3000
Repair 2500
Bank charge 7000
Charity 20,000
Professional expense 6,000
Legal 2000
Advertisement 63,000
Wages 45,000
Lender 70,000
Shares 230,000
Insurance premium 54,000
Debtors 100,000
ABC 155,000
Raju 80,000
Computer 4,000
Promotion 10,000
Building 50,000
Telephone bill 3,500
Carriage outward 4,500
Binoy 50,000
XYZ 205,000
Printing charges 500
Dividend 420,000
Travelling expenses 135,000
Miscellaneous expense 1000
64,64,000 64,64,000
A trial balance is an accounting worksheet in which the balance of all ledgers is compiled into
debit and credit account column totals that are equal. an organization prepares a trial balance
periodically, sometimes at the end of the financial year. the overall purpose of creating a trial
balance is to make sure the entries during a company's accounting system are recorded
correctly. Here I recorded a company’s one month’s transactions. Adding four transactions
each day I written one hundred and twenty-two transactions. So, I have now one hundred and
twenty-two transactions and next step is entering all transactions to journal. Every time a
transaction occurs, it’s recorded using a journal entry. Everything I am doing now will be doing
day by day by the real accountants and bookkeepers in each organization. A Journal Entry is a
list of the transaction report of debits and credits in the Journal. Journal entries are important
as they allow us to sort our transactions into understandable data. Me then recorded all the
transactions to journal entries so now I can understand and point out each account easier. Now
I have many accounts in my hand like purchase, sales, cash, bank etc. Now I have recorded all
transactions to journal entries. The next step in accounting is entering these journal entries to
ledgers. Ledger is a list of transactions relating to a particular account. It means cash ledger
will give us all the transactions we done through cash; bank ledger tells us all the bank
transactions involved in our bank account. So, I have fifty-five accounts and I recorded all the
transactions coming under in each account. I got both debit side and credit side in each account,
by adding and subtracting I got each balance amount which is to be added to make both debit
and credit side balance. Now I got a particular balance amount from each account (in some
account there won’t be balance amount because both debit and credit side will be equal) either
or debit side or on credit side. Finally, I have balance of all accounts expect one or two which
is already both side equal. Now the final step is to create a trial balance based on the balance
amount I got from each account. If the balance amount in an account is on debit side it will
recorded on the credit side of the trial balance and if it is on credit side in ledger it will recorded
in the debit side of trial balance. A trial balance is important because it acts as a summary of
all of our accounts. By looking at our trial balance, we can immediately see the balance of
every single account in our business. So, I recorded my balance amount of each ledger records.
But in my cash account it shows I have expense than my income, I introduced an additional
capital. My bank seemed to be overdraft so I deposited cash to bank made appear both in my
debit side of trial as my assets. I started to add debit side and credit side of my trial balance and
a small error occurred in the total amount. I got a fifty thousand more in my debit side. So, I
started to check again. Sometimes a fifty thousand amount transaction will be recorded twice
or maybe I may be forgot to record. Again, I checked my ledger account and I find that a thirty
thousand transaction and twenty thousand transaction were not written, both were to be
appeared on the debit side of trial. So, by adding thirty thousand and twenty thousand to
specified amount in debit side, I got my both debit and credit side of trail equal.
Commission 125,000
Dividend 420,000
Rent 157,500 Interest 60,000
Less - 37,500 120,000 Less: recieved in advance-20,000 40,000
Truck maintenance 200,000
Electricity 20,000
Salary 108,000
Donation 54,000
Toll 1,000
Renumeration 100,000
Repair 2,500
Bank charge 7000
Charity 20,000
Professional expense 6,000
Legal 2,000
Advertisement 63,000
Insurance premium 54,000
Less - 14,000 40,000
Promotion 10,000
Telephone bill 3,500
Carriage outward 4,500
Printing charges 500
travelling expense 135,000
Miscellaneous expense 1,000
Depreciation on building
(50000x10%) 5,000
Balance sheet
LIABILITIES AMOUNT ASSET AMOUNT
Capital 2,900,000 Cash 313,500
Closing stock 100,000
Drawings -793,000 truck 400,000
=2,107,000 Furniture 460,000
Net profit + 497,000 Hajnas 600,000
2,604,000 Van 150,000
Loan 4,000 Machinery 544,000
shares 230,000
Razi 500,000 debtors 100,000
Jiyad 200,000 Computer 4,000
Lender 70,000 Building 50000
Less dep -5000 45,000
AC 20,000
Binoy 50,000 ABC 155,000
XYZ 205,000 Plant machinery 125,000
Other outstanding Sufail 240,000
(wages) 30,000
Interest received advance 20,000 Bank 65,000
Raju 80,000
Prepaid insurance 14,000
Advance rent 37500
3683000 3683000
The purpose of the balance sheet is to reveal the financial status of a business as of a specific
point in time. The statement shows what an entity owns (assets) and how much it owes
(liabilities). Here by looking trial balance, I had allocated my expenses and income in trading
and profit loss account. Company’s expenses and income like purchase, sales are recorded in
trading account and I got a gross profit of 815,000. this 815,000 is then written in the income
side of profit and loss account. Then I recorded all other expenses and income in profit and
loss account. After recording all expenses and income in profit and loss account, I got
expense side 903000 and income side 1400000. By subtracting I got 497000 which shown as
net profit. After recording all expenses and incomes, next is to create balance sheet. Balance
sheet will have an asset and liability side. Capital will be shown in the liability side and need
to subtract drawings from capital. After subtracting drawings from capital, I got 2,107,000.
