MH Boracay MEPF Proposal - Remaining Cost

PROJECT : MH BORACAY
SITIO MAMPUSA, BRGY. UNION, NABAS, AKLAN

PACKAGE 1 CONTRACT PACKAGE 1b - MEP (MECHANICAL WORKS)
OWNER : BRIGHT VENTURES REALTY INC.
BRIGHT VENTURES REALTY INC

ITEM DESCRIPTION RATES AMOUNT
NO QTY UNIT
MATERIAL COST LABOR COST TOTAL
1 General Requirements (See other sheet for Breakdown of General Requirements for MEPF Package)
2 Duct Works
2.1 Galvanized Iron Sheets
a #26 3,604.70 sqm 133.93 345.15 479.08 1,726,940.96
b #24 4,082.60 sqm 206.28 536.90 743.18 3,034,100.84
c #22 3,800.48 sqm 270.94 582.92 853.86 3,245,066.99
d #20 75.00 sqm 338.67 636.61 975.28 73,145.76
e #18 N/A sqm 0.00
f Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 8,079,254.55
2.2 Black Iron Sheets 0.00 0.00
a #16 808.00 sqm 425.80 1,840.80 2,266.61 1,831,418.57
b Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 1,831,418.57
2.3 Duct Insulation 0.00 0.00
a 50 mm thick (Fiber Glass Insulation) 808.00 sqm 288.69 230.10 518.79 419,178.86
b 25 mm thick 8,140.30 sqm 383.93 211.70 595.63 4,848,563.21
c Others (please specify) 0.00 0.00 0.00
Sub - total 0.00 0.00 5,267,742.07
2.4 Rubber Insulation 0.00 0.00
a 15 mm thick 77.00 sqm 291.96 211.70 503.66 38,781.88
b 12 mm thick 2,916.00 sqm 291.96 211.70 503.66 1,468,674.64
c Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 1,507,456.52
2.5 Flexible Duct 0.00 0.00
a 350 mm Ø 6.00 lm 428.61 291.46 720.07 4,320.43
b 300 mm Ø 33.00 lm 350.05 276.12 626.17 20,663.60
c 250 mm Ø 6.50 lm 293.71 276.12 569.82 3,703.84
d 200 mm Ø 669.00 lm 240.21 260.78 500.98 335,157.05
e 100 mm Ø 27.00 lm 133.29 260.78 394.06 10,639.69
f Others (please specify) 0.00 0.00 0.00
Sub - total 0.00 0.00 374,484.61
3 Pipes Works 0.00 0.00
3.1 Black Iron Pipes 0.00 0.00
a 350 mm Ø lm 0.00 0.00 0.00 0.00
b 250 mm Ø 219.22 lm 2,845.38 843.70 3,689.08 808,720.20
c 200 mm Ø 114.44 lm 1,886.76 705.64 2,592.40 296,674.46
d 150 mm Ø 226.22 lm 1,290.78 536.90 1,827.68 413,457.45
e 125 mm Ø 193.63 lm 1,008.93 490.88 1,499.81 290,408.69
f 100 mm Ø 531.00 lm 743.90 414.18 1,158.08 614,940.67
g 80 mm Ø 144.84 lm 480.36 352.82 833.18 120,677.58
h 65 mm Ø 39.18 lm 389.29 291.46 680.75 26,671.79
i 50 mm Ø 1,025.55 lm 233.63 230.10 463.73 475,580.50
j 38 mm Ø 1,645.56 lm 174.86 184.08 358.94 590,653.19
k 32 mm Ø 725.13 lm 151.04 153.40 304.45 220,763.24
l 25 mm Ø 1,093.07 lm 110.71 138.06 248.78 271,930.44
m 20 mm Ø 3,429.00 lm 71.73 122.72 194.46 666,787.42
n Others (please specify) - 0.00 0.00 0.00 0.00
300 mm Ø 321.00 lm 3,454.62 951.08 4,405.70 1,414,228.55
400 mm Ø 211.00 lm 5,505.26 1,073.80 6,579.06 1,388,182.19
0.00 0.00
Sub - total 0.00 0.00 7,599,676.37
3.2 Black Iron Elbow 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 102.00 pcs 3,195.54 2,684.50 5,880.04 599,763.64
c 200 mm Ø 109.00 pcs 2,410.36 2,193.63 4,603.98 501,834.05
d 150 mm Ø 69.00 pcs 1,249.20 1,718.08 2,967.28 204,742.10
e 125 mm Ø 24.00 pcs 758.93 1,441.96 2,200.89 52,821.43
f 100 mm Ø 92.00 pcs 322.50 1,150.50 1,473.00 135,516.00
g 80 mm Ø 40.00 pcs 256.07 813.02 1,069.09 42,763.57
h 65 mm Ø 112.00 pcs 174.64 690.30 864.95 96,874.00
i 50 mm Ø 358.00 pcs 133.93 214.76 348.69 124,830.13
j 38 mm Ø 372.00 pcs 121.43 184.08 305.51 113,649.32
NO QTY UNIT
k 32 mm Ø 248.00 pcs 103.57 153.40 256.97 63,729.36

l 25 mm Ø 918.00 pcs 66.96 138.06 205.03 188,214.59
m 20 mm Ø 4,046.00 pcs 37.95 122.72 160.67 650,069.38
n Others (please specify) 0.00 0.00 0.00
400 mm Ø 22.00 pcs 9,660.71 4,203.16 13,863.88 305,005.25
300 mm Ø 7.00 pcs 6,064.29 3,236.74 9,301.03 65,107.19
Sub - total 0.00 0.00 3,144,920.00
3.3 Black Iron Tee Standard 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø N/A pcs
c 200 mm Ø 4.00 pcs 3,384.82 3,282.76 6,667.58 26,670.32
d 150 mm Ø N/A pcs
e 125 mm Ø 2.00 pcs 1,530.00 2,147.60 3,677.60 7,355.20
f 100 mm Ø 10.00 pcs 714.29 1,748.76 2,463.04 24,630.45
g 80 mm Ø N/A pcs
h 65 mm Ø N/A pcs
i 50 mm Ø 13.00 pcs 226.16 368.16 594.32 7,726.18
j 38 mm Ø 2.00 pcs 101.70 291.46 393.16 786.32
k 32 mm Ø 5.00 pcs 139.29 276.12 415.40 2,077.01
l 25 mm Ø 60.00 pcs 82.14 230.10 312.24 18,734.46
m 20 mm Ø 83.00 pcs 49.33 214.76 264.09 21,919.41
n Others (please specify) pcs 0.00 0.00 0.00
Sub - total 0.00 0.00 109,899.35
3.4 Black Iron Tee Reducer 0.00 0.00
a 350 x 250 mm Ø N/A pcs
b 350 x 200 mm Ø N/A pcs
c 350 x 150 mm Ø N/A pcs
d 350 x 100 mm Ø N/A pcs
e 350 x 50 mm Ø N/A pcs
f 350 x 25 mm Ø N/A pcs
g 250 x 200 mm Ø 8.00 pcs 2,716.96 4,049.76 6,766.72 54,133.79
h 250 x 150 mm Ø 4.00 pcs 2,716.96 4,049.76 6,766.72 27,066.89
i 250 x 100 mm Ø N/A pcs
j 250 x 65 mm Ø N/A pcs
k 250 x 50 mm Ø N/A pcs
l 250 x 38 mm Ø N/A pcs
m 250 x 25 mm Ø N/A pcs
n 250 x 20 mm Ø N/A pcs
o 200 x 150 mm Ø N/A pcs
p 200 x 100 mm Ø N/A pcs
q 200 x 65 mm Ø N/A pcs
r 200 x 50 mm Ø N/A pcs
s 150 x 125 mm Ø 4.00 pcs 2,812.50 2,561.79 5,374.29 21,497.14
t 150 x 100 mm Ø 2.00 pcs 2,812.50 2,561.79 5,374.29 10,748.57
u 150 x 65 mm Ø N/A pcs
v 150 x 50 mm Ø N/A pcs
w 150 x 38 mm Ø N/A pcs
x 150 x 32 mm Ø N/A pcs
y 125 x 100 mm Ø 8.00 pcs 937.50 2,147.60 3,085.10 24,680.79
z 125 x 80 mm Ø N/A pcs
aa 125 x 65 mm Ø N/A pcs
ab 125 x 50 mm Ø N/A pcs
ac 125 x 38 mm Ø N/A pcs
ad 125 x 20 mm Ø N/A pcs
ae 100 x 80 mm Ø N/A pcs
af 100 x 65 mm Ø N/A pcs
ag 100 x 50 mm Ø N/A pcs
ah 100 x 38 mm Ø N/A pcs
ai 100 x 32 mm Ø N/A pcs
aj 100 x 25 mm Ø N/A pcs
ak 100 x 20 mm Ø N/A pcs
al 80 x 65 mm Ø 2.00 pcs 696.43 1,273.22 1,969.65 3,939.30
am 80 x 50 mm Ø 2.00 pcs 696.43 1,273.22 1,969.65 3,939.30
an 80 x 38 mm Ø N/A pcs
ao 80 x 32 mm Ø N/A pcs
ap 80 x 25 mm Ø N/A pcs
aq 80 x 20 mm Ø N/A pcs
ar 65 x 50 mm Ø N/A pcs
as 65 x 38 mm Ø N/A pcs
NO QTY UNIT
at 65 x 32 mm Ø N/A pcs
au 65 x 25 mm Ø N/A pcs
av 65 x 20 mm Ø N/A pcs
aw 50 x 38 mm Ø 6.00 pcs 468.75 368.16 836.91 5,021.46
ax 50 x 32 mm Ø 10.00 pcs 210.71 368.16 578.88 5,788.75
ay 50 x 25 mm Ø 59.00 pcs 136.61 368.16 504.77 29,781.30
az 50 x 20 mm Ø 12.00 pcs 136.61 368.16 504.77 6,057.21
ba 38 x 32 mm Ø 11.00 pcs 160.71 291.46 452.18 4,973.96
bb 38 x 25 mm Ø 147.00 pcs 160.71 291.46 452.18 66,470.25
bc 38 x 20 mm Ø 18.00 pcs 160.71 291.46 452.18 8,139.21
bd 32 x 25 mm Ø 85.00 pcs 160.71 291.46 452.18 38,435.18
be 32 x 20 mm Ø 22.00 pcs 160.71 291.46 452.18 9,947.93
bf 25 x 20 mm Ø 379.00 pcs 108.04 230.10 338.13 128,152.76
bg Others (please specify) 0.00 0.00
400 x 300 mm Ø 2.00 pcs 6,036.61 6,335.43 12,372.04 24,744.07
400 x 250 mm Ø 24.00 pcs 6,036.61 6,335.43 12,372.04 296,928.86
400 x 200 mm Ø 10.00 pcs 6,036.61 6,335.43 12,372.04 123,720.36
400 x 150 mm Ø 6.00 pcs 6,036.61 6,335.43 12,372.04 74,232.21
300 x 20 mm Ø N/A pcs
300 x 250 mm Ø 6.00 pcs 7,040.18 4,786.08 11,826.26 70,957.55
250 x 250 mm Ø 2.00 pcs 5,131.25 4,049.76 9,181.01 18,362.02
300 x 100 mm Ø 2.00 pcs 4,225.89 4,786.08 9,011.97 18,023.95
300 x 150 mm Ø 6.00 pcs 5,131.25 4,786.08 9,917.33 59,503.98
Sub - total 0.00 0.00 1,135,246.81
3.5 Black Iron Reducer 0.00 0.00
a 350 x 300 mm Ø N/A pcs
b 250 x 200 mm Ø 18.00 pcs 5,535.71 2,500.42 8,036.13 144,650.41
c 250 x 150 mm Ø 2.00 pcs 4,821.43 2,500.42 7,321.85 14,643.70
d 250 x 80 mm Ø 2.00 pcs 4,910.71 2,500.42 7,411.13 14,822.27
e 200 x 150 mm Ø 10.00 pcs 3,873.21 2,009.54 5,882.76 58,827.59
f 200 x 100 mm Ø N/A pcs
g 200 x 125 mm Ø 2.00 pcs 3,839.29 2,009.54 5,848.83 11,697.66
h 150 x 125 mm Ø 6.00 pcs 3,691.96 1,595.36 5,287.32 31,723.93
i 150 x 100 mm Ø 14.00 pcs 3,691.96 1,595.36 5,287.32 74,022.50
150 x 80 mm Ø 2.00 pcs 3,691.96 1,595.36 5,287.32 10,574.64
j 150 x 65 mm Ø N/A pcs
k 125 x 100 mm Ø 12.00 pcs 3,440.18 1,319.24 4,759.42 57,113.04
l 125 x 65 mm Ø 2.00 pcs 3,440.18 1,319.24 4,759.42 9,518.84
m 100 x 80 mm Ø 11.00 pcs 3,125.00 1,027.78 4,152.78 45,680.54
n 100 x 65 mm Ø 16.00 pcs 3,125.00 1,027.78 4,152.78 66,444.43
o 100 x 50 mm Ø 2.00 pcs 3,125.00 1,027.78 4,152.78 8,305.55
p 100 x 38 mm Ø 4.00 pcs 4,348.21 1,027.78 5,375.99 21,503.96
q 100 x 32 mm Ø N/A pcs
r 80 x 65 mm Ø 11.00 pcs 1,267.86 751.66 2,019.52 22,214.70
s 80 x 50 mm Ø 4.00 pcs 1,267.86 751.66 2,019.52 8,078.07
t 80 x 32 mm Ø N/A pcs
u 65 x 50 mm Ø 5.00 pcs 250.00 628.94 878.94 4,394.69
v 65 x 38 mm Ø 5.00 pcs 250.00 628.94 878.94 4,394.69
w 50 x 38 mm Ø 37.00 pcs 174.11 214.76 388.87 14,388.04
x 50 x 32 mm Ø 4.00 pcs 174.11 214.76 388.87 1,555.46
y 50 x 25 mm Ø 6.00 pcs 174.11 214.76 388.87 2,333.20
z 50 x 20 mm Ø 2.00 pcs 160.71 214.76 375.47 750.95
aa 38 x 32 mm Ø 86.00 pcs 160.71 184.08 344.79 29,652.34
ab 38 x 25 mm Ø 9.00 pcs 160.71 184.08 344.79 3,103.15
ac 38 x 20 mm Ø 4.00 pcs 125.00 184.08 309.08 1,236.32
ad 32 x 25 mm Ø 95.00 pcs 125.00 153.40 278.40 26,448.17
ae 32 x 20 mm Ø 2.00 pcs 125.00 153.40 278.40 556.80
af 25 x 20 mm Ø 396.00 pcs 125.00 138.06 263.06 104,172.75
ag Others (please specify) 0.00 0.00 0.00 0.00
300 x 250 mm Ø 4.00 pcs 10,714.29 3,052.66 13,766.95 55,067.79
65 x 32 mm Ø 2.00 pcs 428.57 628.94 1,057.51 2,115.02
Sub - total 0.00 0.00 849,991.20
3.6 Black Iron Union Patente 0.00 0.00
a 80 mm Ø N/A pcs
b 65 mm Ø N/A pcs
c 50 mm Ø 36.00 pcs 491.96 368.16 860.13 30,964.50
d 38 mm Ø 28.00 pcs 321.43 291.46 612.89 17,161.00
NO QTY UNIT
e 32 mm Ø 30.00 pcs 173.21 276.12 449.33 13,479.91

f 25 mm Ø 34.00 pcs 119.64 230.10 349.74 11,891.20
g 20 mm Ø 754.00 pcs 112.50 214.76 327.26 246,753.23
h Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 320,249.84
3.7 Pipe Insulation 0.00 0.00
a 350 mm Ø N/A lm
b 250 mm Ø 219.22 lm 1,234.82 543.04 1,777.86 389,741.84
c 200 mm Ø 114.44 lm 1,234.82 487.81 1,722.63 197,138.23
d 150 mm Ø 226.22 lm 646.74 432.59 1,079.33 244,166.11
e 125 mm Ø 193.63 lm 559.58 412.64 972.22 188,251.58
f 100 mm Ø 531.00 lm 292.93 392.71 685.63 364,071.62
g 80 mm Ø 144.84 lm 215.09 378.90 593.99 86,033.67
h 65 mm Ø 39.18 lm 198.88 360.49 559.38 21,916.31
i 50 mm Ø 1,025.55 lm 145.85 342.08 487.93 500,395.15
j 38 mm Ø 1,645.56 lm 133.33 291.46 424.79 699,025.07
k 32 mm Ø 725.13 lm 115.65 276.12 391.77 284,082.63
l 25 mm Ø 1,093.07 lm 102.39 251.58 353.97 386,917.50
m 20 mm Ø 3,429.00 lm 89.13 240.84 329.97 1,131,478.15
n Others (please specify) 0.00 0.00
300 mm Ø 296.00 lm 1,234.82 598.26 1,833.08 542,591.79
400 mm Ø 106.00 lm 1,234.82 708.71 1,943.53 206,013.84
Sub - total 0.00 0.00 5,241,823.48
3.8 Copper Pipes 0.00 0.00
a 7/8" Ø 15.00 lm 470.83 303.73 774.57 11,618.48
b 3/4" Ø 120.00 lm 376.93 245.44 622.37 74,684.64
c 1/2" Ø 15.00 lm 205.95 153.40 359.35 5,390.31
d 3/8" Ø 120.00 lm 130.65 150.33 280.99 33,718.21
e Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 125,411.65
3.9 Copper Elbow 0.00 0.00
a 7/8" Ø 16.00 pcs 112.50 306.80 419.30 6,708.86
b 3/4" Ø 96.00 pcs 91.07 245.44 336.51 32,304.86
c 1/2" Ø 16.00 pcs 32.14 208.63 240.77 3,852.29
d 3/8" Ø 96.00 pcs 31.25 184.08 215.33 20,671.71
e Others (please specify) 0.00 0.00 0.00
Sub - total 0.00 0.00 63,537.71
3.10 Copper Coupling 0.00 0.00
a 7/8" Ø 4.00 pcs 34.82 306.80 341.63 1,366.50
b 3/4" Ø 20.00 pcs 30.36 245.44 275.79 5,515.89
c 1/2" Ø 4.00 pcs 20.54 208.63 229.16 916.64
d 3/8" Ø 20.00 pcs 18.75 184.08 202.83 4,056.61
Sub - total 0.00 0.00 11,855.64
3.11 Copper Pipe Insulation 0.00 0.00
a 7/8" Ø 15.00 lm 98.21 122.72 220.94 3,314.06
b 3/4" Ø 120.00 lm 92.86 107.38 200.24 24,028.93
c 1/2" Ø 15.00 lm 81.25 79.77 161.02 2,415.27
d 3/8" Ø 120.00 lm 75.00 70.56 145.56 17,467.50
Sub - total 0.00 0.00 47,225.76
3.12 Polyvinyl Chloride Pipes 0.00 0.00
a 32 mm Ø 270.00 lm 39.07 46.02 85.09 22,974.11
b 25 mm Ø 2,454.00 lm 29.50 30.68 60.18 147,678.21
Sub - total 0.00 0.00 170,652.32
3.13 Polyvinyl Chloride Elbow 0.00 0.00
a 32 mm Ø 184.00 lm 20.68 46.02 66.70 12,272.14
b 25 mm Ø 1,636.00 lm 13.80 30.68 44.48 72,772.79
Sub - total 0.00 0.00 85,044.93
3.14 Polyvinyl Chloride Coupling 0.00 0.00
a 32 mm Ø 90.00 lm 10.89 46.02 56.91 5,121.96
b 25 mm Ø 818.00 lm 7.22 30.68 37.90 31,003.66
Sub - total 0.00 0.00 36,125.63
3.15 Polyvinyl Chloride Tee 0.00 0.00
a 32 mm Ø 184.00 lm 25.52 46.02 71.54 13,162.57
b 25 mm Ø 1,636.00 lm 11.94 30.68 42.62 69,719.89
NO QTY UNIT

