Duration

Activity Start Finish Amount wt. (%) 18 36 54 72 90 108 118

(Days)
Mobilization 3 0 3 ₱11,936.87 0.10% 100.00%
Site Clearing 2 3 5 ₱29,312.46 0.24%
Excavation 2 5 7 ₱67,988.19 0.56% 95.30%
Embankment From Excavated Material 3 7 10 ₱69,600.65 0.57%
Soil Poisoning 3 7 10 ₱251,815.99 2.06%
Gravel Fill 6 10 16 ₱81,717.47 0.67%
Reinforcing Steel (Fabrication) 5 10 15 ₱571,360.95 4.68% 80.45%
Reinforcing Steel (Installation) 7 16 23 ₱571,360.95 4.68%
Formworks 7 23 30 ₱389,217.05 3.19%
Structural Concrete-Ground Floor 7 30 37 ₱783,393.59 6.42% 71.90%
Reinforcing Steel (Fabrication) 3 15 18 ₱571,360.95 4.68%
Reinforcing Steel (Installation) 7 37 44 ₱571,360.95 4.68%
Formworks 6 44 50 ₱259,478.03 2.13%
Structural Concrete-Second Floor 4 50 54 ₱522,262.39 4.28%
Trusses and Purlins Fabrication and Installation with water leak test 15 54 69 ₱871,745.57 7.14%
Roofing Installation 7 69 76 ₱170,527.51 1.40%
Concrete Curring 14 37 51 ₱0.00 0.00%
Formworks 1 56 57 ₱324,712.86 2.66%
Rebars Fabrication and Installation (Stairs) 2 57 59 ₱1,030,041.67 8.44%
Laying of CHB and other wall partitions 13 59 72 ₱1,471,552.10 12.06%
41.00%
Electrical wirings (Rough-ins) 6 76 82 ₱61,722.92 0.51%
Ceiling Finish Installation 13 82 95 ₱601,188.44 4.93%
Electrical Fixtures, Panel Board and Circuit breakers Installation 6 95 101 ₱404,829.00 3.32%
Concrete Plastering 17 72 89 ₱397,044.41 3.25%
28.99%
Windows Installation 5 89 94 ₱141,775.35 1.16%
Doors Installation 5 89 94 ₱141,775.35 1.16%
Cold Water Lines Installation 7 23 30 ₱68,260.35 0.56%
Sewer Lines installation 7 23 30 ₱105,817.46 0.87%
Laying of CHB and cover slab for septic tank 4 30 34 ₱77,450.11 0.63%
14.90%
Tiles Installation 20 89 109 ₱645,111.24 5.29%
Building Accessories Installation 7 109 116 ₱128,450.63 1.05%
Plumbing Fixtures installations 6 109 115 ₱407,466.40 3.34%
Concrete Painting 14 89 103 ₱397,208.95 3.25%
Demobilization 2 116 118 ₱5,968.44 0.05% 0
TOTAL ₱12,204,815.20 100.00% Axis Title
Scheduled Accomplishment (%) 14.90% 14.10% 12.00% 30.90% 8.55% 14.85% 4.70%
Quartely Accomplishment
Cashflow Schedule (Php) 1,818,339.50 1,720,340.14 1,465,014.74 3,771,135.41 1,043,511.51 1,812,332.88 574,141.02
Scheduled Accomplishment (%) 14.90% 28.99% 41.00% 71.90% 80.45% 95.30% 100.00%
Quartely Accomplishment
Cashflow Schedule (Php) 1,818,339.50 3,538,679.64 5,003,694.38 8,774,829.79 9,818,341.30 11,630,674.18 12,204,815.20