The net profit I got from profit and loss account needed to be added with this amount. After
adding, I got 2,604,000 as my capital. Then recorded the persons and companies who I need
to give cash and also bank loan. In asset side, I recorded the cash in my hand, cash in bank,
the persons and companies who need to give cash to my company, my all fixed assets like
machines, van, computer etc. after recording each items correctly in asset and liability, I got
both asset and liability side equal. Accounting equation states state that Liabilities plus capital
equals assets. Because of the Journal Entries which is based on the double entry system of
book keeping which states that at least two accounts are created out of transaction, the
minimum being a debit account and a credit account. This way Balance sheets both sides are
equal. After I got both sides tallied, I added six adjustments like closing stock, depreciation
on building, rent paid in advance, outstanding wages, insurance prepaid and interest received
in advance. The closing stock placed to the income column of the trading account and asset
side of the balance sheet. The additional wages added to the current wages and entered to the
balance sheet's liability side. Prepaid insurance deducted from existing insurance and entered
on the balance sheet asset side. Income received in advance subtracted from current interest
received in the profit and loss account and entered on the balance sheet asset side as well.
Advance rent deducted from the current expense and entered to the asset side of the balance
sheet. Depreciation on building considered as an expense in profit and loss account and
deducted from the building total in the balance sheet. After doing necessary changes
according to the adjustments I given, I got balance sheet both side equal is because I had
given the adjustments in the correct places.
LIABILITIES
CAPITAL
Particulars amount
Owner fund 2,900,000
Total 2,900,000
Sundry creditors
Particulars Amount
Razi 500,000
Jiyad 200,000
Binoy 50,000
XYZ 205,000
Lender 70,000
Total 1,025,000
Current liability
Particulars Amount
Sundry creditors 1,025,000
outstanding wages 30,000
interest in advance 20,000
Loan 4,000
Total 1,079,000
LIABILITY
22%
58%
20%
ASSETS
FIXED ASSETS
Truck 400,000
Furniture 460,000
Van 150,000
Machinery 544,000
Computer 4,000
Ac 20,000
Plant &machinery 125,000
shares 230,000
1,933,000
Sundry debtors
Particulars Amount
Hajnas 600,000
Debtors 100,000
ABC 155,000
Sufail 240,000
Raju 80,000
1,175,000
Current asset
Particulars Amount
Closing stock 100,000
Liquid asset 378,500
Prepaid insurance 14,000
Advance rent 37,500
Sundry debtors 1,175,000
1,705,000
ASSETS
36%
40%
24%
460,000 Here by analysing portfolio of balance sheet tells us a clear report about our assets and
liabilities. I started my company with a capital of 2,900,000. The liabilities of my company are
capital 58%, sundry creditors 20% and current liability of 22%. In asset side I got fixed asset
40%, sundry debtors 24% and current asset 36%. Here I have current liability 1,025,000 and
current asset 1,175,000 which means with my current asset I can overcome my current liability.
The current asset includes Closing stock 100,000, Liquid asset 378,5000, Prepaid insurance
14,000, Advance rent 37,500 and Sundry debtors 1,175,000. The current liability includes
sundry creditors 1,025,000, outstanding wages 30,000, interest in advance 20,000 and loan
4,000. Here current is a little more than current asset which is strength for the company to
invest more in any other businesses or purchasing any necessary materials. Here my sundry
creditors are razi 500,000, jiyad 200,000, Binoy 50,000, XYZ 205,000 and lender 70,000. Total
sundry creditors amount is 1,025,000. Here my sundry debtors are hajnas 600,000, debtors
100,000, ABC 155,000, sufail 240,000 and raju 80,000. Total sundry debtors are 1,175,000.