Sub - total 0.00 0.00 82,882.46
3.16 Polyvinyl Chloride (Condensate) Insulation 0.00 0.00
a 32 mm Ø 270.00 lm 361.34 276.12 637.46 172,112.95
b 25 mm Ø 2,454.00 lm 172.62 240.84 413.46 1,014,626.75
Sub - total 0.00 0.00 1,186,739.70
4 Valves and Accessories 0.00 0.00
4.1 Gate Valve 0.00 0.00
a 350 mm Ø N/A pcs
b 200 mm Ø 4.00 pcs 28,049.88 1,242.54 29,292.42 117,169.68
c 150 mm Ø 12.00 pcs 16,462.93 935.74 17,398.67 208,784.04
d 100 mm Ø 22.00 pcs 8,870.25 720.98 9,591.23 211,007.11
e 80 mm Ø 6.00 pcs 6,933.96 613.60 7,547.55 45,285.32
f 65 mm Ø 18.00 pcs 6,411.13 506.22 6,917.36 124,512.43
g 50 mm Ø 84.00 pcs 1,976.34 398.84 2,375.18 199,515.00
h 38 mm Ø 96.00 pcs 1,348.21 368.16 1,716.38 164,772.00
i 32 mm Ø 59.00 pcs 1,027.68 306.80 1,334.48 78,734.45
j 25 mm Ø 504.00 pcs 683.66 276.12 959.78 483,727.50
k 20 mm Ø 810.00 pcs 466.88 245.44 712.31 576,973.13
l Others (please specify) - 0.00 0.00 0.00 0.00
250 mm Ø 4.00 pcs 24,827.23 1,472.64 26,299.88 105,199.50
Sub - total 0.00 0.00 2,315,680.14
4.2 Balancing Valve 0.00 0.00
a 80 mm Ø 3.00 pcs 9,969.56 613.60 10,583.16 31,749.48
b 65 mm Ø 12.00 pcs 7,123.56 506.22 7,629.79 91,557.43
c 50 mm Ø 19.00 pcs 6,059.76 398.84 6,458.60 122,713.37
d 38 mm Ø 14.00 pcs 4,052.54 368.16 4,420.70 61,889.75
e 32 mm Ø 15.00 pcs 3,876.99 306.80 4,183.79 62,756.92
f 25 mm Ø 17.00 pcs 2,146.88 276.12 2,422.99 41,190.85
g 20 mm Ø 377.00 pcs 2,117.98 245.44 2,363.42 891,009.21
Sub - total 0.00 0.00 1,302,867.00
4.3 Motorized Valve 0.00 0.00
a 80 mm Ø 3.00 pcs 47,288.31 613.60 47,901.91 143,705.73
b 65 mm Ø 12.00 pcs 23,374.56 506.22 23,880.79 286,569.43
c 50 mm Ø 19.00 pcs 20,078.79 398.84 20,477.63 389,075.04
d 38 mm Ø 14.00 pcs 18,057.12 368.16 18,425.28 257,953.88
e 32 mm Ø 15.00 pcs 4,047.72 306.80 4,354.53 65,317.90
f 25 mm Ø 17.00 pcs 2,340.32 276.12 2,616.44 44,479.44
g 20 mm Ø 377.00 pcs 2,298.35 245.44 2,543.79 959,007.21
Sub - total 0.00 0.00 2,146,108.63
4.4 Ball Valve 0.00 0.00
a 80 mm Ø N/A pcs
b 65 mm Ø N/A pcs
c 50 mm Ø N/A pcs
d 38 mm Ø N/A pcs
e 32 mm Ø N/A pcs
f 25 mm Ø 50.00 pcs 474.39 245.44 719.83 35,991.52
g 20 mm Ø N/A pcs
Sub - total 0.00 0.00 35,991.52
4.5 Butterfly Valve 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 36.00 pcs 14,628.98 1,472.64 16,101.63 579,658.50
c 200 mm Ø 11.00 pcs 7,980.59 1,242.54 9,223.13 101,454.47
d 100 mm Ø N/A pcs
e Others (please specify) pcs 0.00 0.00 0.00 0.00
Sub - total 0.00 0.00 681,112.97
4.6 Check Valve 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 3.00 pcs 13,253.97 1,472.64 14,726.62 44,179.85
c 200 mm Ø 3.00 pcs 9,045.34 1,242.54 10,287.88 30,863.65
d Others (please specify) 0.00 0.00 0.00 0.00
150 mm Ø 6.00 pcs 9,045.34 935.74 9,981.08 59,886.48
Sub - total 0.00 0.00 134,929.98
4.7 Glove Valve 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 3.00 pcs 53,245.82 1,472.64 54,718.46 164,155.39
NO QTY UNIT
c 200 mm Ø 3.00 pcs 36,656.25 1,242.54 37,898.79 113,696.38

150 mm Ø 6.00 pcs 27,064.82 935.74 28,000.56 168,003.38
Sub - total 0.00 0.00 445,855.15
4.8 Motorized Butterfly Valve 0.00 0.00
a 200 mm Ø 2-WAY 3.00 pcs 69,407.68 1,242.54 70,650.22 211,950.67
b Others (please specify) 0.00 0.00 0.00 0.00
250 mm Ø 16.00 pcs 104,111.52 1,472.64 105,584.16 1,689,346.57
50 mm Ø 1.00 pcs 11,623.76 398.84 12,022.60 12,022.60
Sub - total 0.00 0.00 1,913,319.84
4.9 Y Strainer 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 3.00 pcs 25,903.70 1,472.64 27,376.34 82,129.02
c 200 mm Ø 3.00 pcs 17,640.80 1,242.54 18,883.35 56,650.04
d 80 mm Ø 3.00 pcs 3,625.74 613.60 4,239.34 12,718.02
e 65 mm Ø 12.00 pcs 2,635.36 506.22 3,141.58 37,698.96
f 50 mm Ø 19.00 pcs 1,852.29 398.84 2,251.13 42,771.54
g 38 mm Ø 14.00 pcs 1,215.56 368.16 1,583.72 22,172.13
h 32 mm Ø 15.00 pcs 973.51 306.80 1,280.31 19,204.69
i 25 mm Ø 17.00 pcs 625.67 276.12 901.79 15,330.36
j 20 mm Ø 377.00 pcs 451.52 245.44 696.96 262,752.17
k Others (please specify) 0.00 0.00 0.00 0.00
150 mm Ø 6.00 pcs 17,640.80 935.74 18,576.54 111,459.27
Sub - total 0.00 0.00 662,886.20
4.10 Flexible Connector 0.00 0.00
a 350 mm Ø N/A pcs
b 250 mm Ø 12.00 pcs 10,027.19 1,472.64 11,499.83 137,997.96
c 200 mm Ø 12.00 pcs 7,869.68 1,242.54 9,112.22 109,346.68
d 80 mm Ø 6.00 pcs 2,062.47 613.60 2,676.07 16,056.43
e 65 mm Ø 24.00 pcs 1,642.37 506.22 2,148.59 51,566.14
f 50 mm Ø 38.00 pcs 1,473.18 398.84 1,872.02 71,136.68
g 38 mm Ø 28.00 pcs 1,420.91 368.16 1,789.07 50,094.00
h 32 mm Ø 30.00 pcs 1,368.64 306.80 1,675.45 50,263.39
i 25 mm Ø 34.00 pcs 1,188.06 276.12 1,464.18 49,782.07
j 20 mm Ø 754.00 pcs 1,178.54 245.44 1,423.97 1,073,675.80
k Others (please specify) 0.00 0.00 0.00 0.00
150 mm Ø 12.00 pcs 7,788.39 935.74 8,724.13 104,689.61
Sub - total 0.00 0.00 1,714,608.77
4.11 Flow Switch 0.00 0.00
a Flow switch 6.00 pcs 4,464.29 1,472.64 5,936.93 35,621.57
Sub - total 0.00 0.00 35,621.57
4.12 Flow Meter 0.00 0.00
a Flow meter 4.00 pcs 156,250.00 1,472.64 157,722.64 630,890.57
b Others (please specify) 0.00 0.00 0.00
Sub - total 0.00 0.00 0.00 630,890.57
4.13 Pressure Gauge 0.00 0.00 0.00
a Pressure Gauge 541.00 pcs 1,696.43 460.20 2,156.63 1,166,734.13
Sub - total 0.00 0.00 1,166,734.13
4.14 Thermometer 0.00 0.00
a Thermometer 519.00 pcs 5,089.29 460.20 5,549.48 2,880,181.23
Sub - total 0.00 0.00 2,880,181.23
4.15 Automatic Relief Valve 0.00 0.00
a Automatic Relief Valve 487.00 pcs 1,696.43 306.80 2,003.23 975,574.05
Sub - total 0.00 0.00 975,574.05
5 Air Grilles, Diffusers, Dampers 0.00 0.00
5.1 Exhaust Air Grille 0.00 0.00
a 1000 x 500 mm 2.00 pcs 3,214.29 398.84 3,613.13 7,226.25
b 1000 x 450 mm 1.00 pcs 2,892.86 398.84 3,291.70 3,291.70
c 750 x 350 mm 1.00 pcs 1,687.50 291.46 1,978.96 1,978.96
d 650 x 350 mm 1.00 pcs 1,253.57 276.12 1,529.69 1,529.69
e 650 x 300 mm 1.00 pcs 1,253.57 276.12 1,529.69 1,529.69
f 600 x 350 mm 3.00 pcs 1,350.00 269.98 1,619.98 4,859.95
g 600 x 300 mm 4.00 pcs 1,157.14 269.98 1,427.13 5,708.50
h 550 x 350 mm 3.00 pcs 1,237.50 260.78 1,498.28 4,494.83
i 500 x 500 mm 3.00 pcs 1,607.14 251.58 1,858.72 5,576.17
j 500 x 250 mm 1.00 pcs 803.57 251.58 1,055.15 1,055.15
NO QTY UNIT
k 450 x 350 mm 0.00 251.58 251.58 0.00

m 450 x 300 mm 1.00 pcs 867.86 251.58 1,119.44 1,119.44
n 450 x 250 mm 1.00 pcs 723.21 251.58 974.79 974.79
o 400 x 400 mm 4.00 pcs 1,428.57 245.44 1,674.01 6,696.04
p 400 x 250 mm 3.00 pcs 642.86 245.44 888.29 2,664.88
q 400 x 200 mm 0.00 245.44 245.44 0.00
r 400 x 100 mm 34.00 pcs 457.14 245.44 702.58 23,887.73
s 350 x 350 mm 4.00 pcs 787.50 245.44 1,032.94 4,131.75
t 350 x 300 mm 1.00 pcs 675.00 245.44 920.44 920.44
u 300 x 300 mm 4.00 pcs 578.57 153.40 731.97 2,927.89
v 300 x 250 mm 1.00 pcs 482.14 153.40 635.54 635.54
w 300 x 200 mm 1.00 pcs 385.71 153.40 539.12 539.12
x 300 x 100 mm 4.00 pcs 342.86 153.40 496.26 1,985.04
y 250 x 250 mm 5.00 pcs 401.79 153.40 555.19 2,775.94
z 250 x 200 mm 1.00 pcs 357.14 153.40 510.54 510.54
aa 250 x 100 mm 6.00 pcs 357.14 153.40 510.54 3,063.27
ab 200 x 200 mm 16.00 pcs 342.86 153.40 496.26 7,940.14
ac 200 x 100 mm 19.00 pcs 285.71 153.40 439.12 8,343.21
ad 150 x 150 mm 332.00 pcs 289.29 153.40 442.69 146,972.25
ae 150 x 100 mm 5.00 pcs 267.86 153.40 421.26 2,106.29
af 100 x 100 mm 10.00 pcs 257.14 153.40 410.54 4,105.45
ag Others (please specify) 0.00 0.00 0.00
700 x 400 mm 1.00 pcs 1,687.50 291.46 1,978.96 1,978.96
600 x 400 mm 1.00 pcs 1,253.57 276.12 1,529.69 1,529.69
550 x 300 mm 1.00 pcs 1,237.50 260.78 1,498.28 1,498.28
0.00 0.00
Sub - total 0.00 0.00 264,557.56
5.2 Volume Damper 68.30 0.00
a 1500 x 500 mm N/A pcs
b 1000 x 250 mm N/A pcs
c 850 x 500 mm N/A pcs
d 800 x 500 mm N/A pcs
e 550 x 300 mm 2.00 pcs 2,595.54 260.78 2,856.31 5,712.63
f 500 x 500 mm 2.00 pcs 3,961.61 260.78 4,222.38 8,444.77
g 500 x 400 mm 20.00 pcs 3,346.88 260.78 3,607.65 72,153.04
h 500 x 250 mm 6.00 pcs 2,458.93 260.78 2,719.71 16,318.23
i 450 x 450 mm N/A pcs
j 450 x 300 mm 6.00 pcs 2,458.93 251.58 2,710.51 16,263.05
k 400 x 400 mm N/A pcs
l 400 x 200 mm 7.00 pcs 2,049.11 251.58 2,300.69 16,104.81
m 400 x 100 mm N/A pcs
n 350 x 350 mm N/A pcs
o 350 x 200 mm 19.00 pcs 1,912.50 251.58 2,164.08 41,117.53
p 300 x 300 mm 3.00 pcs 1,980.80 153.40 2,134.21 6,402.62
q 300 x 200 mm 27.00 pcs 1,775.89 153.40 1,929.29 52,090.96
r 300 x 100 mm 1.00 pcs 1,639.29 153.40 1,792.69 1,792.69
s 250 x 250 mm 24.00 pcs 1,844.20 153.40 1,997.60 47,942.36
t 250 x 200 mm 43.00 pcs 1,639.29 153.40 1,792.69 77,085.56
u 250 x 150 mm 43.00 pcs 1,570.98 153.40 1,724.38 74,148.51
v 250 x 100 mm N/A pcs
w 200 x 200 mm 17.00 pcs 1,639.29 153.40 1,792.69 30,475.69
x 200 x 150 mm 209.00 pcs 1,502.68 153.40 1,656.08 346,120.79
y 200 x 100 mm 18.00 pcs 1,502.68 153.40 1,656.08 29,809.45
z 150 x 150 mm 16.00 pcs 1,434.38 153.40 1,587.78 25,404.43
aa 150 x 100 mm 334.00 pcs 1,434.38 153.40 1,587.78 530,317.45
ab 100 x 100 mm 10.00 pcs 1,434.38 153.40 1,587.78 15,877.77
ac Others (please specify) pcs 0.00 260.78 260.78 0.00
1100 x 400 mm 4.00 pcs 6,370.54 398.84 6,769.38 27,077.50
900 x 400 mm 1.00 pcs 5,212.77 398.84 5,611.61 5,611.61
700 x 350 mm 2.00 pcs 3,547.69 331.35 3,879.04 7,758.07
550 x 550 mm 1.00 pcs 4,380.30 260.78 4,641.08 4,641.08
500 x 350 mm 1.00 pcs 2,534.06 260.78 2,794.84 2,794.84
450 x 250 mm 2.00 pcs 1,628.79 251.58 1,880.38 3,760.75
350 x 300 mm 1.00 pcs 1,520.44 251.58 1,772.02 1,772.02
350 x 250 mm 1.00 pcs 1,267.03 251.58 1,518.61 1,518.61
650 x 400 mm 1.00 pcs 3,547.69 331.35 3,879.04 3,879.04
Sub - total 0.00 0.00 1,472,395.83
5.3 Return Air Grille 0.00 0.00
a 1500 x 500 mm 1.00 pcs 4,821.43 1,334.58 6,156.01 6,156.01
b 850 x 500 mm 1.00 pcs 2,732.14 331.35 3,063.49 3,063.49
NO QTY UNIT
c 800 x 500 mm 1.00 pcs 2,571.43 331.35 2,902.78 2,902.78

d 750 x 350 mm 1.00 pcs 1,687.50 291.46 1,978.96 1,978.96
e 700 x 100 mm N/A pcs
f 550 x 300 mm 2.00 pcs 1,060.71 260.78 1,321.49 2,642.98
g 400 x 650 mm 1.00 pcs 1,671.43 260.78 1,932.21 1,932.21
h 400 x 100 mm 1.00 pcs 457.14 260.78 717.92 717.92
i 350 x 350 mm 1.00 pcs 787.50 260.78 1,048.28 1,048.28
j 300 x 300 mm 7.00 pcs 578.57 153.40 731.97 5,123.81
k 250 x 250 mm 3.00 pcs 401.79 153.40 555.19 1,665.56
l 200 x 200 mm 5.00 pcs 371.43 153.40 524.83 2,624.15
m 150 x 150 mm 1.00 pcs 289.29 153.40 442.69 442.69
n Others (please specify) 0.00 0.00
1000 x 450 mm 1.00 pcs 2,892.86 398.84 3,291.70 3,291.70
0.00 0.00
Sub - total 0.00 0.00 33,590.54
5.4 Fresh Air Grille 0.00 0.00
a 2000 x 500 mm 1.00 pcs 7,071.43 2,024.88 9,096.31 9,096.31
b 2000 x 300 mm 7.00 pcs 4,285.71 2,024.88 6,310.60 44,174.19
c 1700 x 500 mm 1.00 pcs 6,071.43 2,024.88 8,096.31 8,096.31
d 1500 x 500 mm 1.00 pcs 5,357.14 1,748.76 7,105.90 7,105.90
d 1200 x 600 mm 3.00 pcs 5,142.86 1,748.76 6,891.62 20,674.85
e 1200 x 500 mm 1.00 pcs 4,285.71 1,748.76 6,034.47 6,034.47
f 650 x 300 mm 1.00 pcs 1,392.86 269.98 1,662.84 1,662.84
g 600 x 350 mm 3.00 pcs 1,500.00 269.98 1,769.98 5,309.95
h 550 x 300 mm 1.00 pcs 1,178.57 269.98 1,448.55 1,448.55
i 500 x 500 mm N/A pcs
j 400 x 300 mm N/A pcs
k 350 x 300 mm 1.00 pcs 750.00 245.44 995.44 995.44
l 300 x 250 mm N/A pcs
m 300 x 200 mm 4.00 pcs 428.57 153.40 581.97 2,327.89
n 250 x 250 mm N/A pcs
o 250 x 200 mm N/A pcs
p 200 x 200 mm 4.00 pcs 428.57 153.40 581.97 2,327.89
q 150 x 150 mm 1.00 pcs 428.57 153.40 581.97 581.97
r Others (please specify) 0.00 0.00 0.00 0.00
1050 x 400 mm 1.00 pcs 3,000.00 398.84 3,398.84 3,398.84
750 x 400 mm 1.00 pcs 2,142.86 291.46 2,434.32 2,434.32
Sub - total 0.00 0.00 115,669.73
5.5 4 Way Ceiling Diffuser 0.00 0.00
a 450 x 450 mm 6.00 pcs 1,301.79 245.44 1,547.22 9,283.34
b 400 x 400 mm 2.00 pcs 1,028.57 245.44 1,274.01 2,548.02
c 350 x 350 mm 14.00 pcs 787.50 245.44 1,032.94 14,461.13
d 300 x 300 mm 13.00 pcs 578.57 153.40 731.97 9,515.65
e 250 x 250 mm 7.00 pcs 401.79 153.40 555.19 3,886.31
f 200 x 200 mm 6.00 pcs 371.43 153.40 524.83 3,148.98
g 150 x 150 mm 1.00 pcs 289.29 153.40 442.69 442.69
Sub - total 0.00 0.00 43,286.12
5.6 Aluminum Supply Linear Bar Grille 0.00 0.00
a 1400 x 150 mm N/A pcs
b 1200 x 150 mm 328.00 pcs 2,057.14 713.31 2,770.46 908,709.36
c 1200 x 100 mm 30.00 pcs 1,542.86 536.90 2,079.76 62,392.77
d 1000 x 100 mm N/A pcs
e 700 x 100 mm 30.00 pcs 900.00 291.46 1,191.46 35,743.93
f 500 x 100 mm N/A pcs
g Others (please specify) 0.00 0.00 0.00
Sub - total 0.00 0.00 1,006,846.05
5.7 Aluminum Return Linear Bar Grille 0.00 0.00
a 5000 x 200 mm N/A pcs
b 1200 x 100 mm 4.00 pcs 1,542.86 713.31 2,256.17 9,024.68
c 1000 x 100 mm N/A pcs
d 700 x 100 mm 12.00 pcs 900.00 291.46 1,191.46 14,297.57
e 500 x 100 mm 4.00 pcs 642.86 291.46 934.32 3,737.29
f Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 27,059.54
5.8 Supply Air Grille 0.00 0.00
a 1000 x 250 mm 2.00 pcs 1,839.29 713.31 2,552.60 5,105.20
b 250 x 250 mm 6.00 pcs 459.82 153.40 613.22 3,679.34
c 150 x 150 mm 2.00 pcs 353.57 153.40 506.97 1,013.95
NO QTY UNIT
400 x 100 mm 133.00 pcs 294.29 153.40 447.69 59,542.44

