Site: Operator Qts Location : Dangolla

Work No. : CDQ/DNGL/002 Date: 27-March-2018

Description :

Fabrication of Door and Window (Jambs and Sashes). Timber

Material shall be provided by the Contractor (General
Engineering). This rate includes for the Fabrication, Hinges,
Barrel Lock, Screws, Lock, Handle, Glass and Water Base
Paint.

Sr.No. Particulars QuantityUnitRate per Amount

1 Door and Window

Fabrication of Door and Window
(Jambs and Sashes). Timber
Material for Jambs except DW1
shall be provided by General
Engineering , and Timber
Material for Sashes will be
supplied by CDQ. This rate
includes for the Supplying,

a Door - D1 3.00 Nos ### ###

b Door - D2 9.00 Nos ### ###
c Door - D3 6.00 Nos ### ###
d Door - D4 3.00 Nos ### ###
e Window - W1 9.00 Nos ### ###
f Window - W2 4.00 Nos ### ###
g Door & Window - DW1 6.00 Nos ### ###
h Fan Light - FL1 3.00 Nos ### ###

TOTAL (A) ###

6 Tools & Plants Charges 0.00% on total (A) -
7 Electricity Charges 0.00% on total (A) -

TOTAL (B) ###

Prepared by :

Name : ______________________________Sign: ________________

 Door and Window General GENERAL CDQ
No Description Unit Qty Rate Amount Rate Amount 0.78
1 D1 nr 3.00 ### ### 56,700.00 170,100.00 Door - D1 3.00 Nos ### 132,600.00
2 D2 nr 9.00 ### ### 37,540.00 337,860.00 Door - D2 9.00 Nos ### 230,400.00
3 D3 nr 6.00 ### ### 36,100.00 216,600.00 Door - D3 6.00 Nos ### 153,600.00
4 D4 nr 3.00 ### ### 31,300.00 93,900.00 Door - D4 3.00 Nos ### 69,600.00
WINDOWS
6 W1 nr 9.00 ### ### 36,000.00 324,000.00 Window - 6.00 Nos ### 189,000.00
7 W2 nr 4.00 ### ### 34,000.00 136,000.00 Window - 9.00 Nos ### 256,500.00
5 DWI nr 6.00 ### ### 61,200.00 367,200.00 Door & Wi 4.00 Nos ### 159,600.00
8 FL1 nr 3.00 ### ### 15,140.00 45,420.00 Fan Light 3.00 Nos ### 35,400.00
1,226,700.00
Total 2,272,090.00 1,691,080.00

- 581,010.00
Teak

Hinges+Barrel
Design Timber Lock+Handle Glass Paint Labour Rate Qty Amount
Lock+Screws
D1 23,200 7,000 15,500 4,000 700 21,500 71,900 3 215,700
D2 15,600 3,500 5,000 - 1,000 15,500 40,600 9 365,400
D3 15,600 3,500 5,000 - 1,000 15,500 40,600 6 243,600
D4 11,200 3,500 5,000 - 1,000 15,500 36,200 3 108,600
DW1 23,100 7,000 5,000 4,400 1,000 24,000 64,500 6 387,000
W1 15,800 7,000 2,000 1,200 1,000 14,000 41,000 9 369,000
W2 12,100 7,000 2,000 2,400 600 op11000 24,100 4 96,400
FL1 6,000 5,000 - 1,200 500 6,000 18,700 3 56,100

1,841,800.00
Teak

Hinges+Bar
Design Timber Timber rel Lock+Handle Glass Paint
Lock+Scre
ws
D1 22,512 20,100 6,000 15,500 1,000 700
D2 18,816 16,800 3,500 5,000 - 1,000
D3 16,912 15,100 3,500 5,000 - 1,000
D4 14,560 13,000 3,500 5,000 - 1,000
W1 15,680 14,000 7,000 5,000 3,000 1,000
W2 15,120 13,500 7,000 2,000 3,000 1,000
DW1 20,496 18,300 7,000 2,000 2,000 600
FL1 9,632 8,600 5,000 - 1,000 500