This tells that sundry creditors amount of my company can be settled by sundry debtors’
amount of my company. This tells that my company can settle all liabilities with the amount
expect fixed assets and there will be remaining cash in my hand which can be used further
activities or cash be kept as income. I have fixed assets truck 400,000, furniture, van 150,000,
machinery 544,000, computer 4,000, AC 20,000 and plant & machinery 125,000. In my
company the main expenses are purchase of 1,022,000, rent 120,000, travelling expense
125,000, salary 108,000. Here there are some un necessary expense like truck maintenance,
travelling expense which can be reduced the amount and by reducing the small expenses I can
increase my companies net profit. Also, the indirect expense like cartage expense,
renumeration, travelling expense all can be also reduced. Reducing the small expenses and
giving cash for purchasing goods are raw materials which can be further sell the products or
can make products and sell. The company currently have good amount of sales and incomes
received like dividend on investments, commission received and interest received. At the
present, company is going well and they company have a stability of two years at now. By
increasing more sales, reducing small expenses and avoiding un necessary expense makes
company stronger and also growth of the company will be increasing in short period of time.
Another suggestion I got by the analysis is that there are many credit sales to some individuals
like razi, jiyad which is greater in amount of almost 500,000 and 200,000 respectively.
Reducing such credit sales will increase the stable of asset side and no need of giving cash as
liability. This is an important thing to be focused. If letting sales on credit, company need to
make sure that cash will be debited in the given period of time.
3,210 3,210
3,180 3,180
Add:
Jordan bros 30
100
Henry garage 006637
130
1560
Less:
Jeseem 006633 100
Benz ltd. 60
Nihal enterprise 140
100
Sahal and sons
400
A bank reconciliation statement is a summary of business activity that reconciles financial details.
It ensures that payments have been processed and money has been deposited on the same date. An
accountant prepares the reconciliation statement once a month. BRS is prepared on a periodical
basis for checking that bank related transactions are recorded properly in cash book's bank
column and also by the bank in their books. BRS helps to detect errors in recording transactions
and determining the exact bank balance as on a specified date. Here I created a demo cash
ledger including twenty-four transactions involved in it. By adding the debit and credit side
and subtracting the bigger amount from the lower I got a balance amount. I need to check that
the balance amount of cash book is equal to the balance amount we obtain by recording cash
book to pass book. The debit side of cash book will be recorded to the credit side of cash book
and credit side should be recorded to the debit side of cash book. I recorded all twenty-four
accounts into cashbook. In my cash book in the starting I will be having an amount it should
be recorded as balance in the cash book. Then record the accounts in debit side and credit side
which should be twenty-four accounts in total. After entering this and calculating the amount
in each account. I got debit side 1910 and credit side 3210. So, the balance amount is 1300
which should be shown as balance amount in pass book. Then post all accounts according to
date given and allocate debit side amount of cash book to credit side of pass book and credit
side of cash book to debit side of pass book. After this, by adding the credit side amount from
the balance we given in pass book and subtracting debit side amount from the balance of pass
book, I got an amount which is equal to the balance 1300 I got in cash book. Now, I removed
jeseem and benz ltd from credit side of cash book and Jordan bros from debit side of cash book.
Also, I removed nihal enterprises, sahal and sons and henry garage from pass book. Then create
a bank reconciliation statement and given the balance amount I got after removing the cash
book 1430. Now add amount of henry garage and Jordan bros with the balance amount 1430
and I got 1560. Now subtract amount of jeseem, nihal enterprises, sahal sons and benz ltd from
1560 and I got 1160 which is equal to the amount of pass book which I got after doing the
necessary changes after I removed the accounts from pass book.