1600 x 100 mm 10.00 pcs 1,177.14 2,024.88 3,202.03 32,020.27
0.00 0.00
Sub - total 0.00 0.00 101,361.19
5.9 Return Air Register 0.00 0.00
a 1000 x 250 mm 328.00 pcs 1,607.14 398.84 2,005.98 657,962.14
Sub - total 0.00 0.00 657,962.14
5.10 Smoke Exhaust Grille 0.00 0.00
a 650 x 450 mm 20.00 pcs 2,185.71 276.12 2,461.83 49,236.61
Sub - total 0.00 0.00 49,236.61
5.11 Pressurization Grille 0.00 0.00
a 500 x 400 mm 12.00 pcs 1,428.57 276.12 1,704.69 20,456.25
Sub - total 0.00 0.00 20,456.25
5.12 Motorized Damper 0.00 0.00
a 650 x 450 mm N/A pcs
b Others (please specify) 0.00 0.00 0.00 0.00
1100 x 500 mm 2.00 pcs 7,706.05 552.24 8,258.29 16,516.57
900 x 600 mm 2.00 pcs 7,565.94 552.24 8,118.18 16,236.35
350 x 300 mm 2.00 pcs 1,471.15 276.12 1,747.27 3,494.54
Sub - total 0.00 0.00 36,247.47
5.13 2 Slot SL 20 Linear Supply 0.00 0.00
a 1200 mm 9.00 pcs 1,971.43 490.88 2,462.31 22,160.81
Sub - total 0.00 0.00 22,160.81
5.14 2 Slot SL 20 Linear Return 0.00 0.00
a 1200 mm 9.00 pcs 1,971.43 490.88 2,462.31 22,160.81
Sub - total 0.00 0.00 22,160.81
5.15 Filter 0.00 0.00
a MERV 8 Filter 5.00 pcs 10,714.29 460.20 11,174.48 55,872.41
b Others (please specify) 0.00
Sub - total 0.00 55,872.41
6 Equipment 0.00
6.1 Installation of Chillers and Accessories 0.00
PCW 1 - 3 - 400 TR, 4,800,000 BTU/Hr, Evaporator

12.20C EWT, 6.670C LWT, 960 GPM, Condenser 29.40C
a EWT, 35.0C LWT, 1,200 GPM Centrifugal Type, R-134a, 3.00 sets OSM 113,629.71 113,629.71 340,889.14
0.525 KW/TR, 210 KW, 400V/3Ph/60Hz

Sub - total 0.00 340,889.14
6.2 Installation of Cooling Towers and Accessories 0.00
CT 1 - 3 - Induced Draft Cross Flow, 116,550 CFM Air

0 0
a Flow, 1,200 GPM Water Flow, 35. C EWT, 29.4 C LWT, 3.00 sets OSM 184,648.28 184,648.28 553,944.83
2 x 5.6 Kw motor, 80 dBA Noise Level, 400V/3Ph/60Hz,
operating weight 6,300 kg

Sub - total 0.00 553,944.83
6.3 Installation of Air Handling Units and Accessories- Basement, Lower Ground and Main Ground Floo 0.00
AHU A - Vertical Discharge Vertical Type, 7.5 TR,

90,000 BTU/Hr, 6.670C EWT, 12.20C LWT, 18 GPM,
a 5,100 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 3.00 sets OSM 12,272.01 12,272.01 36,816.03
Drive, 1.5 Kw, 400V/3Ph/60Hz, 200 kg operating
weight
AHU B - Horizontal Discharge Horizontal Type, 7.5 TR,

b 5,100 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 6.00 sets OSM 12,272.01 12,272.01 73,632.05
weight
NO QTY UNIT
AHU C - Vertical Discharge Vertical Type, 10.0 TR,

c 6,800 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 1.00 sets OSM 17,180.81 17,180.81 17,180.81
weight
AHU D - Horizontal Discharge Horizontal Type, 10.0 TR,

d 6,800 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 6.00 sets OSM 17,180.81 17,180.81 103,084.88
weight
AHU E - Vertical Discharge Vertical Type, 15.0 TR,

e 10,200 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 3.00 sets OSM 19,635.21 19,635.21 58,905.64
weight
AHU F - Horizontal Discharge Horizontal Type, 15.0 TR,

f 10,200 CMH, DWDI, FC Centrifugal, 375 Pa ESP, Belt 3.00 sets OSM 19,635.21 19,635.21 58,905.64
weight
AHU G - Horizontal Discharge Horizontal Type, 20.0 TR,

g 13,600 CMH, DWDI, FC Centrifugal, 500 Pa ESP, Belt 7.00 sets OSM 22,089.62 22,089.62 154,627.31
weight
AHU H - Horizontal Discharge Horizontal Type, 25.0 TR,

300,000 BTU/Hr, 6.670C EWT, 12.20C LWT, 60
h GPM,17,000 CMH, DWDI, FC Centrifugal, 500 Pa ESP, 3.00 sets OSM 22,089.62 22,089.62 66,268.85
Belt Drive, 5.60 Kw, 400V/3Ph/60Hz, 300 kg operating
weight
AHU J - Vertical Discharge Vertical Type, 30.0 TR,

i 20,400 CMH, DWDI, FC Centrifugal, 625 Pa ESP, Belt 1.00 sets OSM 36,816.03 36,816.03 36,816.03
weight
AHU K - Horizontal Discharge Horizontal Type, 30.0 TR,

j 20,400 CMH, DWDI, FC Centrifugal, 625 Pa ESP, Belt 3.00 sets OSM 36,816.03 36,816.03 110,448.08
weight
AHU L - Horizontal Discharge Horizontal Type, 35.0 TR,

k 23,800 CMH, DWDI, FC Centrifugal, 625 Pa ESP, Belt 1.00 sets OSM 36,816.03 36,816.03 36,816.03
weight
AHU M - Vertical Discharge Vertical Type, 35.0 TR,

l 23,800 CMH, DWDI, FC Centrifugal, 625 Pa ESP, Belt 1.00 sets OSM 36,816.03 36,816.03 36,816.03
weight
m Others (please specify) 0.00

Sub - total 0.00 790,317.38
6.4 Installation of Fan Coil Units and Accessories - Basement, Lower Ground and Main Ground Floor 0.00
FCU 1 - Wall Mounted Free Blow, 0.75 TR, 9,000

BTU/Hr, 6.670C EWT, 12.20C LWT, 1.8 GPM, 300 CMH,
a DWDI, FC Centrifugal, Direct Drive, 0.04 Kw, 9.00 sets OSM 1,380.60 1,380.60 12,425.38
230V/1Ph/60Hz, 20 kg operating weight
NO QTY UNIT

0 0
b BTU/Hr, 6.67 C EWT, 12.2 C LWT, 2.4 GPM, 680 CMH, 1.00 sets OSM 1,380.60 1,380.60 1,380.60
DWDI, FC Centrifugal, Direct Drive, 0.04 Kw,

c BTU/Hr, 6.670C EWT, 12.20C LWT, 3.6 GPM, 1,020 CMH, 6.00 sets OSM 1,994.21 1,994.21 11,965.23

0 0
d BTU/Hr, 6.67 C EWT, 12.2 C LWT, 4.8 GPM, 1,360 CMH, 1.00 sets OSM 1,994.21 1,994.21 1,994.21
FCU 5 - Ceiling Mounted Free Blow, 1.5 TR, 18,000

0 0
e BTU/Hr, 6.67 C EWT, 12.2 C LWT, 3.6 GPM, 1,020 CMH, 2.00 sets OSM 1,994.21 1,994.21 3,988.41

f BTU/Hr, 6.670C EWT, 12.20C LWT, 9.6 GPM, 1,360 CMH, 2.00 sets OSM 1,994.21 1,994.21 3,988.41

0 0
g BTU/Hr, 6.67 C EWT, 12.2 C LWT, 9.6 GPM, 1,700 CMH, 5.00 sets OSM 2,454.40 2,454.40 12,272.01

BTU/Hr, 6.670C EWT, 12.20C LWT, 9.6 GPM, 2,040 CMH,
h DWDI, FC Centrifugal, Direct Drive, 0.09 Kw, 12.00 sets OSM 2,761.21 2,761.21 33,134.46

i BTU/Hr, 6.670C EWT, 12.20C LWT, 9.6 GPM, 2,720 CMH, 2.00 sets OSM 5,522.40 5,522.40 11,044.80

j BTU/Hr, 6.670C EWT, 12.20C LWT, 9.6 GPM, 3,400 CMH, 1.00 sets OSM 5,522.40 5,522.40 5,522.40
FCU 11 - Ceiling Concealed Ducted, Blow Thru, 1.0 TR,

12,000 BTU/Hr, 6.670C EWT, 12.20C LWT, 2.4 GPM, 680
k CMH, DWDI, FC Centrifugal, 60 Pa ESP, Direct Drive, 2.00 sets OSM 920.40 920.40 1,840.80
0.11 Kw, 230V/1Ph/60Hz, 25 kg operating weight

18,000 BTU/Hr, 6.670C EWT, 12.20C LWT, 3.6 GPM,
l 1,020 CMH, DWDI, FC Centrifugal, 60 Pa ESP, Direct 4.00 sets OSM 1,994.21 1,994.21 7,976.82
weight

m 1,360 CMH, DWDI, FC Centrifugal, 60 Pa ESP, Direct 3.00 sets OSM 1,994.21 1,994.21 5,982.62
weight

n 1,700 CMH, DWDI, FC Centrifugal, 100 Pa ESP, Direct 3.00 sets OSM 2,454.40 2,454.40 7,363.21
weight
FCU 15 - Ceiling Concealed Ducted, Draw Thru, 4.0 TR,

o 2,720 CMH, DWDI, FC Centrifugal, 150 Pa ESP, Direct 1.00 sets OSM 5,522.40 5,522.40 5,522.40
weight
NO QTY UNIT

0 0
p 60,000 BTU/Hr, 6.67 C EWT, 12.2 C LWT, 9.6 GPM, 8.00 sets OSM 5,522.40 5,522.40 44,179.21
3,400 CMH, DWDI, FC Centrifugal, 200 Pa ESP, Direct
Drive, 1.1 Kw, 230V/1Ph/60Hz, 95 kg operating weight

q 4,080 CMH, DWDI, FC Centrifugal, 250 Pa ESP, Direct 6.00 sets OSM 8,283.61 8,283.61 49,701.64
Drive, 1.5 Kw, 230V/1Ph/60Hz, 95 kg operating weight

r 2,040 CMH, DWDI, FC Centrifugal, 100 Pa ESP, Direct 1.00 sets OSM 2,761.21 2,761.21 2,761.21
weight
s Others (please specify) 0.00

Sub - total 0.00 223,043.83
6.5 Installation of Fan Coil Units and Accessories - Hotel Rooms 0.00
FCU A - Ceiling Concealed Ducted, Blow Thru, 1.5 TR,

a 1,020 CMH, DWDI, FC Centrifugal, 60 Pa ESP, Direct 328.00 sets OSM 1,994.21 1,994.21 654,099.36
weight
FCU B - Wall Mounted Free Blow, 1.5 TR, 18,000

BTU/Hr, 6.670C EWT, 12.20C LWT, 3.6 GPM, 1,020 CMH,
b DWDI, FC Centrifugal, Direct Drive, 0.04 Kw, 12.00 sets OSM 1,994.21 1,994.21 23,930.46
c Others (please specify) 0.00

Sub - total 0.00 678,029.82
6.6 Installation of Pre Cooler Units and Accessories - Hotel Rooms 0.00
PCU A - Horizontal Type, Vertical Discharge, 30.0 TR,

0 0
a 360,000 BTU/Hr, 6.67 C EWT, 12.2 C LWT, 72 GPM, 6.00 sets OSM 36,816.03 36,816.03 220,896.16
10,880 CMH, DWDI, FC Centrifugal, 500 Pa ESP, Belt
Drive, 3.73 Kw, 400V/3Ph/60Hz
PCU B - Horizontal Type, Vertical Discharge, 40.0 TR,

0 0
b 480,000 BTU/Hr, 6.67 C EWT, 12.2 C LWT, 96 GPM, 2.00 sets OSM 36,816.03 36,816.03 73,632.05
c Others (please specify) 0.00

Sub - total 0.00 294,528.21
6.7 Installation of Fan Coil Units and Accessories - Lower and Main Ground Floor 0.00
FCU A - Wall Mounted Type, Free Blow, 1.0 TR, 12,000

0 0
a BTU/Hr, 680 CMH, 19.5 C EWB, 11.7 C LWT, DIDW 4.00 sets OSM 1,994.21 1,994.21 7,976.82
Centrifugal, Direct Drive, 0.05 Kw, 230V/1Ph/60Hz, 8
kg operating weight
FCU B - Wall Mounted Type, Free Blow, 2.0 TR, 24,000

BTU/Hr, 1,360 CMH, 19.50C EWB, 11.70C LWT, DIDW
b Centrifugal, Direct Drive, 0.08 Kw, 230V/1Ph/60Hz, 25 8.00 sets OSM 1,994.21 1,994.21 15,953.64
kg operating weight
FCU C - Ceiling Mounted Type, Free Blow, 3.0 TR,

c 36,000 BTU/Hr, 2,040 CMH, 19.50C EWB, 11.70C LWT, 2.00 sets OSM 2,761.21 2,761.21 5,522.41
DIDW Centrifugal, Direct Drive, 2 x 0.05 Kw,
d Others (please specify) 0.00

Sub - total 0.00 29,452.88
6.8 Installation of Air Cooled Condensing Units and Accessories - Lower and Main Ground Floor 0.00
ACCU A - Horizontal Discharge, 1.0 TR, 12,000 BTU/Hr,

a 1,360 CMH, Condenser Fan Propeller Type, 0.18 Kw,
Compressor Motor Direct Type, 1.21 Kw, 4.00 sets OSM 1,994.21 1,994.21 7,976.82
NO QTY UNIT
ACCU B - Horizontal Discharge, 2.0 TR, 24,000 BTU/Hr,

b 2,720 CMH, Condenser Fan Propeller Type, 0.18 Kw, 8.00 sets OSM 1,994.21 1,994.21 15,953.64
Compressor Motor Direct Type, 2.4 Kw,
ACCU C - Horizontal Discharge, 3.0 TR, 36,000 BTU/Hr,

c 4,080 CMH, Condenser Fan Propeller Type, 0.18 Kw, 2.00 sets OSM 2,761.21 2,761.21 5,522.41
Compressor Motor Direct Type, 3.2 Kw,
d Others (please specify) 0.00

Sub - total 0.00 29,452.88
6.9 Installation of Pre Cooler Units and Accessories - Basement 0.00
0.00
PCU 1 - Horizontal Type, Vertical Discharge, 20.0 TR,

0 0
a 240,000 BTU/Hr, 6.67 C EWT, 12.2 C LWT, 72 GPM, 2.00 sets OSM 22,089.62 22,089.62 44,179.23

Sub - total 0.00 44,179.23
6.10 Supply and Installation of Fresh Air Fans and Accessories - Lower Ground and Main Ground Floor 0.00
FAF 1 - Compact Axial Type, 1,360 CMH, 125 Pa ESP,
a Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight
FAF 2 - Cabinet Type, DWDI, Centrifugal, 5,440 CMH,

b 250 Pa ESP, Belt Drive, 2,406 RPM, 1.50 Kw, 1.00 sets 89,285.71 3,681.60 92,967.31 92,967.31

c Direct Drive, 1,580 RPM, 1.29 Kw, 220V/3Ph/60Hz, 50 1.00 sets 49,553.57 4,908.80 54,462.38 54,462.38
kg operating weight

d Direct Drive, 1,710 RPM, 1.42 Kw, 220V/3Ph/60Hz, 50 1.00 sets 59,553.57 6,136.00 65,689.57 65,689.57
kg operating weight
FAF 5 - Compact Axial Type, 204 CMH, 125 Pa ESP,

e Direct Drive, 1,367 RPM, 0.059 Kw, 220V/1Ph/60Hz, 8 1.00 sets 25,553.57 1,534.00 27,087.57 27,087.57
kg operating weight
FAF 6 - Compact Axial Type, 935 CMH, 150 Pa ESP,

f Direct Drive, 1,392 RPM, 0.144 Kw, 220V/1Ph/60Hz, 13 1.00 sets 89,330.36 1,840.80 91,171.16 91,171.16
kg operating weight

g Direct Drive, 1,363 RPM, 0.328 Kw, 220V/1Ph/60Hz, 23 2.00 sets 34,071.43 2,761.21 36,832.63 73,665.27
kg operating weight

h Direct Drive, 1,690 RPM, 0.631 Kw, 220V/1Ph/60Hz, 37 1.00 sets 49,553.57 3,681.60 53,235.17 53,235.17
kg operating weight

i Direct Drive, 1,580 RPM, 1.290 Kw, 400V/3Ph/60Hz, 50 1.00 sets 49,553.57 4,602.00 54,155.57 54,155.57
kg operating weight

j Direct Drive, 1,580 RPM, 1.290 Kw, 400V/3Ph/60Hz, 50 1.00 sets 59,553.57 4,908.80 64,462.38 64,462.38
kg operating weight
l Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 608,050.44
6.11 Supply and Installation of Pressurization Fans and Accessories - Lower Ground a 0.00 0.00
PF 1 - Centrifugal, SWSI Backward Curve Type, 17,000
a CMH, 500 Pa ESP, Belt Drive, 290 RPM, 5.56 Kw, 2.00 sets 85,714.29 8,283.61 93,997.89 187,995.79
PF 2 - Centrifugal, SWSI Backward Curve Type, 17,000

b CMH, 500 Pa ESP, Belt Drive, 290 RPM, 5.56 Kw, 2.00 sets 85,714.29 8,283.61 93,997.89 187,995.79
Sub - total 0.00 0.00 375,991.57
NO QTY UNIT
6.12 Supply and Installation of Smoke Evacuation Fans and Accessories 0.00 0.00
SEF 1 - Centrifugal, SWSI Forward Curve Type, 5,100
a CMH, 250 Pa ESP, Belt Drive, 1.5 Kw, 400V/3Ph/60Hz, 4.00 sets 47,232.14 2,761.21 49,993.35 199,973.39
50 kg operating weight
Sub - total 0.00 0.00 199,973.39
6.13 Supply and Installation of Exhaust Fans and Accessories - Basement, Lower Grou 0.00 0.00
EF 1 - Ceiling Cassette Type, 170 CMH, 50 Pa ESP,
a Direct Drive, 450 RPM, 0.03 Kw, 220V/1Ph/60Hz, 5.2 kg 9.00 sets 2,678.57 920.40 3,598.97 32,390.76
operating weight

b Direct Drive, 580 RPM, 0.04 Kw, 220V/1Ph/60Hz, 5.2 kg 7.00 sets 2,678.57 920.40 3,598.97 25,192.81
operating weight

c Direct Drive, 450 RPM, 0.03 Kw, 220V/1Ph/60Hz, 5.2 kg 1.00 sets 5,089.29 1,227.20 6,316.48 6,316.48
operating weight

d Direct Drive, 695 RPM, 0.06 Kw, 220V/1Ph/60Hz, 5.6 kg 4.00 sets 5,089.29 1,534.00 6,623.29 26,493.14
operating weight
EF 5 - Compact Axial Type, 340 CMH, 75 Pa ESP, Direct

e Drive, 1,367 RPM, 0.06 Kw, 220V/1Ph/60Hz, 8 kg 1.00 sets 6,696.43 1,534.00 8,230.43 8,230.43
operating weight
EF 6 - Compact Axial Type, 510 CMH, 200 Pa ESP,

f Direct Drive, 1,363 RPM, 0.30 Kw, 220V/1Ph/60Hz, 23 1.00 sets 9,553.57 1,534.00 11,087.57 11,087.57
kg operating weight

g Direct Drive, 1,392 RPM, 0.14 Kw, 220V/1Ph/60Hz, 13 1.00 sets 9,553.57 1,534.00 11,087.57 11,087.57
kg operating weight

h Direct Drive, 1,392 RPM, 0.14 Kw, 220V/1Ph/60Hz, 13 1.00 sets 10,625.00 1,840.80 12,465.80 12,465.80
kg operating weight

i Direct Drive, 1,392 RPM, 0.14 Kw, 220V/1Ph/60Hz, 13 2.00 sets 10,625.00 1,840.80 12,465.80 24,931.61
kg operating weight

j Direct Drive, 1,392 RPM, 0.14 Kw, 220V/1Ph/60Hz, 13 1.00 sets 13,392.86 2,454.40 15,847.26 15,847.26
kg operating weight
EF 11 - Compact Axial Type, 1,020 CMH, 75 Pa ESP,

k Direct Drive, 1,263 RPM, 0.11 Kw, 220V/1Ph/60Hz, 13 1.00 sets 13,392.86 2,761.21 16,154.06 16,154.06
kg operating weight

l Direct Drive, 1,392 RPM, 0.14 Kw, 220V/1Ph/60Hz, 13 1.00 sets 13,392.86 2,761.21 16,154.06 16,154.06
kg operating weight

m Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

n Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 5.00 sets 28,392.86 2,761.21 31,154.06 155,770.31
kg operating weight

o Direct Drive, 1,421 RPM, 0.34 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

p Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

q Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight
NO QTY UNIT

r Direct Drive, 1,421 RPM, 0.34 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

s Direct Drive, 1,421 RPM, 0.34 Kw, 220V/1Ph/60Hz, 23 3.00 sets 28,392.86 2,761.21 31,154.06 93,462.19
kg operating weight

t Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

u Direct Drive, 1,363 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

v Direct Drive, 1,510 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 2,761.21 31,154.06 31,154.06
kg operating weight

w Direct Drive, 1,421 RPM, 0.34 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 3,068.00 31,460.86 31,460.86
kg operating weight