723,072.00 645,600.00 229,000.00 192,500.00 59,000.00 39,000.00

###
Labour Labour Rate Qty Amount

21,000 17,500 81,800 3 245,400

15,600 13,000 54,900 9 494,100
15,600 13,000 53,200 6 319,200
13,200 11,000 46,700 3 140,100
15,000 12,500 57,500 6 345,000
15,000 12,500 54,000 9 486,000
25,800 21,500 77,200 4 308,800
4,800 4,000 23,900 3 71,700

679,200.00 566,000.00 2,410,300.00 2,410,300.00

1,211,600.00

1,402,272.00
Teak

Timber Timber
Design Hinges+Barrel Lock+Handle Window Stay Glass Paint Labour Rate Qty Amount
-Frame -Sashes
Lock+Screws

D1 14,400 4,100 15,500 1,000 700 21,000 56,700 3 170,100

D2 13,440 3,500 4,000 - 1,000 15,600 37,540 9 337,860
D3 12,000 3,500 4,000 - 1,000 15,600 36,100 6 216,600
D4 9,600 3,500 4,000 - 1,000 13,200 31,300 3 93,900
W1 6,000 7,000 4,000 3,000 1,000 15,000 36,000 9 324,000
W2 6,000 7,000 2,000 3,000 1,000 15,000 34,000 4 136,000
DW1 11,000 10,800 7,000 4,000 2,000 600 25,800 61,200 6 367,200
FL1 3,840 5,000 - 1,000 500 4,800 15,140 3 45,420

66,000.00 419,280.00 223,300.00 186,500.00 57,000.00 38,200.00 700,800.00 1,691,080.00 1,691,080.00

Teak
1.1

Hinges+Barrel
Design Timber Lock+Handle Glass Paint Labour Rate Qty Amount
Lock+Screws

D1 22,110 24,321 22,110 4,100 15,500 1,000 700 21,000 64,410 3 193,230 14,700.0 44,100.00
D2 18,480 20,328 18,480 3,500 4,000 - 1,000 15,600 42,580 9 383,220 10,920.0 98,280.00
D3 16,610 18,271 16,610 3,500 4,000 - 1,000 15,600 40,710 6 244,260 10,920.0 65,520.00
D4 14,300 15,730 14,300 3,500 4,000 - 1,000 13,200 36,000 3 108,000 9,240.0 27,720.00
W1 15,400 16,940 15,400 7,000 4,000 3,000 1,000 15,000 45,400 6 272,400 10,500.0 63,000.00
W2 14,850 16,335 14,850 7,000 2,000 3,000 1,000 15,000 42,850 9 385,650 10,500.0 94,500.00
DW1 20,130 22,143 20,130 7,000 4,000 2,000 600 25,800 59,530 4 238,120 18,060.0 72,240.00
FL1 9,460 10,406 9,460 5,000 - 1,000 500 4,800 20,760 3 62,280 3,360.0 10,080.00
475,440.00
781,176.00 710,160.00 223,300.00 176,500.00 59,000.00 39,000.00 1,887,160.00 1,887,160.00
 Door and Window General GENERAL CDQ
No Description Unit Qty Rate Amount Rate Amount 0.78
1 D1 nr 3.00 ### ### 56,700.00 170,100.00 Door - D1 3.00 Nos ### 132,600.00
2 D2 nr 9.00 ### ### 37,540.00 337,860.00 Door - D2 9.00 Nos ### 230,400.00
3 D3 nr 6.00 ### ### 36,100.00 216,600.00 Door - D3 6.00 Nos ### 153,600.00
4 D4 nr 3.00 ### ### 31,300.00 93,900.00 Door - D4 3.00 Nos ### 69,600.00
WINDOWS
6 W1 nr 9.00 ### ### 36,000.00 324,000.00 Window - 6.00 Nos ### 189,000.00
7 W2 nr 4.00 ### ### 34,000.00 136,000.00 Window - 9.00 Nos ### 256,500.00
5 DWI nr 6.00 ### ### 61,200.00 367,200.00 Door & Wi 4.00 Nos ### 159,600.00
8 FL1 nr 3.00 ### ### 15,140.00 45,420.00 Fan Light 3.00 Nos ### 35,400.00
1,226,700.00
Total 2,272,090.00 1,691,080.00