SUSPENSE ACCOUNT
particulars DR CR
Cash 313,500
Capital 2,900,000
Bank 65,000
furniture 460,000 ---------
Sales 1,920,000
Zidhan ---------
Loan 4,000
Sales return 100,000
Sufail 240,000
Interest 60,000
Rent 157,500
Truck 400,000
Truck maintenance 200,000
Hajnas 600,000
Purchase 1,032,000
Razi 500,000
Electricity 20,000
Salary 108,000
Donation 54,000
Fuel expense 5,000
Drawings 793,000
Toll 1000
Commission 125,000
Van 150,000
Renumeration 100,000
Machinery 544,000
Jiyad 200,000
Carriage inward 3000
Repair 2500
Bank charge 7000
Charity 20,000
Professional expense 6,000
Legal 2000
Advertisement 60,000
Wages 45,000
Lender 70,000
Shares 230,000
Insurance premium 54,000
Debtors 100,000
ABC 155,000
Raju 80,000
Computer 4,000
Promotion 10,000
Building 50,000
Telephone bill 3,500
Carriage outward 4,500
Binoy 50,000
XYZ 205,000
Printing charges 500
Dividend 420,000
Travelling expenses 135,000
Miscellaneous expense 1000
Suspense 3000
64,64,000 64,64,000
,
Suspense A/C
Balance 3000 Telephone bill 4000
Repair 2000 Professional expense 2000
Salary 1000
The suspense account is maintained as a general ledger account, until the error is discovered
or the unknown transaction is identified. All discrepancies are maintained as suspense
account in trial balance. However, these are temporary accounts that must be closed by the
end of the accounting cycle. Here there are mistakes in trial balance of the company and I
created suspense account to rectify the errors happened. In trail balance advertisement
amount I given 60,000 instead of 63,000 and given and suspense account 3000 to make that
error correct. Other errors occurred in repair account and salary account are the amount I
recorded is not correct. In repair instead of 8000 I given 6000 and in salary account instead of
5000 I given 4000. Same in telephone bill account and professional expense account. In
telephone account instead of 10,000 I given 6000 and in professional expense account instead
of 9000 I given 7000. By making these changes correct by adding suspense account I got
both side equal. So, the net profit I got first is 497,000 and after rectifying these errors I got a
new profit and loss account of 494,000. Creating this suspense account helps me to correct
my changes easily otherwise I may need to done from the first.
CONTROL ACCOUNT
Dr Hajnas account Cr
Particulars Amount Particulars amount
Sales 600,000
balance 600,000
600,000 600,000
Dr ABC account Cr
Particulars Amount Particulars Amount
Purchase return 10,000 Debtors 100,000
Sales 300,000 Purchase 55,000
Balance 155,000
310,000 310,000
Dr sufail Cr
Particulars Amount Particulars Amount
Balance 240,000
440,000 440,000
Dr Raju account Cr
Particulars Amount Particulars Amount
Cash 80,000
Balance 80,000
Debtors A/C
Amount Amount
Particulars Amount
Balance amount of:
Hajnas 600000
ABC 155000
Sufail 240000
Raju 80000
Total 1075000
Dr Razi account Cr
Particulars Amount Particulars amount
Purchase 500,000
balance 500,000
500,000 500,000
Dr jiyad account Cr
Particulars Amount Particulars amount
Cash 200,000 Purchase 200,000
Purchase 200,000
Balance 200,000
400,000 400,000
Dr binoy account Cr
Particulars Amount Particulars amount
Purchase 50,000
Balance 50,000
50,000 50,000
Dr XYZ account Cr
Particulars Amount Particulars amount
Sales 35,000 Cash 120,000
Bank 120,000
Balance 205,000
240,000 240,000
Dr lender account Cr
Particulars Amount Particulars amount
Cash 70,000
Balance 70,000
70,000 70,000
Creditors A/C
Particulars Amount
Balance amount of:
Razi 500,000
Jiyad 200,000
Binoy 50,000
XYZ 205,000
Lender 70,000
Total 1025000
Control accounts are most widely used to list receivable accounts and payable accounts, as
these areas contain a large volume of transactions and therefore need to be separated into
separate ledgers instead of cluttering the general ledger with too much detailed information.
For a control account, the ending balance will suit the total balance amount of the specified
ledgers. The purpose of the control account is to keep the general ledger nice and clean
without any details, yet contain the correct balances to be used in the financial statements.
Many of the accounts seen in the financial statements, take cash for instance, is shown as
the control account in the balance sheet. Here by looking the ledgers of sundry debtors I
created a control account for sundry debtors by recording each account occurred in the debit
side and credit side of ledgers. By adding the both sides of control a/c of sundry debtors, I got
a balance amount which is equal to the total balance amount from the ledgers of sundry
debtors. Similarly, for sundry debtors I created control a/c in the same way as I done the
control a/c of sundry debtors and I got both the balance of control a/c of sundry debtors equal
to the total balance amount sundry creditors ledger.
REFERENCES
Carl S.W james M,R and jonathan E,D (2014). Financial & Managerial Accounting. 1 st
edition USA; south-western cengage learning.
Janet walker (2005) management accounting. 2nd edition England: pearson education limited.
William H, W (2004). Accounting for managers. 1st edition USA; the McGraw- hill
companies, Inc.
Janet walker (2005) management accounting. 2nd edition England: pearson education limited.