x Direct Drive, 1,510 RPM, 0.32 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 3,068.00 31,460.86 31,460.86
kg operating weight

y Direct Drive, 1,638 RPM, 0.37 Kw, 220V/1Ph/60Hz, 23 1.00 sets 28,392.86 3,068.00 31,460.86 31,460.86
kg operating weight

z Direct Drive, 1,690 RPM, 0.63 Kw, 220V/1Ph/60Hz, 37 1.00 sets 52,678.57 3,068.00 55,746.57 55,746.57
kg operating weight
EF 27 - Cabinet Type, DWDI, Centrifugal, 4,122 CMH,

aa 200 Pa ESP, Belt Drive, 2,280 RPM, 1.20 Kw, 1.00 sets 89,285.71 3,681.60 92,967.31 92,967.31

ab Direct Drive, 1,690 RPM, 0.63 Kw, 220V/1Ph/60Hz, 37 1.00 sets 53,035.71 3,681.60 56,717.31 56,717.31
kg operating weight
EF 29 - Cabinet Type, DWDI, Centrifugal, 5,950 CMH,

ac 200 Pa ESP, Belt Drive, 2,280 RPM, 1.20 Kw, 1.00 sets 73,928.57 4,602.00 78,530.57 78,530.57

ad Direct Drive, 580 RPM, 0.04 Kw, 220V/1Ph/60Hz, 5.2 kg 1.00 sets 7,589.29 1,534.00 9,123.29 9,123.29
operating weight
EF 31 - Wall Mounted Type, 9,350 CMH, Direct Drive,

ae 1,000 RPM, 0.75 Kw, 220V/1Ph/60Hz, 15 kg operating 9.00 sets 32,857.14 4,602.00 37,459.14 337,132.29
weight
af Others (please specify) 0.00 0.00
Sub - total 0.00 0.00 1,429,416.47
6.14 Supply and Installation of Exhaust Fans and Accessories - Hotel Rooms 0.00 0.00
EF A - Ceiling Cassette Type, 170 CMH, 50 Pa ESP,
ae Direct Drive, 450 RPM, 0.03 Kw, 220V/1Ph/60Hz, 5.2 kg 24.00 sets 2,678.57 920.40 3,598.97 86,375.36
operating weight
EF B - Ceiling Cassette Type, 170 CMH, 75 Pa ESP,

b Direct Drive, 580 RPM, 0.04 Kw, 220V/1Ph/60Hz, 5.2 kg 12.00 sets 2,678.57 920.40 3,598.97 43,187.68
operating weight
EF C - Ceiling Cassette Type, 170 CMH, 100 Pa ESP,

c Direct Drive, 580 RPM, 0.04 Kw, 220V/1Ph/60Hz, 5.2 kg 12.00 sets 2,678.57 920.40 3,598.97 43,187.68
operating weight
EF D - Centrifugal, SWSI, Backward Curve, 4,080 CMH,

d 250 Pa ESP, Belt Drive, 1,700 RPM, 0.74 Kw, 2.00 sets 44,642.86 2,761.21 47,404.06 94,808.13
EF E - Centrifugal, SWSI, Backward Curve, 4,080 CMH,

e 250 Pa ESP, Belt Drive, 1,700 RPM, 0.74 Kw, 2.00 sets 44,642.86 2,761.21 47,404.06 94,808.13
NO QTY UNIT
EF F - Centrifugal, SWSI, Backward Curve, 7,650 CMH,

f 250 Pa ESP, Belt Drive, 1,150 RPM, 1.2 Kw, 2.00 sets 51,964.29 2,761.21 54,725.49 109,450.98
g Others (please specify) 0.00 0.00
Sub - total 0.00 471,817.95
6.15 Installation of Pumps and Accessories 0.00
PP 1 - End Suction Base Mounted Centrifugal Type, 960

a GPM, 15 M TDH, 15.0 Kw, 80% Efficiency, Direct Drive, 3.00 sets OSM 17,794.41 17,794.41 53,383.23
1,750 RPM, 400V/3Ph/60Hz, 200 kg operating weight
CP 1 - End Suction Base Mounted Centrifugal Type,

b 1,200 GPM, 20 M TDH, 22.4 Kw, 86% Efficiency, Direct 3.00 sets OSM 18,408.01 18,408.01 55,224.03
Drive, 1,750 RPM, 400V/3Ph/60Hz, 250 kg operating
weight
SP 1 - End Suction Base Mounted Centrifugal Type, 644

c GPM, 35 M TDH, 22.4 Kw, 76% Efficiency, Direct Drive, 6.00 sets OSM 17,180.81 17,180.81 103,084.88
1,750 RPM, 400V/3Ph/60Hz, 250 kg operating weight
d Others (please specify) 0.00 0.00

Sub - total 0.00 211,692.13
6.16 Supply and Installation of Expansion Tank and Accessories 0.00
a ET 1 - Closed Type, 500 liters capacity, 800 mm x 1,200 1.00 sets 40,625.00 17,445.00 58,070.00 58,070.00
mm
Sub - total 0.00 0.00 58,070.00
6.17 Supply and Installation of Air Separator and Accessories 0.00 0.00
a AS 1 -3,600 gpm capacity, 6.0 f/s, 900 mm x 1,700 mm 1.00 sets 665,178.57 42,611.14 707,789.71 707,789.71

Sub - total 0.00 0.00 707,789.71
6.18 Supply and Installation of Water Softener and Accessories 0.00 0.00
a WS 1 - 35 GPM Capacity 1.00 sets 531,696.43 288,392.21 820,088.63 820,088.63
Sub - total 0.00 0.00 820,088.63
6.19 Supply and Installation of Water Treatment and Accessories 0.00 0.00
a WT 1 1.00 sets 66,821.43 28,407.43 95,228.86 95,228.86
Sub - total 0.00 0.00 95,228.86
7 Electrical Works 1.00 lot 12,932,901.17 2,196,285.71 15,129,186.89 15,129,186.89
Sub - total 0.00 0.00 15,129,186.89
8 Hangers and Supports 1.00 lot 3,441,640.86 1,642,505.32 5,084,146.18 5,084,146.18
Sub - total 0.00 0.00 5,084,146.18
9 Fire Sealants 1.00 lot 1,404,214.29 1,767,142.86 3,171,357.14 3,171,357.14
Sub - total 0.00 0.00 3,171,357.14
10 Miscellaneous and Consumables 1.00 lot 2,519,439.10 0.00 2,519,439.10 2,519,439.10
Sub - total 0.00 0.00 2,519,439.10
11 Testing and Commissioning 1.00 lot 440,000.00 559,839.29 999,839.29 999,839.29
Sub - total 0.00 0.00 999,839.29
Air-Conditioning System 0.00 0.00
Slip on Flange 0.00 0.00
a 400 mm Ø 8.00 pcs 6,447.32 2,116.92 8,564.24 68,513.93
b 300 mm Ø 4.00 pcs 2,399.63 1,626.04 4,025.67 16,102.68
c 250 mm Ø 146.00 pcs 2,285.36 1,319.24 3,604.60 526,271.34
d 200 mm Ø 70.00 pcs 1,928.57 1,104.48 3,033.05 212,313.75
e 150 mm Ø 84.00 pcs 937.50 905.06 1,842.56 154,775.25
f 100 mm Ø 44.00 pcs 450.00 567.58 1,017.58 44,773.54
g 80 mm Ø 78.00 pcs 318.75 429.52 748.27 58,364.89
h 65 mm Ø 156.00 pcs 318.75 383.50 702.25 109,551.00
Blind Flange 0.00 0.00 0.00
a 400 mm Ø 8.00 pcs 7,125.00 2,116.92 9,241.92 73,935.36
b 300 mm Ø 4.00 pcs 2,521.88 1,626.04 4,147.92 16,591.68
Ventilation System 0.00 0.00 0.00
PVC PIPE 0.00 0.00 0.00
NO QTY UNIT
a 200 mm Ø 214.00 m 488.39 1,380.60 1,868.99 399,964.09

0.00 0.00 0.00
Vent Cap 0.00 0.00 0.00
b 200 mm Ø 82.00 pcs 2,723.21 322.14 3,045.36 249,719.29
0.00 0.00
c Elbow 90 deg. 0.00 0.00
200 mm Ø 10.00 pcs 679.46 184.08 863.54 8,635.45
Sub - total 1,939,512.23
TOTAL AMOUNT (VAT EX) 95,048,302.16
VAT 11,405,796.26
TOTAL AMOUNT (WITH VAT) 106,454,098.42

PROJECT : PROPOSED MARRIOTT HOTEL BORACAY GATEWAY
LOCATION : MALAY NABAS, AKLAN
DEVELOPER: SMPI BVRI
SUBJECT : ELECTRICAL AND AUXILIARY WORKS
DATE : APRIL 5, 2018
MATERIALS LABOR TOTAL

ITEM DESCRIPTION AEC QTY UNIT TOTAL AMOUNT
UNIT COST UNIT COST UNIT COST
DIV 1 GENERAL REQUIREMENTS

1 Mobilization/Demobilization
2 Permits, Licenses & Application

a. Electrical Permit
b. Certificate of Electrical Inspection
c. Permanent Telephone Supply Application
d. Permanent Power Application
3 Bonds & Insurances

a. Guarantee Repayment Bond
b. Performance Bond
c Surety Bond
4 Temporary Facilities
a. Site Office
b. Warehouse / Storage for OSM
c. Quarters
d. Staging Area
5 Temporary Utilities
a. Power Consumptions
b. Water Consumption
c. Telephone/Communication
d. Security Service
6 Shop Drawings/As built

a. Full time Drafting Pool
b. As-built Plan & E-File
7 Other Items
Others (Please Specify)
1. Service Vehicle
2. Fuel & Oil
3. Site Management
4. Contractor's Employee Accident Insurance & CGL
5. Bureau of Fire Protection
6. Representation
SUB-TOTAL ( DIV. 1 )
DIV 2 ELECTRICAL WORKS:

1 Primary Main Feeder
A. Wires and cables, XLPE (Pls specify)
Insulating Power Cable 4/0 261 lm 633.44 28.40 661.84 172,740.05
Bare Copper Wire 100mm² 90 lm 335.71 14.77 350.48 31,543.39
High Voltage Terminal Lugs 1 lot 3,357.14 683.96 4,041.11 4,041.11
Terminating Kit & Accessories 1 lot 50,853.57 8,201.88 59,055.46 59,055.46
Others (Pls. specify below this point)
SUB-TOTAL A. 267,380.01
B. Conduits and fittings
Page 18 of 73
110mmø PVC Pipe 104 lgs 580.58 149.97 730.55 75,977.57

110mmø PVC L/A N/A prs N/A
110mmø PVC Endbell 48 pcs 68.30 14.77 83.07 3,987.43
110mmø PVC Long Elbow 48 pcs 409.82 21.59 431.41 20,707.71
SUB-TOTAL B. 100,672.71
C. Hangers, supports and consumables 1 lot 38,805.36 21,428.57 60,233.93 60,233.93
D. Concreting Works 1 lot 375,470.71 357,520.54 732,991.25 732,991.25

Concrete Pedestal Excluded Excluded
Concrete Manhole/Handhole Included Included
Concrete Encasement Included Included
E. Other Items to Complete the Work (Please Specify)
Ground rod (20mm dia. X 3000mm)
Termination at transformer
Termination of Busduct braided connector
1800A
4000A
2000A
SUB-TOTAL D. 793,225.18
SUB-TOTAL 1. 1,161,277.91
2 A. Main-Feeder & Sub-Feeders

A.1.1 BUSDUCT : 4000A (Copper) 1 lot OSM 32,808.65 32,808.65 32,808.65
MCB1 - LVSG1 lm OSM INCLUDED INCLUDED
MCB2 - LVSG2 lm OSM INCLUDED INCLUDED
SYNCHRONIZING PANEL - LVSG1 lm OSM INCLUDED INCLUDED
SYNCHRONIZING PANEL - LVSG2 lm OSM INCLUDED INCLUDED

LVSG 1 - MDPLW lm OSM INCLUDED INCLUDED
LVSG 2 - MDPRW lm OSM INCLUDED INCLUDED

GENSET 1 - SYNCHRONIZING PANEL lm OSM INCLUDED INCLUDED
A.1.4 BUSDUCT (Riser) : 500A (Copper) w/ Plug-In C.B 1 lot N/A N/A
B. Wires and cables (FIRE RATED)

FIRE PUMP/JOCKEY PUMP
250mm2 THHN 526 lm 1,397.81 28.40 1,426.21 750,188.71
2
50mm THHN 131 lm 618.79 10.22 629.02 82,401.34
8.0mm2 THHN 96 lm 95.04 5.68 100.72 9,669.43
2
5.5mm THHN 24 lm 71.43 4.54 75.97 1,823.36
SUB-TOTAL A. 917,902.03
B. Wires and cables (CONVENTIONAL)

250mm2 THHN 2,242 lm 1,145.00 20.45 1,165.45 2,612,930.89
150mm2 THHN 840 lm 706.74 17.04 723.79 607,980.00
2
125mm THHN 359 lm 592.23 15.90 608.13 218,320.08
Page 19 of 73
100mm2 THHN 237 lm 462.99 11.36 474.35 112,420.53

80mm2 THHN 300 lm 376.92 10.22 387.14 116,142.86
2
60mm THHN 1,119 lm 304.15 9.09 313.24 350,516.76
50mm2 THHN 648 lm 247.19 7.96 255.14 165,332.57
2
38mm THHN 525 lm 220.04 6.81 226.86 119,100.00
2
30mm THHN 978 lm 151.52 5.68 157.20 153,738.11
22mm2 THHN 1,841 lm 103.97 4.54 108.52 199,781.38
2
14mm THHN 1,070 lm 66.21 4.54 70.75 75,702.50
8.0mm2 THHN 19,902 lm 41.61 3.41 45.02 895,945.39
5.5mm2 THHN 26,445 lm 26.61 3.41 30.02 793,822.23
2
3.5mm THHN 8,252 lm 17.41 2.27 19.68 162,387.57
SUB-TOTAL B. 6,584,120.87
C. Conduits and fittings

90mmø IMC Pipe N/A lgs N/A
80mmø IMC Pipe 88 lgs 1,594.39 371.52 1,965.91 173,000.14
65mmø IMC Pipe 119 lgs 1,304.38 242.00 1,546.38 184,019.69
32mmø IMC Pipe 170 lgs 513.55 161.33 674.88 114,730.27
25mmø IMC Pipe 94 lgs 398.96 161.33 560.29 52,666.86
20mmø IMC Pipe 528 lgs 282.96 127.25 410.21 216,593.14
90mmø Locknut w/ Bushing N/A prs N/A
80mmø Locknut w/ Bushing 48 prs 204.76 204.76 9,828.43
50mmø Locknut w/ Bushing N/A prs N/A
90mmø Elbow w/ Coup. N/A prs N/A
80mmø Elbow w/ Coup. 16 prs 1,368.20 86.35 1,454.55 23,272.76
65mmø Elbow w/ Coup. 28 prs 929.73 69.30 999.04 27,973.00
50mmø Elbow w/ Coup. N/A prs N/A
Cable Gutter N/A lm N/A
Pullbox N/A sets N/A
SUB-TOTAL C. 858,554.57
D. Hangers, supports and consumables 1 lot 1,079,843.75 672,321.43 1,752,165.18 1,752,165.18

A.1.1 BUSDUCT : 4000A (Copper)
LVSG1 - EDP
Vertical Elbow
Horizontal Elbow
Flexible braided connector
Flange end
Horizontal hangers
LVSG2 - EDP
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers
Page 20 of 73
EDP - SYNCHRONIZING PANEL

Vertical Elbow
Flange end
Horizontal hangers
MCB1 - LVSG1
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers
MCB2 - LVSG2
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers

LVSG 1 - MDPLW
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers
Vertical spring hangers
Vertical rigid support
LVSG 2 - MDPRW
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers
Vertical spring hangers
Vertical rigid support

GENSET 1 - SYNCHRONIZING PANEL
Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers

Vertical Elbow
Flange end
Horizontal hangers

Vertical Elbow
Horizontal Elbow
Flange end
Horizontal hangers
Page 21 of 73
B. Wires and cables (FIRE RATED)

FIRE PUMP/JOCKEY PUMP
250mm2 FRC
50mm2 FRC
8.0mm2 FRC
5.5mm2 FRC
B. Wires and cables (CONVENTIONAL)

3.5mm2 THW
5.5mm2 THW
8.0mm2 THW
14mm2 THW
22mm2 THW
30mm2 THW
50mm2 THW

100mmø IMC Pipe 282 lgs 2,772.81 432.88 3,205.69 904,003.88
40mmø IMC Pipe 12 lgs 613.98 172.70 786.68 9,440.14
15mmø IMC Pipe 673 lgs 199.50 109.07 308.57 207,668.57
100mmø IMC Locknut w/ Bushing 150 prs 361.51 361.51 54,226.34
40mmø IMC Locknut w/ Bushing 10 prs 52.00 52.00 520.00
100mmø IMC Elbow w/ Coupling 52 prs 3,042.46 138.61 3,181.07 165,415.71
40mmø IMC Elbow w/ Coupling 8 prs 333.86 57.95 391.80 3,134.43
15mmø IMC Elbow w/ Coupling
50mmø PVC Pipe 80 lgs 214.29 92.03 306.31 24,505.00
50mmø PVC Locknut w/ Bushing and adapter 12 prs 88.48 88.48 1,061.79
50mmø PVC Elbow 6 pcs 59.73 17.04 76.78 460.66
50mmø PVC Endbell 12 pcs 17.10 17.10 205.18
Perforated cable tray 150mm x 100mm
Vertical Elbow
Horizontal Elbow
Cable Tray (150mm x 100mm) Hangers & Suppor 272 lgs 1,862.59 681.69 2,544.28 692,043.29
Vertical Elbow
Horizontal Elbow
Cable Tray (200mm x 100mm) Hangers & Suppor 230 lgs 2,200.49 703.28 2,903.77 667,866.61
Tee Elbow 200mm x 150mm
Reducer 200mm x 150mm
Wire Gutter 1500mm x 400mm x 400mm
Wire Guttter 800mm x 300mm x 200mm
WIRE GUTTER (BASEMENT) 1 pcs 8,237.50 3,691.36 11,928.86 11,928.86
WIRE GUTTER (LGF) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (MGF) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (2F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (3F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (4F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (5F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (6F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
WIRE GUTTER (7F) 2 pcs 8,237.50 3,691.36 11,928.86 23,857.71
Pullbox 200mm x 200mm x 200mm
Page 22 of 73

Pull box 1000x1000x500 4 pcs 11,250.00 1,456.54 12,706.54 50,826.18
Pull box 800x800x400 2 pcs 2,589.29 1,169.10 3,758.38 7,516.77
Pull box 400x400x200 18 pcs 1,285.71 461.28 1,746.99 31,445.84
Pull box 300x300x150 2 pcs 1,071.43 267.00 1,338.43 2,676.86
Pull box 150x150x100 12 pcs 401.79 218.14 619.93 7,439.14
Pull box 100x100x50 22 pcs 223.21 172.70 395.91 8,710.04
Square box w/ Cover 4 11/16 x 4 11/16 396 pcs 72.81 48.86 121.67 48,181.18
SUB-TOTAL E. 4,849,460.13
SUB-TOTAL 2. 13,210,037.59
SUB-TOTAL ( DIV. 2 ) 14,371,315.49
DIV 3 POWER & GENERAL USED RECEPTACLE

A. Wires and cables (CONVENTIONAL)
250mm2 THHN 816 lm 1,145.00 20.45 1,165.45 951,004.29
2
200mm THHN N/A lm N/A
125mm2 THHN N/A lm N/A
2
60mm THHN 92 lm 304.15 9.09 313.24 28,818.18
50mm2 THHN 204 lm 247.19 7.96 255.14 52,049.14
2
30mm THHN 541 lm 151.52 5.68 157.20 85,043.27
22mm2 THHN 2,233 lm 103.97 4.54 108.52 242,320.38
14mm2 THHN 916 lm 66.21 4.54 70.75 64,807.00
2
8.0mm THHN 3,425 lm 41.61 3.41 45.02 154,186.16
5.5mm2 THHN 2,627 lm 26.61 3.41 30.02 78,856.91
2
3.5mm THHN 37,390 lm 17.41 2.27 19.68 735,781.79
SUB-TOTAL B. 2,392,867.11
B. Conduits and fittings All PVC Embedded in Slab and Column BY DATEM,
C.1 Embedded in Slab and Columns Inc.
1. Basement Level
15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
Junction box w/ Cover pcs
Square box w/ Cover 4 11/16 x 4 11/16 pcs
2. Lower Ground Floor

15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
3. Lower Ground Mezzanine

15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Page 23 of 73
Utility box pcs

4. Main Ground Floor

15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
5. Main Ground Mezzanine

15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
6. Second Floor
15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
7. Third Floor
15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
8. Fourth Floor
15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
9. Fifth Floor
15mmø PVC Pipe lgs
20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
10. Sixth Floor
Page 24 of 73
15mmø PVC Pipe lgs

