Month Sales Cost of Sales Gross Profit GP%

8/31/2011 100,000 68,000 32,000 32.0%

9/30/2011 85,000 52,000 33,000 38.8% SALES/GP%
6/31/2011 98,000 53,000 45,000 45.9%
7/30/2011 115,000 62,000 53,000 46.1% Column B Column D Colum
350,000
8/31/2012 125,000 82,000 43,000 34.4%
1/31/2012 112,000 72,000 40,000 35.7% 300,000
2/28/2012 118,000 71,000 47,000 39.8% 250,000
3/30/2012 130,000 75,000 293,000 272.8%
200,000
150,000
100,000
50,000
-
th 11 11 11 11
on 20 20 20 20
M
3 1/ 3 0/ 3 1/ 3 0/ 31
/
8/ 9/ 6/ 7/ 8/
 SALES/GP%
B Column D Column D Column B

11 11 11 12 12 12 12
20 20 20 20 20 20 20
0/ 3 1/ 3 0/ 3 1/ 3 1/ 2 8/ 3 0/
6/ 7/ 8/ 1/ 2/ 3/
 sales
140000
120000
100000
80000
60000
40000
20000
0
nth 11 11 11 11 12 0 12 12
o 0 0 0 0 0 0
M 1 /2 0 /2 1 /2 0 /2 1 /2 1 /2 8 /2
3 3 3 3 3 3 2
8/ 9/ 6/ 7/ 8/ 1/ 2/

Column B
 0 12 0 12 0 12
/2 1 /2 8 /2
3 2
1/ 2/