- 581,010.00
No Description Unit Qty Rate Amount
1 D1 nr 3.00 ### 44,100.00
2 D2 nr 9.00 ### 99,000.00 18.00
3 D3 nr 6.00 ### 66,000.00 9.00
4 D4 nr 3.00 ### 15,000.00
WINDOWS -
6 W1 nr 9.00 ### ###
7 W2 nr 4.00 ### 42,000.00
5 DWI nr 6.00 ### ###
8 FL1 nr 3.00 ### 10,800.00

498,000.00
No Description Unit Qty Rate Amount
DOOR
1 D1 nr 1.00 ### 14,700.00
2 D2 nr 4.00 ### 44,000.00
3 D3 nr 2.00 ### 22,000.00
4 D4 nr 2.00 ### 10,000.00
5 D5 nr 1.00 ### 11,000.00
-
WINDOWS -
6 W1 nr 1.00 ### 12,500.00
7 W2 nr 3.00 ### 31,500.00
8 W3 nr 1.00 ### 3,500.00
9 W4 nr 1.00 ### 7,000.00
10 W5 nr 1.00 ### 3,500.00
11 W6 nr 1.00 ### 3,500.00
12 DWI nr 1.00 ### 21,000.00
13 DW2 nr 2.00 ### 64,000.00
14 DW3 nr 2.00 ### 36,200.00
15 FL1 nr 3.00 ### 10,500.00
294,900.00

0 E- DOORS & WINDOWS

 No DESCRIPTION UNIT QTY RATE AMOUNT

1 D1 nr 1.00 ### 14,700.00 27.00

2 D2 nr 3.00 ### 31,500.00 8.00
3 D3 nr 2.00 ### 21,000.00
4 D4 nr 2.00 ### 21,000.00
5 D5 nr 3.00 ### 15,000.00
6 DW1 nr 1.00 ### 32,000.00
7 DW2 nr 2.00 ### 42,000.00
8 W1 nr 3.00 ### 31,500.00
9 W2 nr 1.00 ### 10,000.00
#REF! W4 nr 1.00 ### 7,000.00
#REF! W5 nr 1.00 ### 3,500.00
#REF! FL1 nr 2.00 ### 7,000.00

TOTAL FOR
DOORS &
WINDOWS ###
CARRIED TO

E&M E- DOORS & WINDOWS

No DESCRIPTION UNIT QTY RATE AMOUNT

DOOR
1 D1 nr 2 ### 29,400.00
2 D2 nr 8 ### 84,000.00
3 D3 nr 4 ### 42,000.00
4 D4 nr 2 5,000.00 10,000.00
DW1 nr 6 ### 126,000.00
- 128,160.00
WINDOWS - 498,000.00
5 W1 nr 6 ### 75,000.00 294,900.00
6 W2 nr 2 ### 21,000.00 236,200.00
7 W3 nr 2 7,000.00 14,000.00 428,400.00
8 W4 nr 2 ### 20,000.00 1,585,660.00
9 FL1 nr 2 3,500.00 7,000.00 252,800.00
428,400.00 1,838,460.00
 1,318,500.00
25,000.00
1,343,500.00
494,960.00
17,500.00
512,460.00
512,460.00
- 250,000.00
262,460.00
 35
14
-1
48

1,600,000.00
96