20mmø PVC Pipe lgs
15mmø PVC L/A prs
20mmø PVC L/A prs
Utility box pcs
C2. Exposed
50mmø EMT Pipe N/A lgs N/A
20mmø EMT Pipe 162 lgs 152.80 69.30 222.11 35,981.36
50mmø EMT Coupling N/A pcs N/A
20mmø EMT Coupling 41 pcs 13.15 10.22 23.38 958.38
N/A N/A
15mmø EMT Coupling pcs
50mmø EMT Connector N/A pcs N/A
20mmø EMT Connector 117 pcs 24.69 10.22 34.91 4,084.55
50mmø EMT Elbow N/A pcs N/A
80mmø IMC Pipe N/A pcs N/A
65mmø IMC Pipe 96 lgs 1,304.38 242.00 1,546.38 148,452.86
90mmø I,MC Locknut w/ Bushing N/A prs N/A
80mmø IMC Locknut w/ Bushing N/A pcs N/A
90mmø IMC Elbow w/ Coup. N/A pcs N/A
80mmø IMC Elbow w/ Coup. N/A pcs N/A
65mmø IMC Elbow w/ Coup. 18 pcs 929.73 69.30 999.04 17,982.64
100mmø IMC Pipe 68 lgs 2,772.81 432.88 3,205.69 217,986.75
40mmø IMC Pipe 257 lgs 613.98 172.70 786.68 202,175.82
25mmø IMC Pipe 269 lgs 398.96 161.33 560.29 150,717.46
15mmø IMC Pipe 599 lgs 199.50 109.07 308.57 184,834.29
15mmø Locknut w/ Bushing 2,571 prs 12.34 12.34 31,730.04
100mmø Elbow w/ Coup. 14 pcs 3,042.46 138.61 3,181.07 44,534.94
15mmø EMT Locknut w/ Bushing
20mmø EMT Locknut w/ Bushing
SUB-TOTAL C. 1,107,275.02
D. Boxes and pullboxes

Junction box w/ Cover N/A pcs N/A
Page 25 of 73
Square box w/ Cover 4 11/16 x 4 11/16 87 pcs 72.81 48.86 121.67 10,585.26
Pull box N/A pcs N/A
SUB-TOTAL D. 10,585.26
E. Wiring devices
Single C.O. w/ Ground 258 set 142.50 20.45 162.95 42,040.18
Duplex C.O. w/ Ground 451 sets 245.63 34.08 279.71 126,147.12
Weatherproof Duplex C.O. w/ Ground 4 sets 605.98 40.90 646.88 2,587.54
GFCI Single C.O. w/ Ground 20 sets 2,865.45 52.26 2,917.71 58,354.11
GFCI Duplex C.O. w/ Ground N/A sets N/A
Floor Outlet 26 sets 1,366.65 89.76 1,456.41 37,866.68
GUESTROOM :
Universal Single C.O. w/ Ground BY TENANT sets BY TENANT
Universal Single C.O. w/ Ground & w/ USB Charger BY TENANT sets BY TENANT
Universal Duplex C.O. w/ Ground BY TENANT sets BY TENANT
SUB-TOTAL E. 266,995.62
F. Hangers, supports and consumables 1 lot 805,602.68 474,107.14 1,279,709.82 1,279,709.82

Other Items to Complete the Work (Please Specify)
Pull box 400x400x200 18 pcs 1,285.71 461.28 1,746.99 31,445.84
Pull box 300x300x150 6 pcs 1,071.43 267.00 1,338.43 8,030.57
Pull box 200x200x100 30 pcs 580.36 267.00 847.36 25,420.71
Pull box 100x100x50 47 pcs 223.21 172.70 395.91 18,607.80
Junction box Cover
Square box Cover
A. Wires and cables (CONVENTIONAL)

3.5mm2 THW
E. Wiring devices
Duplex Grounding type Convenience Outlet, HD, GFCI
Special purpose outlet (20A)
SUB-TOTAL F. 1,363,214.75
SUB-TOTAL ( DIV. 3 ) 5,140,937.75
DIV 4 LIGHTING SYSTEM

A. Wires and cables
5.5mm2 THHN N/A lm N/A
2
3.5mm THHN 78,559 lm 17.41 2.27 19.68 1,545,928.89
2.0mm THHN N/A lm N/A
3.5mm2 THW
SUB-TOTAL A. 1,545,928.89
B. Conduits and fittings

B.1 Embedded in Slab and Columns All PVC Embedded in Slab and Column BY DATEM,
1. Basement Level Inc.
15mmø PVC Pipe N/A lgs N/A
Utility box N/A pcs N/A
Square box w/ Cover N/A pcs N/A
Page 26 of 73


4. Second Floor
5. Third Floor
Square box w/ cover N/A pcs N/A
6. Fourth Floor
7. Fifth Floor
Page 27 of 73
8. Sixth Floor
9. Seventh Floor
B2. Exposed
15mmø Flexible Metal Conduit 5,406 lm 18.13 11.36 29.48 159,380.46
15mmø Straight Connector 3,904 pcs 12.41 2.27 14.68 57,305.14
15mmø EMT Pipe 160 lgs 101.87 52.26 154.13 24,660.71
15mmø EMT Connector, Locknut w/ Bushing 160 prs 15.65 10.22 25.87 4,139.64
15mmø EMT Coupling 160 pcs 9.71 10.22 19.94 3,189.64
20mmø EMT Pipe
20mmø EMT Connector, Locknut w/ Bushing
SUB-TOTAL B. 248,675.61
C. Boxes and pullboxes

Utility box pcs
Square box w/ Cover pcs
Utility box die Cast w/ cover (Outdoor) N/A pcs N/A
Junction box die Cast w/ cover (Outdoor) pcs
Pull box
SUB-TOTAL C. 0.00
D. Wiring devices
1-Gang Switch 213 sets 75.45 17.04 92.49 19,700.60
2-Gang Switch 63 sets 120.58 26.13 146.71 9,243.00
3-Gang Switch 77 sets 165.67 40.90 206.57 15,906.00
6-Gang Switch N/A sets N/A
3-Way Switch 58 sets 112.81 31.81 144.63 8,388.25
4-Way Switch 9 sets 481.56 46.58 528.14 4,753.29
2-Gang 3-Way Switch 6 sets 195.36 48.86 244.21 1,465.29
2-Gang 4-Way Switch N/A sets N/A
4-Gang Switch Bank N/A sets N/A
9-Gang Switch Bank 1 sets 504.11 121.57 625.68 625.68
6-Gang Switch Bank
12-Gang Switch Bank 1 sets 741.34 161.33 902.67 902.67
15-Gang Switch Bank
3-Gang 3-Way Switch 14 sets 384.82 38.63 423.45 5,928.25
Page 28 of 73
5-Two-Gang Switch Bank

1-One-Gang, 5-Two-Gang, 2-Three-Gang Switch Bank
6-One-Gang, 2-Two-Gang, 5-Three-Gang Switch Bank
2-Two-Gang, 2-Three-Gang Switch Bank
17-Gang Switch Bank 1 sets 1,382.14 228.37 1,610.51 1,610.51
10-Gang Switch Bank 13 sets 798.21 134.06 932.28 12,119.60
GUESTROOM :
1-Gang Switch BY TENANT sets BY TENANT
2-Gang Switch BY TENANT sets BY TENANT
Micro Light Switch BY TENANT sets 1,080.00 BY TENANT
Key Card w/ Switch BY TENANT sets 115.71 BY TENANT
964.29
E. Installation of OSM Lighting Fixtures

1x 40W Troffer Lighting Fixture w/ HPF ballast N/A sets N/A
2x 40W Troffer Lighting Fixture w/ HPF ballast N/A sets N/A
Recessed Downlights 592 sets 1,964.29 172.70 2,136.98 1,265,093.43
Exit Lights, 30W, 230V w/ Battery Pack 72 sets 2,857.14 115.88 2,973.03 214,057.93
Emergency Lights 258 sets 2,857.14 115.88 2,973.03 767,040.91
LED Panel 600mm x 600mm 269 sets 3,482.14 172.70 3,654.84 983,151.77
Outdoor Lighting Fixture 95 sets OSM 230.64 230.64 21,911.07
Special Lighting 8 sets OSM 230.64 230.64 1,845.14
1x36 W industrial type luminaire 426 sets 1,982.14 172.70 2,154.84 917,961.54
GUESTROOM :
Pendant Light BY TENANT sets BY TENANT
Downlight BY TENANT sets BY TENANT
Wall Sconce BY TENANT sets BY TENANT
Night Light BY TENANT sets BY TENANT
SUB-TOTAL E. 4,171,061.79
F. Hangers, supports and consumables 1 lot 74,059.02 9,821.43 83,880.45 83,880.45

G. Other Items to Complete the Work (Please Specify)
Junction box Cover
Roofdeck
15mmø EMT Pipe
Lighting Fixtures
200mmø w/ Tempered Glass Frosted Cover 2-

16W
PL Lamp (warm white)
Elevator Shaft Light
Wall Mounted Outdoor Type LED
Lighting Fixtures at the back of the house & common area
Fluorescent lamp, outdoor type w/ LED equivalent
600mm x 600mm Troffer Light
Strip Light
Strip Light Driver
Installation of OSM Lighting Fixtures
Page 29 of 73
Pendant Light-1
Pendant Light-2
Pendant Light-3
Fluorescent lamp, outdoor type w/ LED equivalent
Recessed Downlights
Strip Light
Strip Light Driver
LED Panel 600mm x 1200mm 168 sets 6,964.29 172.70 7,136.98 1,199,013.00
LED Strip Light 13 m 1,964.29 115.88 2,080.17 27,042.21
17-Gang Switch Bank 1 sets 1,382.14 228.37 1,610.51 1,610.51
Bulb for Lighting Fixtures 1 lot 357,142.86 357,142.86 357,142.86
Lighting Fixtures (Lightings that is Highlighted in Orange - OSM)
Wall Light @ Micro Restaurant 6 sets OSM 259.04 259.04 1,554.27
Recessed Downlights (special lightings) 1,746 sets OSM 389.70 389.70 680,409.96
DLI 112 sets 964.29 172.70 1,136.99 127,342.88
Lower Grond Mezzanine Floor
B2. Exposed
15mmø Flexible Metal Conduit 98 lm 18.13 11.36 29.48 2,889.25
15mmø Straight Connector 65 pcs 12.41 2.27 14.68 954.11
15mmø Angle Connector 65 pcs 19.91 2.27 22.18 1,441.61
15mmø EMT Pipe 10 lgs 101.87 52.26 154.13 1,541.29
15mmø EMT Connector w/ Bushing 10 prs 15.65 10.22 25.87 258.73
Wires & Cables

3.5mm2 THHN 1,092 m 17.41 2.27 19.68 21,489.00
D. Wiring devices
2-Gang Switch 2 sets 120.58 26.13 146.71 293.43
Main Grond Mezzanine Floor
B2. Exposed
15mmø Straight Connector 133 pcs 12.41 2.27 14.68 1,952.25
15mmø Angle Connector 133 pcs 19.91 2.27 22.18 2,949.75
15mmø EMT Pipe 10 lgs 101.87 52.26 154.13 1,541.29
Wires & Cables
3.5mm2 THHN 2,310 m 17.41 2.27 19.68 45,457.50
D. Wiring devices
2-Gang Switch 6 sets 120.58 26.13 146.71 880.29
7th Floor Roof Deck
B2. Exposed
15mmø Flexible Metal Conduit 63 lml 18.13 11.36 29.48 1,857.38
15mmø Straight Connector 34 pcs 12.41 2.27 14.68 499.07
15mmø Angle Connector 34 pcs 19.91 2.27 22.18 754.07
15mmø EMT Pipe 6 lgs 101.87 52.26 154.13 924.78
Wires & Cables
3.5mm2 THHN 1,440 m 17.41 2.27 19.68 28,337.14
Page 30 of 73
D. Wiring devices
2-Gang Switch 2 sets 120.58 26.13 146.71 293.43
3-Way Switch 1 sets 112.81 31.81 144.63 144.63
4-Way Switch 1 sets 481.56 46.58 528.14 528.14
SUB-TOTAL G. 3,026,470.15
SUB-TOTAL ( DIV. 4 ) 9,072,779.56
DIV 5 ELECTRICAL EQUIPMENT, PANELBOARDS & ECB'S

TRANSFORMER 1 : 2.5MVA, 400V, 3P+N, 60HZ 1 set OSM BY OTHERS BY OTHERS
TRANSFORMER 2 : 2.5MVA, 400V, 3P+N, 60HZ 1 set OSM BY OTHERS BY OTHERS
GENSET 1 : 800KW, 400V, 3P+N, 60HZ 1 set OSM BY OTHERS BY OTHERS
SYNCHRONIZING PANEL / EDP 1 set OSM BY OTHERS BY OTHERS
MCB1 : 4000AT, 400V, 4P 1 set OSM 11,072.94 11,072.94 11,072.94
MCB2 : 4000AT, 400V, 4P 1 set OSM 11,072.94 11,072.94 11,072.94
LBS 1 w/ L.A. 1 set OSM 11,072.94 11,072.94 11,072.94
LBS 2 w/ L.A. 1 set OSM 11,072.94 11,072.94 11,072.94
LVSG 1 w/ ATS 4000AT, 4P 1 set OSM 90,778.53 90,778.53 90,778.53
LVSG 2 w/ ATS 4000AT, 4P 1 set OSM INCLUDED INCLUDED
TIE BREAKER 4000AT, 4P 1 set OSM INCLUDED INCLUDED
PANEL LPB 1 set OSM 3,460.71 3,460.71 3,460.71

PANEL LPLWLG 1 set OSM 4,152.63 4,152.63 4,152.63
PANEL LPRWLG 1 set OSM 4,152.63 4,152.63 4,152.63
PANEL LPLW1 1 set OSM 4,152.63 4,152.63 4,152.63
PANEL LPRW1 1 set OSM 4,152.63 4,152.63 4,152.63
PANEL PPB 1 set OSM 4,152.63 4,152.63 4,152.63
PANEL PPLWLG 1 set OSM 3,460.71 3,460.71 3,460.71
PANEL PPRWLG 1 set OSM 2,252.99 2,252.99 2,252.99
PANEL PPLW1 1 set OSM 3,460.71 3,460.71 3,460.71
PANEL PPRW1 1 set OSM 2,076.88 2,076.88 2,076.88
PANEL DPB 1 set OSM 3,691.36 3,691.36 3,691.36
PANEL DPLWLG 1 set OSM 5,536.46 5,536.46 5,536.46
PANEL DPRWLG 1 set OSM 5,536.46 5,536.46 5,536.46
PANEL DPLW2 (Typ. Up to 4th Floor) 3 set OSM 5,536.46 5,536.46 16,609.39
PANEL DPRW2 (Typ. Up to 4th Floor) 3 set OSM 5,536.46 5,536.46 16,609.39
PANEL DPLW5 1 set OSM 5,536.46 5,536.46 5,536.46
PANEL DPRW5 1 set OSM 5,536.46 5,536.46 5,536.46
PANEL DPLW6 (Typ. To 7th Floor) 2 set OSM 2,249.58 2,249.58 4,499.16
PANEL DPRW6 (Typ. To 7th Floor) 2 set OSM 2,249.58 2,249.58 4,499.16
PANEL LPLW2 (Typ. Up to 4th Floor) 3 set OSM 1,730.36 1,730.36 5,191.07
PANEL LPRW2 (Typ. Up to 4th Floor) 3 set OSM 1,730.36 1,730.36 5,191.07
PANEL LPLW5 1 set OSM 1,730.36 1,730.36 1,730.36
PANEL LPRW5 1 set OSM 1,730.36 1,730.36 1,730.36
PANEL LPLW6 (Typ. To LPRW6) 2 set OSM 1,730.36 1,730.36 3,460.71
PANEL LPLW7 (Typ. To LPRW7) 2 set OSM 1,730.36 1,730.36 3,460.71
PANEL LPPLW (Typ. To LPPRW) 2 set OSM 1,730.36 1,730.36 3,460.71
PANEL PPLW6 (Typ. To PPRW6) 2 set OSM 2,075.75 2,075.75 4,151.50
PANEL PPLWRD 1 set OSM 2,075.75 2,075.75 2,075.75
PANEL PPRWRD 1 set OSM 2,075.75 2,075.75 2,075.75
PANEL PPLWHP (Typ. TO PPRWHP) 2 set OSM 1,730.36 1,730.36 3,460.71
PANEL PPFP 1 set OSM 5,536.46 5,536.46 5,536.46
PANEL PPCP 1 set OSM 7,381.58 7,381.58 7,381.58
PANEL DPLW1 1 set OSM 9,227.82 9,227.82 9,227.82
PANEL DPRW1 1 set OSM 9,227.82 9,227.82 9,227.82
PANEL MDPLW 1 set OSM 2,422.28 2,422.28 2,422.28
Page 31 of 73
PANEL MDPRW 1 set OSM 2,422.28 2,422.28 2,422.28

PANEL PPWC 1 set OSM 16,609.40 16,609.40 16,609.40
PANEL PPCH 1 set OSM 2,249.58 2,249.58 2,249.58
PANEL PPSP 1 set OSM 2,075.75 2,075.75 2,075.75
KWHR Meter 3ph, 400V (BMS Ready) 12 sets OSM 277.22 277.22 3,326.68
KWHR Meter Single Phase, 230V (BMS Ready) sets OSM 0.00 0.00
GUESTROOM PANELBOARD (w/ Contactor) BY TENANT BY TENANT
ECB's & Control Panel : By Mechanical Contractor
KWHR Meter 3ph, 400V, 125A, 3P (BMS Ready)
ECB, 100A, 3P, 400V in NEMA-1 Encl.
EDP
LBS 1
LBS 2
SUB-TOTAL ( DIV. 5 ) 335,068.15
DIV 6 ISOLATED GROUNDING and LIGHTNING PROTECTION SYSTEM
A. Conduits and fittings

A.1 Embedded in Slab and Columns
50mmø PVC Pipe BY DATEM, I lgs BY DATEM, Inc.
32mmø PVC Pipe lgs
50mmø Locknut w/ Adapter prs
32mmø Locknut w/ Adapter prs
50mmø PVC Elbow pcs
32mmø PVC Elbow pcs
SUB-TOTAL A.
B. Wires and cables and equipment

50mm2 BCW 150 lm 168.75 10.22 178.97 26,845.98
2
100mm BCW 450 lm 335.71 17.04 352.76 158,741.52
20mmø x 3000mm Ground Rod 12 lgs 1,607.14 461.28 2,068.42 24,821.04
Grounding Busbar 200mmx 7mm x 100mm 20 sets 4,910.71 172.70 5,083.41 101,668.21
Fastening Materials/Exothermic Weld etc. 1 lot 13,392.86 4,101.51 17,494.37 17,494.37
Ground rod well with cover 6 sets 1,428.57 461.28 1,889.85 11,339.09
Pullboxes 1 lot 580.36 267.00 847.36 847.36
Lightning Arrester Terminal & Accessories 2 set 167,678.57 148,342.79 316,021.37 632,042.73
Lightning Arrester Mast 1 lot 19,196.43 1,845.11 21,041.54 21,041.54
Hangers, supports and consumables 1 lot 6,696.43 1,339.29 8,035.71 8,035.71
38mm2 BCW
20mmø x 3000mm Ground Rod
Lightning Carrier Coaxial Cable
Lightning Event Counter
25mmø x 3000mm Ground Rod
25mmø PVC Pipe
Page 32 of 73
SUB-TOTAL B. 1,002,877.54
SUB-TOTAL ( DIV. 6 ) 1,002,877.54
DIV 7 FIRE DETECTION & ALARM SYSTEM

A1. Embedded in Slab and Columns All PVC Embedded in Slab and Column BY DATEM,


4. Second Floor
5. Third Floor
6. Fourth Floor
Page 33 of 73

7. Fifth Floor
8. Sixth Floor
9. Seventh Floor
A2. Exposed
50mmø IMC Elbow N/A pcs N/A
50mmø IMC L&B 40 prs 82.72 82.72 3,308.93
15mmø Flexible Metal Conduit 1,475 lm 18.08 11.36 29.44 43,420.31
15mmø Straight Connector 991 pcs 12.41 2.27 14.68 14,546.46
Conduit & Fittings
50mmø EMT Pipe 80 lgs 482.42 184.05 666.48 53,318.04
50mmø EMT Elbow 8 pcs 264.01 69.30 333.31 2,666.48
50mmø PVC Coupling 80 p 79.42 63.63 143.04 11,443.57
50mmø EMT Connector w/ Bushing 40 pcs 120.36 63.63 183.99 7,359.46
25mmø EMT Pipe 12 lgs 213.62 103.39 317.02 3,804.19
25mmø EMT Elbow 8 pcs 66.03 21.59 87.62 700.98
25mmø EMT Connector w/ Bushing 8 37.19 55.67 92.86 742.91
15mmø EMT Pipe 12 lgs 101.87 52.26 154.13 1,849.55
20mmø EMT Pipe 80 lgs 152.81 69.30 222.11 17,768.75
20mmø EMT Coupling 80 pcs 13.15 10.22 23.37 1,869.64
20mmø EMT Connector w/ Bushing 80 prs 31.64 10.22 41.86 3,348.93
Wires & Cables
1.25mm² TF Wire 5,114 m 16.38 2.27 18.65 95,385.23
SUB-TOTAL A. 262,574.97
B. Boxes and pullboxes

Square box N/A pcs N/A
Page 34 of 73
Pullbox 18 pcs 1,071.43 172.70 1,244.13 22,394.25

SUB-TOTAL B. 22,394.25
C. Wires & Cables

1.25mm² TF Wire 16,930 pcs 16.38 2.27 18.65 315,774.73
SUB-TOTAL C. 315,774.73
D. Hangers, supports and consumables 1 lot 65,775.71 62,500.00 128,275.71 128,275.71
E. FDAS EQUIPMENT & DEVICES

FACP PANEL 1 set 804,843.13 33,218.80 838,061.93 838,061.93
Adressable Smoke Detector 567 pcs 3,394.38 57.95 3,452.32 1,957,466.25
Manual Pull Station & Firemans Phonejack 91 pcs 5,038.13 115.88 5,154.01 469,014.81
Horn Strobe 83 pcs 4,180.63 144.29 4,324.92 358,968.33
Fire Alarm Annunciator 17 pcs 7,812.50 224.96 8,037.46 136,636.74
Module for Flow/Tamper Switch 18 pcs 3,821.88 115.88 3,937.76 70,879.66
Module for Pressurization Blower 4 pcs 3,399.38 115.88 3,515.26 14,061.04
Module for Smoke Extraction Blower 4 pcs 3,399.38 115.88 3,515.26 14,061.04
Module for Fire Pump/Jockey Pump 1 pcs 2,836.88 115.88 2,952.76 2,952.76
15mmø PVC Bushing
A2. Exposed
20mmø PVC Pipe
25mmø PVC Pipe
50mmø PVC Pipe
20mmø PVC L/A/B
25mmø PVC L/A/B
50mmø PVC L/A/B
15mmø EMT Pipe
C. Wires & Cables

12/1c THHN Wire
25 pairs CAT5e UTP Cable
18/2c STP Wire
E. FDAS EQUIPMENT & DEVICES

Addressable Heat Detector 16 pcs 2,135.00 57.95 2,192.95 35,087.14
Module for Elevator
Module for Domestic Pump
Workstation
EVAC Speaker
Testing and Commissioning
Junction box Cover
Firemans Telephone Jack 18 pcs 1,508.75 57.95 1,566.70 28,200.54
Adressable Smoke Detector w/ Horn & Strobe 388 pcs 5,507.14 230.64 5,737.79 2,226,260.86
Module for Elevator 8 pcs 3,399.38 115.88 3,515.26 28,122.07
Testing & Commissioning 1 lot 320,397.32 320,397.32 320,397.32
SUB-TOTAL E. 6,628,446.20
SUB-TOTAL ( DIV. 7 ) 7,229,190.15
Page 35 of 73
DIV 8 PA/BGM SYSTEM



4. Second Floor
5. Third Floor
6. Fourth Floor
7. Fifth Floor
Page 36 of 73

8. Sixth Floor
9. Seventh Floor
C. Exposed
25mmø IMC L&B 72 prs 31.25 31.25 2,250.00
15mmø Straight Connector 136 prs 12.41 2.27 14.68 1,996.29
Cable Tray N/A lgs N/A
32mmø PVC Pipe 585 lgs 107.25 82.63 189.88 111,077.11
32mmø PVC Elbow 64 pcs 21.00 12.71 33.71 2,157.54
pcs 0.00 0.00 0.00
32mmø PVC Adapter w/ Bushing 72 prs 36.05 0.00 36.05 2,595.60
20mmø PVC Pipe 24 lgs 54.00 76.27 130.27 3,126.47
pcs 0.00
20mmø PVC Adapter w/ Bushing 24 prs 15.20 15.20 364.80
C. Hangers, supports and consumables 1 lot 108,118.57 114,285.71 222,404.29 222,404.29
SUB-TOTAL C. 349,975.59
D. Boxes and pullboxes

Square box N/A pcs N/A
Pull box 17 pcs 1,071.43 267.00 1,338.43 22,753.29
Pull box 2 pcs 401.79 218.14 619.93 1,239.86
E. Wires & Cables
1.25mm² TF Wire 6,023 lm 16.38 2.27 18.65 112,339.71
Page 37 of 73
SUB-TOTAL E. 112,339.71
F. PA/BGM EQUIPMENT & DEVICES

Power Amplifier 1 set 319,604.46 53,839.29 373,443.75 373,443.75
Input Selector Module set INCLUDED
Input Microphone pcs INCLUDED
External Volume Control pcs INCLUDED
Ceiling Mounted Speaker N/A pcs N/A
Wall Mounted Speaker 39 pcs 5,183.13 230.37 5,413.49 211,126.15
Hangers, supports and consumables
C. Exposed
20mmø PVC Pipe
20mmø Locknut/Bushing & Adapter
15mmø EMT Pipe
F. PA/BGM EQUIPMENT & DEVICES

other PA/BGM equipment
Voice Alarm Router
Call Station Keypad
Tuner
Voice Alarm Controller
PA Rack
Junction box Cover
Paging Horm/Speaker 98 pcs 5,056.25 258.93 5,315.18 520,887.50
G. Testing & Commissioning 1 lot 106,785.71 106,785.71 106,785.71
SUB-TOTAL F. 1,212,243.12
SUB-TOTAL ( DIV. 9 ) 1,698,551.56
DIV 9 NETWORK INFRASTRUCTURE (Roughing-ins only)
VOICE AND DATA, WIFI, IPTV

20mmø PVC Pipe (1/2") lgs
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
Page 38 of 73
Square box w/ cover pcs

20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs

20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
4. Second Floor
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
5. Third Floor
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
6. Fourth Floor
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
7. Fifth Floor
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
8. Sixth Floor
Page 39 of 73

20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
9. Ninth Floor
20mmø PVC L/A pcs
25mmø PVC L/A pcs
Utility box pcs
A2. Exposed
32mmø PVC Pipe 62 lgs 107.25 82.63 189.88 11,772.27
32mmø PVC Elbow 12 pcs 21.00 12.71 33.71 404.54
pcs 0.00 0.00 0.00
32mmø PVC Adapter w/ Bushing 41 pcs 36.05 0.00 36.05 1,478.05
40mmø PVC Pipe 15 lgs 135.75 95.34 231.09 3,466.31
40mmø PVC Elbow 5 pcs 30.60 19.07 49.67 248.34
pcs 0.00 0.00 0.00
40mmø PVC Adapter w/ Bushing 10 pcs 52.35 0.00 52.35 523.50
38mmø PVC Pipe N/A lgs 0.00 N/A
38mmø PVC Coupling (Compression Type) N/A pcs 0.00 N/A
38mmø PVC Connector (Compression Type) N/A pcs 0.00 N/A
38mmø PVC Elbow N/A pcs 0.00 N/A
65mmø PVC Pipe 36 lgs 240.00 127.12 367.12 13,216.18
65mmø PVC Elbow 14 pcs 66.90 22.25 89.15 1,248.03
pcs 0.00 0.00 0.00
65mmø IMC Coupling N/A pcs N/A
65mmø IMC Connector N/A pcs N/A
75mmø IMC L&B N/A pcs N/A
Cable Tray N/A lgs N/A
4-75mmØ PVC in Lightweight Concrete Encaseme 1 lot 295,591.50 127,763.35 423,354.85 423,354.85
2-way handhole with ground rod 1 lot 75,030.00 38,252.50 113,282.50 113,282.50
75mmø PVC Pipe 72 lgs 335.25 152.54 487.79 35,120.82
75mmø Endbell 16 pcs 238.35 0.00 238.35 3,813.60
25mmø PVC Pipe 521 lgs 81.75 76.27 158.02 82,328.21
4-75mmø PVC Pipe TELEPHONE Service Entrance by DATEM Inc. 0.00 by DATEM Inc.
pcs 0.00 0.00 0.00
25mmø PVC Elbow 455 pcs 10.50 24.15 34.65 15,766.68
RG - 6 13,984 m 10.45 4.54 14.99 209,635.14
SUB-TOTAL A. 919,970.05

Junction box w/ cover 300 pcs 58.85 47.52 106.37 31,911.00
Square box w/ cover 487 pcs 72.81 53.74 126.56 61,632.46
Page 40 of 73
Pullbox 40 pcs 2,098.21 189.97 2,288.18 91,527.21

Cable Tray 200x100mm 68 lgs 2,366.25 787.36 3,153.61 214,445.29
Cable Tray 100x100mm 676 lgs 1,552.23 401.06 1,953.29 1,320,427.18
Pullbox (IDF) 21 pcs 7,589.29 230.64 7,819.93 164,218.50
Pullbox (MDF) 1 pcs 16,160.71 5,536.46 21,697.18 21,697.18
SUB-TOTAL B. 1,905,858.82
C. Hangers, supports and consumables 1 lot 876,680.54 579,875.89 1,456,556.43 1,456,556.43

1. Basement Level
Vertical Elbow
Horizontal Elbow
Cable Tray (100mm x 100mm) Hangers & Supports
Vertical Elbow
Horizontal Elbow
Tee Elbow
Vertical Elbow
Horizontal Elbow
Tee Elbow
Cross Elbow

Horizontal Elbow
75mmø PVC Pipe

4. Second Floor
Vertical Elbow
Horizontal Elbow
Tee Elbow
5. Third Floor
Vertical Elbow
Horizontal Elbow
Tee Elbow
6. Fourth Floor
Vertical Elbow
Horizontal Elbow
Tee Elbow
7. Fifth Floor
Page 41 of 73

Vertical Elbow
Horizontal Elbow
Tee Elbow
8. Sixth Floor
Vertical Elbow
Horizontal Elbow
9. Seventh Floor
Vertical Elbow
Horizontal Elbow
SUB-TOTAL C. 1,456,556.43
SUB-TOTAL ( DIV. 9 ) 4,282,385.29
DIV 10 CCTV SYSTEM

20mmø PVC Pipe (1/2") N/A lgs N/A


4. Second Floor
Page 42 of 73
5. Third Floor
6. Fourth Floor
7. Fifth Floor
8. Sixth Floor
9. Seventh Floor
A2. Exposed
25mmø PVC Pipe 4,092 lgs 81.75 69.34 151.09 618,260.28
pcs 0.00 0.00
25mmø PVC Adapter w/ Bushing 1,000 pcs 22.80 22.80 22,800.00
15mmø Straight Connector 145 prs 12.41 2.27 14.68 2,128.39
25mmø PVC Elbow 412 pcs 10.50 11.56 22.06 9,088.72
20mmø PVC Pipe 120 lgs 54.00 46.22 100.22 12,026.40
pcs 0.00 0.00
20mmø PVC Adapter w/ Bushing 120 prs 15.15 15.15 1,818.00
SUB-TOTAL A. 670,390.23
Page 43 of 73

Pull box 17 pcs 1,071.43 267.00 1,338.43 22,753.29
Pull box 250mm x 250mm x 250mm
Pull box 600mm x 600mm x 600mm
Junction box Cover
Wire gutter 2 pcs 4,020.54 218.14 4,238.68 8,477.36
Pull box 800 x 800 17 pcs 1,285.71 601.03 1,886.74 32,074.60
SUB-TOTAL B. 63,305.24
C. Wires & Cables

Coax Cable (7C-2C) lm BY OTHERS
SUB-TOTAL C. 0.00
F. CCTV EQUIPMENT & DEVICES

DVR 2 set BY OTHERS
TV Monitor 2 set BY OTHERS
Speed Dome Camera 146 pcs BY OTHERS
Video Distribution Amplifier 1 set BY OTHERS
Central Distribution Unit 7 set BY OTHERS
Wall Mounted Speaker N/A pcs BY OTHERS
Other Items to Complete the Work (Please Specify) 1 lot BY OTHERS
PTZ Camera 2 set BY OTHERS
Testing & Commissioning 1 lot BY OTHERS
SUB-TOTAL F. 0.00
G. Hangers, supports and consumables 1 lot 276,538.39 122,321.43 398,859.82 398,859.82

A2. Exposed
50mmø PVC Pipe
15mmø EMT Pipe
C. Wires & Cables

SUB-TOTAL G. 398,859.82
SUB-TOTAL ( DIV. 10 ) 1,132,555.29
DIV 11 CARD ACCESS SYSTEM (Roughing-ins only)

A1. Embedded in Slab and Columns
15mmø PVC L/A (1/2") N/A prs N/A
20mmø PVC L/A (3/4") N/A prs N/A
SUB-TOTAL A.
Page 44 of 73
B. Exposed
20mmø Coupling N/A pcs N/A
20mmø Connector N/A pcs N/A
32mmø EMT L&B N/A pcs N/A
SUB-TOTAL B. 0.00
C. Boxes, Pullboxes
Junction box N/A pcs N/A
SUB-TOTAL C. 0.00
D. Hangers, supports and consumables N/A lot N/A
SUB-TOTAL ( DIV. 11 ) 0.00
DIV 12 POS SYSTEM (Roughing-ins only)

A. Conduit, fittings & supports
SUB-TOTAL A.
B. Boxes, Pullboxes
Junction box N/A pcs N/A
SUB-TOTAL B. 0.00
C. Hangers, supports and consumables N/A lot N/A

D. Other Items to Complete the Work (Please Specify) lot
SUB-TOTAL ( DIV. 12)
DIV 13 UPS
UPS KVA
SUB-TOTAL ( DIV. 13 )
DIV 14 CATV SYSTEM (Roughing-ins only)

A. Conduit, fittings & supports
20mmø EMT Pipe lgs 0.00 0.00
20mmø EMT Coupling pcs 0.00 0.00
20mmø EMT Connector w/ Bushing pcs 0.00 0.00
SUB-TOTAL A. 0.00
B. Boxes, Pullboxes
Square Box pcs 0.00 0.00
Pull box pcs 0.00 0.00
SUB-TOTAL B. 0.00
B. Wires & Cables

m 0.00 0.00
Page 45 of 73
SUB-TOTAL C. 0.00
D. Hangers, supports and consumables lot 0.00 0.00

E. Other Items to Complete the Work (Please Specify) lot
SUB-TOTAL ( DIV. 14 ) 0.00
TOTAL ELECTRICAL AND AUXILARY WORKS 44,265,660.80
TOTAL VAT 5,311,879.30
TOTAL BID COST 49,577,540.09
Page 46 of 73
Project Title : Caticlan Hotel Project
Location : Barangay Union, Nabas Aklan
BILL OF QUANTITIES
Material Cost Labor Cost Total Cost Total Direct Cost

ITEM WORK ITEM DESCRIPTION QTY UNIT
Php/unit Php/unit Php/unit Php
FIRE PROTECTION SYSTEM
Supply and installation of B.I. Pipes Sch. 80, including

hangers, supports, markings, paintings and other
miscellaneous items as required to complete the
system and make it operational.
Black Iron (B.I) Pipe - "Supreme" "Mayers"Brand sch.80

200 mm diameter 208.60 lm 3,736.61 369.32 4,105.93 856,496.70
150 mm diameter 458.00 lm 2,458.93 280.85 2,739.78 1,254,817.77
0.00 0.00 0.00
B.I. Fittings (Elbow 90°) 0.00 0.00 0.00
200 mm diameter 12.00 pcs 3,044.64 1,144.59 4,189.23 50,270.79
150 mm diameter 40.00 pcs 1,571.43 896.66 2,468.09 98,723.57
0.00 0.00 0.00
B.I. Tee 0.00 0.00 0.00
200 mm diameter 5.00 pcs 2,062.50 1,712.41 3,774.91 18,874.55
150 mm diameter 13.00 pcs 1,227.68 1,336.53 2,564.21 33,334.67
0.00 0.00 0.00
B.I. Tee Reducer 0.00 0.00 0.00
200x150 mm diameter 4.00 pcs 2,578.57 1,712.41 4,290.98 17,163.93
150x100 mm diameter 20.00 pcs 1,534.82 1,336.53 2,871.35 57,426.96
0.00 0.00 0.00
B.I. Reducer 0.00 0.00 0.00
200x150 mm diameter 7.00 pcs 5,022.32 1,048.62 6,070.94 42,496.56
150x100 mm diameter N/A pcs 0.00 0.00
0.00 0.00 0.00
B.I. Blind Flange 0.00 0.00 0.00
200 mm diameter 4.00 pcs 1,366.96 576.76 1,943.72 7,774.89
150 mm diameter 8.00 pcs 1,093.75 472.80 1,566.55 12,532.43
0.00 0.00 0.00
B.I. Slip-on Flange 0.00 0.00 0.00
200 mm diameter 10.00 pcs 1,093.75 576.76 1,670.51 16,705.09
150 mm diameter 10.00 pcs 875.00 472.80 1,347.80 13,478.04
0.00 0.00 0.00
Supply and installation of cPVC Pipe, including hangers, 0.00 0.00 0.00
supports, markings, paintings and other miscellaneous items as 0.00 0.00 0.00
required to complete the system and make it operational. 0.00 0.00 0.00
0.00 0.00 0.00
cPVC Pipe similar to "Blazemaster" Brand 0.00 0.00 0.00
100 mm diameter 1341.00 lm 1,538.10 227.22 1,765.32 2,367,296.04
75 mm diameter 544.00 lm 839.17 195.23 1,034.40 562,714.57
65 mm diameter 908.00 lm 550.10 163.25 713.35 647,720.18
50 mm diameter 168.60 lm 375.41 131.25 506.66 85,423.00
40 mm diameter 1041.20 lm 267.66 107.27 374.93 390,375.63
32 mm diameter 1936.60 lm 191.96 91.27 283.23 548,507.37
25 mm diameter 11267.50 lm 115.45 83.27 198.71 2,239,013.21
0.00 0.00 0.00
cPVC Fittings similar to "Blazemaster" Brand 0.00 0.00 0.00
Elbow 90 (1/4 bend) 0.00 0.00 0.00
100 mm diameter 92.00 pcs 693.43 611.11 1,304.54 120,017.29
75 mm diameter 9.00 pcs 441.21 435.15 876.36 7,887.21
65 mm diameter 4.00 pcs 323.38 371.18 694.55 2,778.21
50 mm diameter 34.00 pcs 167.44 123.26 290.70 9,883.68
40 mm diameter 365.00 pcs 135.11 107.27 242.38 88,466.88
32 mm diameter 183.00 pcs 97.00 91.27 188.27 34,453.02
25 mm diameter 10900.00 pcs 76.17 83.27 159.44 1,737,868.75
Page 47 of 73 Advance Engineering Corp.

ITEM WORK ITEM DESCRIPTION QTY UNIT Php/unit Php/unit Php/unit Php
0.00 0.00 0.00

cPVC Threadolet similar to "Blazemaster" Brand 0.00 0.00 0.00
65 mm diameter 1.00 pcs 718.75 187.23 905.98 905.98
50 mm diameter 462.00 pcs 441.96 163.25 605.21 279,609.00
40 mm diameter 121.00 pcs 298.21 147.25 445.46 53,901.18
32 mm diameter 104.00 pcs 214.29 131.25 345.54 35,935.71
0.00 0.00 0.00
cPVC Tee similar to "Blazemaster" Brand 0.00 0.00 0.00
100 mm diameter 37.00 pcs 1,014.60 923.01 1,937.61 71,691.46
75 mm diameter 1.00 pcs 584.93 675.09 1,260.02 1,260.02
65 mm diameter 2.00 pcs 496.51 587.12 1,083.63 2,167.25
50 mm diameter 433.00 pcs 305.39 203.23 508.63 220,234.63
40 mm diameter 93.00 pcs 206.21 163.25 369.46 34,360.18
32 mm diameter 118.00 pcs 148.03 155.25 303.28 35,786.66
25 mm diameter 1175.00 pcs 94.15 131.25 225.40 264,847.10
0.00 0.00 0.00
cPVC Tee Reducer similar to "Blazemaster" Brand 0.00 0.00 0.00
100x65 mm diameter 65.00 pcs 811.98 923.01 1,734.99 112,774.42
100x50 mm diameter 167.00 pcs 811.98 923.01 1,734.99 289,743.51
100x40 mm diameter 48.00 pcs 811.98 923.01 1,734.99 83,279.57
100x25 mm diameter 16.00 pcs 811.98 923.01 1,734.99 27,759.86
75x50 mm diameter 119.00 pcs 444.80 675.09 1,119.89 133,267.25
75x40 mm diameter 6.00 pcs 444.80 675.09 1,119.89 6,719.36
75x32 mm diameter 20.00 pcs 444.80 675.09 1,119.89 22,397.86
65x50 mm diameter 176.00 pcs 385.87 587.12 972.98 171,244.86
65x40 mm diameter 45.00 pcs 385.87 587.12 972.98 43,784.20
65x32 mm diameter 46.00 pcs 385.87 587.12 972.98 44,757.18
65x25 mm diameter 2.00 pcs 385.87 587.12 972.98 1,945.96
50x32 mm diameter 23.00 pcs 280.96 203.23 484.20 11,136.52
50x25 mm diameter 15.00 pcs 280.96 203.23 484.20 7,262.95
40x25 mm diameter 454.00 pcs 176.77 163.25 340.02 154,368.11
32x25 mm diameter 857.00 pcs 146.61 155.25 301.86 258,691.57
0.00 0.00 0.00
cPVC Reducer similar to "Blazemaster" Brand 0.00 0.00 0.00
100x75 mm diameter 35.00 pcs 573.21 547.13 1,120.34 39,211.88
100x65 mm diameter 18.00 pcs 573.21 547.13 1,120.34 20,166.11
100x40 mm diameter 4.00 pcs 573.21 547.13 1,120.34 4,481.36
75x65 mm diameter 36.00 pcs 251.79 403.18 654.96 23,578.71
75x50 mm diameter 1.00 pcs 251.79 403.18 654.96 654.96
65x50 mm diameter 4.00 pcs 168.75 339.18 507.93 2,031.71
65x40 mm diameter 58.00 pcs 168.75 339.18 507.93 29,459.86
65x25 mm diameter 1.00 pcs 168.75 339.18 507.93 507.93
50x40 mm diameter 351.00 pcs 98.21 179.24 277.46 97,386.83
50x32 mm diameter 364.00 pcs 98.21 179.24 277.46 100,993.75
50x25 mm diameter 215.00 pcs 98.21 179.24 277.46 59,652.90
40x32 mm diameter 400.00 pcs 66.96 123.26 190.22 76,089.29
40x25 mm diameter 89.00 pcs 66.96 123.26 190.22 16,929.87
32x25 mm diameter 1029.00 pcs 58.93 107.27 166.20 171,016.13
25x15 mm diameter 3692.00 pcs 38.39 91.27 129.66 478,707.36
0.00 0.00 0.00
Blind Flange similar to "Blazemaster" Brand 0.00 0.00 0.00
100 mm diameter 5.00 pcs 1,603.57 307.20 1,910.77 9,553.84
75 mm diameter N/A pcs 0.00 0.00
0.00 0.00 0.00
Slip-on Flange similar to "Blazemaster" Brand 0.00 0.00 0.00
100 mm diameter 52.00 pcs 1,283.04 307.20 1,590.23 82,692.07

65 mm diameter 54.00 pcs 794.64 211.23 1,005.88 54,317.25

0.00 0.00 0.00
Sprinkler Heads (165°F) Similar to "Viking" Brand 0.00 0.00 0.00
Upright 12.00 pcs 187.50 275.21 462.71 5,552.46
Pendent 3617.00 pcs 312.50 275.21 587.71 2,125,730.28
Sidewall 60.00 pcs 705.36 275.21 980.56 58,833.75
0.00 0.00 0.00
Kitchen Sprinkler Heads (215°F) Similar to "Viking" Brand 0.00 0.00 0.00
Pendent 90.00 pcs 758.93 264.87 1,023.79 92,141.52
0.00 0.00 0.00
Supply and installation of Valves and Accessories 0.00 0.00 0.00
0.00 0.00 0.00
Automatic Air Vent "Bermad" Brand 0.00 0.00 0.00
Tap to 150 mm diameter 8.00 pcs 9,842.86 1,080.61 10,923.46 87,387.71
0.00 0.00 0.00
OS & Y Gate Valve "Bermad" Brand 0.00 0.00 0.00
150 mm diameter 9.00 pcs 77,142.86 1,080.61 78,223.46 704,011.18
100 mm diameter 5.00 pcs 39,285.71 720.40 40,006.12 200,030.58
0.00 0.00 0.00
Check Valve "Bermad" Brand 0.00 0.00 0.00
150 mm diameter 5.00 pcs 241,019.64 1,080.61 242,100.25 1,210,501.25
0.00 0.00 0.00
Wye Strainer "Bermad" Brand 0.00 0.00 0.00
150 mm diameter 1.00 pcs 204,530.36 1,080.61 205,610.96 205,610.96
0.00 0.00 0.00
Pressure Relief Valve "Bermad" Brand As per Datem 0.00
150 mm diameter 1.00 pcs Comments 1,080.61 1,080.61 1,080.61
0.00 0.00 0.00
Alarm Check Valve 0.00 0.00 0.00
150 mm diameter 2.00 pcs 44,642.86 1,080.61 45,723.46 91,446.93
0.00 0.00 0.00
Alarm Gong "UL Standard" 2.00 set 13,392.86 1,412.27 14,805.13 29,610.25
0.00 0.00 0.00
Flexible Connector 0.00 0.00 0.00
150 mm diameter 2.00 pcs 3,794.64 1,080.61 4,875.25 9,750.50
0.00 0.00 0.00
Pressure Gauge "Bermad" Brand 0.00 0.00 0.00
tap to 150 mm diameter 10.00 pcs 1,580.36 264.87 1,845.22 18,452.23
0.00 0.00 0.00
Floor Control Valve assembly "Bermad" Brand 0.00 0.00 0.00
Indicating Type Floor Control Valve w/ Supervisory Switch 0.00 0.00 0.00
100 mm diameter 20.00 set 26,546.43 984.63 27,531.06 550,621.25
0.00 0.00 0.00
Water Flow Switch "Bermad" Brand 0.00 0.00 0.00
0.00 0.00 0.00
Pressure Gauge "UL Standard" 0.00 0.00 0.00
0.00 0.00 0.00
Inspector Test Valve "Bermad" Brand 0.00 0.00 0.00
25 mm diameter 20.00 pcs 10,465.18 264.87 10,730.04 214,600.89
0.00 0.00 0.00
Sight Glass "UL Standard" 0.00 0.00 0.00
Tap to 25 mm diameter 20.00 pcs 580.36 264.87 845.22 16,904.46
0.00 0.00 0.00
Auxilliary Drain Valve "UL Standard" 0.00 0.00 0.00
50 mm diameter 2.00 pcs 1,696.43 768.71 2,465.13 4,930.27
0.00 0.00 0.00
Gate Valve OS & Y "UL Standard" 0.00 0.00 0.00
200 mm diameter 2.00 pcs 154,285.72 2,161.22 156,446.94 312,893.88


0.00 0.00 0.00

Gate Valve "UL Standard" 0.00 0.00 0.00

32 mm diameter 20.00 pcs 1,117.86 376.83 1,494.69 29,893.75
25 mm diameter 8.00 pcs 575.00 264.87 839.87 6,718.93
0.00 0.00 0.00
Union Patente 0.00 0.00 0.00
32 mm diameter 40.00 pcs 504.46 152.88 657.35 26,293.93
25 mm diameter 20.00 pcs 504.46 136.90 641.37 12,827.32
0.00 0.00 0.00
Victaulic Coupling 0.00 0.00 0.00
150 mm diameter 312.00 pcs 1,316.96 424.80 1,741.77 543,431.57
0.00 0.00 0.00
Foot Valve "UL Standard" 0.00 0.00 0.00
100 mm diameter 2.00 pcs 13,410.71 1,000.63 14,411.35 28,822.70
0.00 0.00 0.00
FIRE & JOCKEY PUMP Similar to "Grundfos" Brand UL/FM 0.00 0.00 0.00
Supply and installation of Fire Pump, including 1.00 set OSM 70,559.43 70,559.43 70,559.43
controller, supports, accessories and other 0.00 0.00 0.00
miscellaneous items required to complete the system 0.00 0.00 0.00
and make it operational. 0.00 0.00 0.00
(owner has the option to supply) 0.00 0.00 0.00
0.00 0.00 0.00
Supply and installation of Jockey Pump, including 1.00 set OSM 37,629.07 37,629.07 37,629.07
controller, supports, accessories and other 0.00 0.00 0.00
(owner has the option to supply) 0.00 0.00 0.00
0.00 0.00 0.00
DRY CHEMICAL FIRE EXTINGUSHING 0.00 0.00 0.00
Supply and installation of Fire Extinguisher, including 0.00 0.00 0.00
supports and other accessories required to complete 0.00 0.00 0.00
the system 0.00 0.00 0.00
0.00 0.00 0.00
FE-36 Fire Extinguisher (HCFC 123) 48.00 pcs 9,721.43 264.87 9,986.29 479,342.14
0.00 0.00 0.00
65 lbs Dry Chem Wheeled Type Fire Extinguisher 1.00 set 98,967.86 264.87 99,232.72 99,232.72
0.00 0.00 0.00
STANDPIPES AND HOSES 0.00 0.00 0.00
Supply and installation of stand pipes and hoses, 0.00 0.00 0.00
including supports, accessories and other 0.00 0.00 0.00
0.00 0.00 0.00
Fire Hose Valve "UL Standard" 0.00 0.00 0.00
65 mm diameter 62.00 pcs 7,589.29 872.67 8,461.96 524,641.23
0.00 0.00 0.00
Fire Hose Cabinet "UL Standard" 0.00 0.00 0.00
Recessed Fire Hose Cabinet, 40 Diax30 m long rubber line cotton 71.00 pcs 17,410.71 2,353.15 19,763.87 1,403,234.49
fire hose jacketed with 10 lbs drychem type ABC PFE 0.00 0.00 0.00
0.00 0.00 0.00
Fire Department Connection "UL Standard" 0.00 0.00 0.00
150 x 65 x 65 x 65 mm diameter - 3 Way 2.00 pcs 23,214.29 2,353.15 25,567.44 51,134.88
0.00 0.00 0.00
Roof Manifold "UL Standard" 0.00 0.00 0.00
150 x 65 x 65 mm diameter - 2 Way 2.00 pcs 23,214.29 2,353.15 25,567.44 51,134.88
0.00 0.00 0.00
TESTING AND COMMISSIONING 0.00 0.00 0.00
The contractor should conduct necessary testing and 1.00 lot 0.00 141,160.71 141,160.71 141,160.71
commissioning as required by the Designer, Project 0.00 0.00 0.00
Manager and Owner. 0.00 0.00 0.00
0.00 0.00 0.00
Pipe Hangers & Brackets 1.00 lot 1,006,142.86 212,043.69 1,218,186.54 1,218,186.54

0.00 0.00 0.00

Miscellaneous & Consumables 1.00 lot 851,233.04 147,754.46 998,987.50 998,987.50
0.00 0.00 0.00
Others 0.00 0.00 0.00
0.00 0.00 0.00
Supply and installation of B.I. Pipes Sch. 80, including 0.00 0.00 0.00
hangers, supports, markings, paintings and other 0.00 0.00 0.00
miscellaneous items as required to complete the 0.00 0.00 0.00
system and make it operational. 0.00 0.00 0.00
0.00 0.00 0.00
Black Iron (B.I) Pipe - "Supreme" "Mayers"Brand sch.80 0.00 0.00 0.00
65 mm diameter 18.00 lm 730.36 256.87 987.22 17,770.02
0.00 0.00 0.00
B.I. Fittings (Elbow 90°) 0.00 0.00 0.00
65 mm diameter 3.00 pcs 812.50 424.80 1,237.30 3,711.91
0.00 0.00 0.00
B.I. Tee Reducer 0.00 0.00 0.00
150x65 mm diameter 1.00 pcs 2,627.68 1,336.53 3,964.21 3,964.21
0.00 0.00 0.00
Victualic Coupling 0.00 0.00 0.00
200 mm diameter 73.00 pcs 2,193.75 528.79 2,722.54 198,745.11
65 mm diameter 21.00 pcs 277.68 424.80 702.48 14,752.13
0.00 0.00 0.00
B.I. Square Plug 0.00 0.00 0.00
15 mm diameter 3693.00 pcs 19.64 72.92 92.56 341,833.31
0.00 0.00 0.00
Supply and installation of cPVC Pipe, including hangers, 0.00 0.00 0.00
supports, markings, paintings and other miscellaneous items as 0.00 0.00 0.00
required to complete the system and make it operational. 0.00 0.00 0.00
0.00 0.00 0.00
cPVC End Cap similar to "Blazemaster" Brand 0.00 0.00 0.00
40 mm diameter 159.00 pcs 83.04 136.90 219.94 34,970.06
0.00 0.00 0.00
cPVC Sprinkler Adapter similar to "Blazemaster" Brand 0.00 0.00 0.00
25x15 mm diameter 3693.00 pcs 226.79 184.88 411.67 1,520,295.99
0.00 0.00 0.00
cPVC Male Adapter similar to "Blazemaster" Brand 0.00 0.00 0.00
32 mm diameter 120.00 pcs 504.46 280.85 785.31 94,237.50
25 mm diameter 80.00 pcs 504.46 280.85 785.31 62,825.00
0.00 0.00 0.00
cPVC Female Adapter similar to "Blazemaster" Brand 0.00 0.00 0.00
15 mm diameter 40.00 pcs 506.25 280.85 787.10 31,483.93
0.00 0.00 0.00
Supply and installation of Valves and Accessories 0.00 0.00 0.00
0.00 0.00 0.00
OS & Y Gate Valve "Bermad" Brand 0.00 0.00 0.00
65 mm diameter 2.00 pcs 33,080.36 872.67 33,953.03 67,906.05
0.00 0.00 0.00
Check Valve "Bermad" Brand 0.00 0.00 0.00
65 mm diameter 1.00 pcs 53,761.61 872.67 54,634.28 54,634.28
0.00 0.00 0.00
Flexible Connector 0.00 0.00 0.00
65 mm diameter 2.00 pcs 580.36 872.67 1,453.03 2,906.05
0.00 0.00 0.00
Flow Meter 0.00 0.00
150 mm diameter 1.00 pcs OSM 1,080.61 1,080.61 1,080.61
0.00 0.00 0.00
Butterfly Valve 0.00 0.00 0.00
150 mm diameter 2.00 pcs 14,737.50 1,080.61 15,818.11 31,636.21
0.00 0.00 0.00
Inspector Test Valve "Bermad" Brand 0.00 0.00 0.00
32 mm diameter 20.00 pcs 13,395.54 376.83 13,772.37 275,447.32

0.00 0.00 0.00

Sight Glass "UL Standard" 0.00 0.00 0.00

32 mm diameter 20.00 pcs 742.86 376.83 1,119.69 22,393.75
0.00 0.00 0.00
DRY CHEMICAL FIRE EXTINGUSHING 0.00 0.00
Supply and installation of Fire Extinguisher, including 0.00 0.00
supports and other accessories required to complete 0.00 0.00
the system 0.00 0.00
0.00 0.00
10 lbs Dry Chemical ABC Type 544.00 pcs 4,380.36 264.87 4,645.22 2,527,001.43
0.00 0.00 0.00
Overflow, Drain and Vent Pipes for Fire Tank 1.00 lot 13,526.79 4,196.43 17,723.22 17,723.22
Equalizing Valve and Drain Valve for Fire Tank 1.00 lot 53,571.43 4,910.71 58,482.14 58,482.14
0.00
Provision for Pipe Sleeves for Fire Tank, Paddle Flanges include 1.00 lot 55,184.64 15,468.75 70,653.39 70,653.39
0.00
Provision for Vortex Plate and/or Suction Strainer 1.00 lot 57,589.29 2,522.55 60,111.84 60,111.84
0.00 0.00
TOTAL (VAT EX) 32,326,909.93
VAT 3,879,229.19
TOTAL AMOUNT WITH VAT 36,206,139.13
Basis of Proposal
1.) For Bidding Only Plans with sheet numbers FP1 - 1, FP3 - 1 to FP3 - 3, FP3 - 3a, FP3 - 4 to FP3 - 10 and FP5 - 1
issued by RMDA Architects
2.) Bid Bulletin No. 07 issued 15 December 2017 with attachment FP3 - 01 to FP3 - 10 and FP4 - 1, indicating
locations for Portable Fire Extingushers
Excluded Items
1.) Fire Water Tank Accessories (Manholes and Ladder rungs)
2.) Supply and Installation of NOVEC 1230 Protection for MDF, MATV and Server Rooms
3.) Blow up detail for Pump Room Piping Layout (not issued)
4.) Sheet Nos. FP2 - 1 to FP2 - 3 (not issued)

Project Title : Caticlan Hotel Project
Location : Barangay Union, Nabas Aklan
BILL OF QUANTITIES
Total Cost Total Direct Cost

AEC Material Cost Labor Cost Php/unit Php
ITEM WORK ITEM DESCRIPTION QUANTITY UNIT Php/unit Php/unit
PLUMBING SYSTEM
Supply and installation of pipes and fittings, including hangers,

supports, markings, paintings and other miscellaneous items as
required to complete the system and make it operational.
COLD WATERLINE SYSTEM
Supply and installation of HDPE Pipe "Atlanta"; "Thermovar" brand.
200 mm diameter 35.00 lm 1,971.43 286.46 2,257.89 79,026.25

150 mm diameter n/a lm 0.00
0.00 0.00
HDPE Fittings 0.00 0.00
90 (1/4 bend) 0.00 0.00
200 mm diameter 5.00 pcs 3,491.54 430.67 3,922.21 19,611.03
150mm diameter n/a pcs 0.00
0.00
Tee 0.00
200 mm diameter n/a pcs 0.00
0.00 0.00
Supply and installation of PPR Pipe PN20 / PN 10 0.00 0.00
"Bugatti" Brand ; cPVC by: Flowguard 0.00 0.00
100 mm diameter PN-20 1,281.48 lm 1,811.49 137.35 1,948.84 2,497,398.57
75mm diameter PN-20 2,427.38 lm 1,235.34 93.20 1,328.54 3,224,861.02
65 mm diameter PN-20 470.24 lm 757.63 58.87 816.49 383,946.76
50 mm diameter PN-20 757.41 lm 513.08 19.63 532.71 403,476.36
40 mm diameter PN-20 245.34 lm 323.67 16.68 340.35 83,501.03
32 mm diameter PN-20 273.19 lm 200.28 14.71 214.99 58,733.41
25 mm diameter PN-20 550.24 lm 117.56 13.73 131.29 72,243.56
20 mm diameter PN-10 1,442.00 lm 75.58 11.78 87.35 125,962.56
15 mm diameter PN-10 1,382.66 lm 47.03 11.78 58.80 81,305.35
0.00 0.00
PPR Fittings 0.00 0.00
90 (1/4 bend) 0.00 0.00
100 mm diameter 155.00 pcs 1,735.94 151.08 1,887.02 292,487.77
75mm diameter 136.00 pcs 747.51 111.84 859.35 116,871.36
65 mm diameter 26.00 pcs 521.05 79.46 600.52 15,613.46
50 mm diameter 81.00 pcs 171.09 19.63 190.71 15,447.86
40 mm diameter 58.00 pcs 85.84 18.64 104.48 6,059.96
32 mm diameter 42.00 pcs 42.52 17.66 60.18 2,527.69
25 mm diameter 1,962.00 pcs 21.66 16.68 38.34 75,221.68
20 mm diameter 890.00 pcs 17.50 14.71 32.21 28,670.71
15 mm diameter 115.00 pcs 13.06 14.71 27.78 3,194.33
0.00 0.00
Elbow 45 degree (1/8 bend) 0.00 0.00
100 mm diameter 7.00 pcs 2,455.58 151.08 2,606.66 18,246.63
75mm diameter 20.00 pcs 1,377.46 95.16 1,472.62 29,452.32
65 mm diameter 10.00 pcs 969.87 79.46 1,049.33 10,493.30
50 mm diameter 10.00 pcs 272.54 19.63 292.17 2,921.70
25 mm diameter 16.00 pcs 56.47 16.68 73.15 1,170.43
20 mm diameter 10.00 pcs 33.39 14.71 48.11 481.07
0.00 0.00
Page 55 of 73
ITEM WORK ITEM DESCRIPTION AEC UNIT Material Cost Labor Cost Php/unit Php
QUANTITY Php/unit Php/unit
Tee 0.00 0.00

100 mm diameter 47.00 pcs 2,278.57 131.46 2,410.03 113,271.26
75mm diameter 25.00 pcs 1,357.81 143.23 1,501.04 37,526.12
65 mm diameter 42.00 pcs 920.76 79.46 1,000.22 42,009.38
50 mm diameter 8.00 pcs 329.02 28.45 357.46 2,859.71
40 mm diameter 5.00 pcs 154.69 27.47 182.16 910.80
32 mm diameter 10.00 pcs 85.94 26.49 112.43 1,124.29
25 mm diameter 64.00 pcs 46.65 25.51 72.16 4,618.29
20 mm diameter 10.00 pcs 27.06 22.56 49.62 496.21
15 mm diameter 350.00 pcs 19.59 22.56 42.15 14,753.13
0.00 0.00
Tee Reducer 0.00 0.00
100 mm x 65 mm diameter n/a pcs 0.00
50 mm x 32 mm diameter 4.00 pcs 383.04 28.45 411.48 1,645.93
40 mm x 32 mm diameter 3.00 pcs 211.34 27.47 238.81 716.44
0.00 0.00
Reducer 0.00 0.00
100 mm x 65 mm diameter 5.00 pcs 1,151.56 131.46 1,283.02 6,415.09
20 mm x 15 mm diameter 1,583.00 pcs 20.06 14.71 34.78 55,051.65
0.00 0.00
Female Tee 0.00 0.00
25 mm diameter 36.00 pcs 304.46 25.51 329.97 11,879.04
20 mm diameter 362.00 pcs 202.94 22.56 225.50 81,631.00
15 mm diameter 958.00 pcs 165.62 22.56 188.18 180,275.07
0.00 0.00
Female Elbow 0.00 0.00
0.00
End Cap 0.00
65 mm diameter 6.00 pcs 341.29 50.04 391.33 2,347.98
50 mm diameter 13.00 pcs 139.96 19.63 159.58 2,074.54
40 mm diameter 8.00 pcs 66.29 18.64 84.94 679.50
32 mm diameter 18.00 pcs 44.20 17.66 61.86 1,113.43
25 mm diameter 188.00 pcs 25.04 16.68 41.72 7,843.96
20 mm diameter 948.00 pcs 15.96 14.71 30.67 29,074.82
15 mm diameter 5.00 pcs 9.58 14.71 24.29 121.45
0.00 0.00
Coupling 0.00 0.00
150 mm diameter 21.00 pcs 2,332.59 334.53 2,667.12 56,009.44
Page 56 of 73
100 mm diameter 87.00 pcs 1,157.59 151.08 1,308.67 113,854.26

75mm diameter 513.00 pcs 747.51 95.16 842.67 432,289.53
65 mm diameter 39.00 pcs 521.05 79.46 600.52 23,420.20
50 mm diameter 94.00 pcs 171.09 19.63 190.71 17,927.14
40 mm diameter 2.00 pcs 85.84 18.64 104.48 208.96
32 mm diameter 12.00 pcs 42.52 17.66 60.18 722.20
25 mm diameter 359.00 pcs 26.13 16.68 42.80 15,366.48
20 mm diameter 65.00 pcs 17.50 14.71 32.21 2,093.93
15 mm diameter 9.00 pcs 13.06 14.71 27.78 249.99
0.00 0.00
Male Adaptor 0.00 0.00
50 mm diameter 30.00 pcs 1,917.55 19.63 1,937.18 58,115.36
40 mm diameter 15.00 pcs 999.63 18.64 1,018.28 15,274.15
32 mm diameter 20.00 pcs 803.88 17.66 821.54 16,430.89
25 mm diameter 712.00 pcs 176.79 16.68 193.46 137,746.57
20 mm diameter 76.00 pcs 155.67 14.71 170.38 12,949.18
15 mm diameter 534.00 pcs 109.02 14.71 123.73 66,072.96
0.00 0.00
HOT WATERLINE SYSTEM 0.00 0.00
0.00 0.00
Supply and installation of PPR Pipe PN20 0.00 0.00
"Bugatti" Brand; cPVC by: Flowguard 0.00 0.00
65 mm diameter PN-20 n/a lm 0.00
50 mm diameter PN-20 100.00 lm 513.08 19.63 532.71 53,270.54
40 mm diameter PN-20 76.00 lm 323.67 16.68 340.35 25,866.46
32 mm diameter PN-20 105.00 lm 200.28 14.71 214.99 22,574.06
25 mm diameter PN-20 6,184.46 lm 117.56 13.73 131.29 811,986.47
20 mm diameter PN-20 416.71 lm 75.58 11.78 87.35 36,400.73
15 mm diameter PN-20 5,134.00 lm 47.03 11.78 58.80 301,897.54
0.00 0.00
90 (1/4 bend) 0.00 0.00
65 mm diameter 8.00 pcs 521.05 79.46 600.52 4,804.14
50 mm diameter 32.00 pcs 171.09 19.63 190.71 6,102.86
40 mm diameter 25.00 pcs 85.84 18.64 104.48 2,612.05
32 mm diameter 15.00 pcs 42.52 17.66 60.18 902.75
25 mm diameter 312.00 pcs 21.66 16.68 38.34 11,961.86
20 mm diameter 25.00 pcs 17.50 14.71 32.21 805.36
15 mm diameter 1,982.00 pcs 13.06 14.71 27.78 55,053.59
0.00 0.00
25 mm diameter 4.00 pcs 56.47 16.68 73.15 292.61
0.00
Tee 0.00
65 mm diameter 12.00 pcs 920.76 79.46 1,000.22 12,002.68
50 mm diameter 1.00 pcs 329.02 28.45 357.46 357.46
40 mm diameter 2.00 pcs 154.69 27.47 182.16 364.32
25 mm diameter 15.00 pcs 46.65 25.51 72.16 1,082.41
20 mm diameter 3.00 pcs 27.06 22.56 49.62 148.86
15 mm diameter 213.00 pcs 19.59 22.56 42.15 8,978.33
0.00 0.00
Page 57 of 73

0.00 0.00
Female Tee 0.00 0.00
25 mm diameter 6.00 pcs 304.46 25.51 329.97 1,979.84
20 mm diameter 58.00 pcs 202.94 22.56 225.50 13,079.00
15 mm diameter 620.00 pcs 165.62 22.56 188.18 116,670.71
0.00 0.00
Female Elbow 0.00 0.00
0.00 0.00
End Cap 0.00 0.00
65 mm diameter 3.00 pcs 341.29 50.04 391.33 1,173.99
50 mm diameter 4.00 pcs 139.96 19.63 159.58 638.32
40 mm diameter 8.00 pcs 66.29 18.64 84.94 679.50
32 mm diameter 15.00 pcs 44.20 17.66 61.86 927.86
25 mm diameter 188.00 pcs 25.04 16.68 41.72 7,843.96
20 mm diameter 916.00 pcs 15.96 14.71 30.67 28,093.39
0.00 0.00
Coupling 0.00 0.00
65 mm diameter 20.00 pcs 521.05 79.46 600.52 12,010.36
50 mm diameter 31.00 pcs 171.09 19.63 190.71 5,912.14
40 mm diameter 2.00 pcs 85.84 18.64 104.48 208.96
32 mm diameter 4.00 pcs 42.52 17.66 60.18 240.73
25 mm diameter 120.00 pcs 26.13 16.68 42.80 5,136.43
20 mm diameter 30.00 pcs 17.50 14.71 32.21 966.43
15 mm diameter 10.00 pcs 13.06 14.71 27.78 277.77
0.00 0.00
Male Adaptor 0.00 0.00
50 mm diameter 6.00 pcs 1,917.55 19.63 1,937.18 11,623.07
40 mm diameter 3.00 pcs 999.63 18.64 1,018.28 3,054.83
32 mm diameter 8.00 pcs 803.88 17.66 821.54 6,572.36
25 mm diameter 200.00 pcs 176.79 16.68 193.46 38,692.86
20 mm diameter 32.00 pcs 155.67 14.71 170.38 5,452.29
15 mm diameter 580.00 pcs 109.02 14.71 123.73 71,764.64
0.00 0.00
Check Valve Threaded type - "Kitz" Brand 0.00 0.00
0.00 0.00
PPR Flange set 0.00 0.00
150 mm diameter 184.00 pcs 1,669.64 189.34 1,858.98 342,052.71
100 mm diameter 204.00 pcs 758.26 139.30 897.56 183,102.75
75mm diameter 50.00 pcs 451.79 119.69 571.47 28,573.66
65 mm diameter 4.00 pcs 326.56 84.37 410.93 1,643.71
0.00 0.00
Gate Valve Threaded - "Kitz" Brand 0.00 0.00
50 mm diameter 19.00 pcs 1,339.29 1,152.71 2,491.99 47,347.83
40 mm diameter 11.00 pcs 910.71 1,152.71 2,063.42 22,697.62
32 mm diameter 6.00 pcs 910.71 1,152.71 2,063.42 12,380.52
25 mm diameter 457.00 pcs 503.57 258.99 762.56 348,491.06
20 mm diameter 31.00 pcs 358.93 258.99 617.92 19,155.51
15 mm diameter 423.00 pcs 289.29 258.99 548.28 231,921.08
0.00 0.00
Gate Valve Flange type - "Bermad Brand" 0.00 0.00
150 mm diameter 17.00 pcs 33,214.29 1,057.55 34,271.84 582,621.27
100 mm diameter 36.00 pcs 13,821.43 964.35 14,785.78 532,287.96
75mm diameter 12.00 pcs 3,910.71 964.35 4,875.06 58,500.75
65 mm diameter 1.00 pcs 2,892.86 964.35 3,857.21 3,857.21
Page 58 of 73
0.00 0.00
Check Valve Flange type - "Bermad" Brand 0.00 0.00
150 mm diameter 1.00 pcs 127,678.57 1,058.53 128,737.10 128,737.10
100 mm diameter 5.00 pcs 89,285.71 1,058.53 90,344.24 451,721.21
0.00 0.00
Float Valve Flange type - "Bermad" Brand 0.00 0.00
75mm diameter 4.00 pcs 29,163.94 909.41 30,073.35 120,293.39
0.00 0.00
Flexible Coupling Flange type 0.00 0.00
0.00
Foot Valve Flange type - "Bermad" Brand 0.00
0.00
Wye Strainer Flange type - "Bermad" Brand 0.00 0.00
150 mm diameter 2.00 pcs 8,944.54 1,058.53 10,003.07 20,006.14
0.00 0.00
Meter Flange type - "Bermad" Brand 0.00 0.00
150 mm diameter 1.00 65,089.29 1,058.53 66,147.81 66,147.81
100 mm diameter 14.00 pcs 43,392.86 966.31 44,359.17 621,028.38
75mm diameter 3.00 pcs 29,631.07 964.35 30,595.42 91,786.26
65 mm diameter pcs 0.00 0.00
0.00 0.00
Water Meter Threaded type - "Bermad" Brand 0.00 0.00
50 mm diameter 4.00 set 18,515.18 964.35 19,479.53 77,918.11
32 mm diameter n/a set 0.00
25 mm diameter 7.00 set 5,654.73 964.35 6,619.08 46,333.56
0.00
Hose Bibb - "Kitz" Brand 0.00 0.00
15 mm diameter 35.00 set 580.36 258.99 839.35 29,377.19
0.00 0.00
Pressure Gauge 0.00 0.00
tap to 150 mm diamter pipe n/a pcs 0.00
0.00
Pipe Hangers & Brackets n/a lot 0.00
0.00
Miscellaneous & Consumables 1.00 lot 118,359.20 118,359.20 118,359.20
0.00 0.00
Others 0.00 0.00
0.00 0.00
COLD WATERLINE SYSTEM 0.00 0.00
0.00 0.00
Supply and installation of HDPE Pipe "Atlanta"; "Thermovar" brand. 0.00 0.00
0.00 0.00
Tee Reducer 200 x 150 Ø 0.00 0.00
Tee Reducer 200 x 100 Ø 0.00 0.00
Tee Reducer 150 x 100 Ø 0.00 0.00
0.00 0.00
Slip on Flange 200 Ø 0.00 0.00
Slip on Flange 150 Ø 0.00 0.00
Blind Flange 150 Ø 0.00 0.00
0.00 0.00
Supply and installation of PPR Pipe PN20 / PN 10 0.00 0.00
"Bugatti" Brand ; cPVC by: Flowguard 0.00 0.00
0.00 0.00
Tee Reducer 100 x 75 Ø 0.00 0.00
Tee Reducer 100 x 40 Ø 0.00 0.00
Tee Reducer 75 x 50 Ø 0.00 0.00
Tee Reducer 75 x 40 Ø 0.00 0.00
Tee Reducer 75 x 32 Ø 0.00 0.00
Page 59 of 73
Tee Reducer 65 x 40 Ø 0.00 0.00

Tee Reducer 65 x 32 Ø 0.00 0.00
Tee Reducer 65 x 25 Ø 0.00 0.00
Tee Reducer 60 x 40 Ø 0.00 0.00
Tee Reducer 25 x15 Ø 0.00 0.00
0.00 0.00
COUPLING 0.00 0.00
Reducer 75 x 50 Ø 0.00 0.00
Reducer 65 x 40 Ø 0.00 0.00
Reducer 65 x 25 Ø 0.00 0.00
Reducer 50x20 Ø 0.00 0.00
Reducer 50x15 Ø 0.00 0.00
Reducer 25x15 Ø 0.00 0.00
0.00 0.00
END CAP 0.00 0.00
End Cap 100Ø 0.00 0.00
End Cap 75Ø 0.00 0.00
0.00 0.00
Female Threaded Coupling 25Ø 0.00 0.00
Female Threaded Coupling 15Ø 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Union Patente 50Ø 0.00 0.00
Union Patente 25Ø 0.00 0.00
0.00 0.00
0.00 0.00
HOT WATERLINE SYSTEM 0.00 0.00
0.00 0.00
Supply and installation of PPR Pipe PN20 0.00 0.00
"Bugatti" Brand; cPVC by: Flowguard 0.00 0.00
0.00 0.00
Pipe 100Ø 0.00 0.00
Pipe 75Ø 0.00 0.00
0.00 0.00
90 (1/4 bend) 0.00 0.00
Elbow 90⁰ 75Ø 0.00 0.00
0.00 0.00
Tee 0.00 0.00
Tee 75Ø 0.00 0.00
0.00 0.00
Tee Reducer 65 x 25 Ø 0.00 0.00
Tee Reducer 60 x 20 Ø 0.00 0.00
Tee Reducer 25 x15 Ø 0.00 0.00
0.00 0.00
COUPLING 0.00 0.00
Reducer 75 x 65 Ø 0.00 0.00
Reducer 75 x 50 Ø 0.00 0.00
Reducer 50x25 Ø 0.00 0.00
Reducer 50x15 Ø 0.00 0.00
Reducer 32x25 Ø 0.00
0.00
Female Threaded Coupling 15Ø 0.00
0.00
Drain Valve 100 mm Ø 0.00
Equalizing Valve 150 Ø 0.00
0.00
PPR Fittings 0.00
Page 60 of 73
Reducer 0.00
0.00 0.00
Pipes 0.00 0.00
150 mm diameter 316.00 lm 3,322.95 142.25 3,465.20 1,095,002.07
0.00 0.00
cPVC Fittings 0.00 0.00
Elbow 90 deg 0.00 0.00
150 mm 34.00 pcs 4,358.26 334.53 4,692.79 159,554.71
0.00 0.00
Elbow Reducer 0.00 0.00
32mm x 25mm 9.00 pcs 152.23 17.66 169.89 1,529.04
32mm x 20mm 10.00 pcs 152.23 17.66 169.89 1,698.93
32mm x 15mm 3.00 pcs 152.23 17.66 169.89 509.68
25mm x 15mm 341.00 pcs 85.94 16.68 102.62 34,992.08
25mm x 20mm 8.00 pcs 85.94 16.68 102.62 820.93
20mm x 15mm 9.00 pcs 29.46 14.71 44.18 397.61
0.00
Coupling Reducer 0.00
100mm x 75mm 5.00 pcs 1,151.56 131.46 1,283.02 6,415.09
100mm x 32mm 5.00 pcs 1,151.56 131.46 1,283.02 6,415.09
75mm x 63mm 5.00 pcs 635.94 87.31 723.25 3,616.25
75mm x 50mm 402.00 pcs 704.69 87.31 792.00 318,384.00
65mm x 40mm 8.00 pcs 493.53 79.46 572.99 4,583.93
50mm x 20mm 4.00 pcs 233.26 19.63 252.88 1,011.54
50mm x 15mm 4.00 pcs 233.26 19.63 252.88 1,011.54
25mm x 15mm 1,380.00 pcs 20.06 15.70 35.76 49,347.32
0.00 0.00
End Cap 0.00 0.00
150mm 4.00 pcs 910.71 94.18 1,004.89 4,019.57
100mm 4.00 pcs 883.93 94.18 978.11 3,912.43
75mm 7.00 pcs 510.71 59.84 570.55 3,993.88
0.00 0.00
Tee 0.00 0.00
150mm 8.00 pcs 5,843.75 16.68 5,860.43 46,883.43
0.00 0.00
50mm x 20mm 39.00 pcs 233.26 28.45 261.71 10,206.51
50mm x 15mm 7.00 pcs 233.26 28.45 261.71 1,831.94
25mm x 15mm 430.00 pcs 20.06 25.51 45.57 19,595.71
0.00 0.00
Bushing Reducer 0.00 0.00
150mm x 100mm 2.00 pcs 1,912.72 334.53 2,247.25 4,494.50
0.00 0.00
Female Threaded Adapter 0.00 0.00
50mm 12.00 pcs 1,171.21 19.63 1,190.83 14,289.96
25mm 23.00 pcs 257.81 16.68 274.49 6,313.29
20mm 4.00 pcs 166.96 14.71 181.68 726.71
15mm 4.00 pcs 125.22 14.71 139.94 559.75
0.00 0.00
Pressure Reducing Valve 0.00 0.00
150mm 1.00 158,736.98 1,058.53 159,795.51 159,795.51
0.00 0.00
Equalizing Valve 0.00 0.00
150mm 2.00 18,029.46 1,058.53 19,087.99 38,175.98
0.00 0.00
Flexible Connector 0.00 0.00
150mm 2.00 6,262.84 1,058.53 7,321.37 14,642.73
0.00 0.00
HDPE Fittings 0.00 0.00
200mm x 150mm 6.00 pcs 3,581.99 645.52 4,227.51 25,365.05
200mm x 100mm 5.00 pcs 3,438.20 645.52 4,083.71 20,418.57
0.00 0.00
Page 61 of 73
Flange 0.00 0.00

200mm 42.00 pcs 2,755.71 278.62 3,034.33 127,441.88
0.00 0.00
End Cap 0.00 0.00
200mm 2.00 pcs 1,521.43 106.93 1,628.36 3,256.71
0.00 0.00
SEWER, LAUNDRY, KITCHEN WASTE - Outside the building 0.00 0.00
Supply and installation of HDPE Pipe 0.00 0.00
"Thermovar" Brand ; "Atlanta" 0.00 0.00
250 mm diameter 697.59 lm 3,803.57 382.60 4,186.17 2,920,230.08
150 mm diameter 86.38 lm 1,120.00 247.30 1,367.30 118,107.37
100 mm diameter 146.94 lm 471.43 206.02 677.45 99,543.98
0.00
HDPE Fittings 0.00
Elbow 90 (1/4 bend) 0.00
150 mm diameter 3.00 pcs 2,371.20 388.28 2,759.48 8,278.44
100 mm diameter 3.00 pcs 880.64 263.48 1,144.12 3,432.36
0.00
Elbow 45 degree (1/8 bend) 0.00
150 mm diameter 7.00 pcs 2,011.20 388.28 2,399.48 16,796.36
100 mm diameter 5.00 pcs 282.21 226.62 508.83 2,544.15
0.00
Wye 0.00
150 mm diameter 5.00 pcs 3,316.80 582.42 3,899.22 19,496.11
100 mm diameter 4.00 pcs 1,204.80 263.48 1,468.28 5,873.11
0.00 0.00
Wye Reducer 0.00 0.00
0.00
Reducer 0.00
0.00
SEWER, LAUNDRY, KITCHEN WASTE & VENT SYSTEM - Inside the building 0.00 0.00
Supply and installation of Cast Iron Pipes Hubless 0.00 0.00
Similar to "TYLER" Brand; "Anako" 0.00 0.00
250 mm diameter 328.25 lm 4,611.22 692.61 5,303.83 1,740,954.33
200 mm diameter 253.93 lm 3,049.06 458.14 3,507.21 890,584.66
150 mm diameter 1,461.72 lm 1,780.08 223.68 2,003.76 2,928,934.84
100 mm diameter 1,667.34 lm 968.67 124.59 1,093.26 1,822,829.38
75mm diameter 825.00 lm 741.25 114.78 856.03 706,222.10
50 mm diameter 8,463.97 lm 427.31 100.06 527.38 4,463,686.18
0.00 0.00
Cast Iron Fittings 0.00 0.00
Elbow 90 (1/4 bend) 0.00 0.00
250 mm diameter 5.00 pcs 3,188.69 417.92 3,606.61 18,033.04
200 mm diameter 10.00 pcs 1,503.06 231.53 1,734.59 17,345.89
150 mm diameter 79.00 pcs 674.75 82.41 757.16 59,815.70
100 mm diameter 376.00 pcs 346.81 62.79 409.60 154,008.93
75mm diameter 4.00 pcs 243.50 55.92 299.42 1,197.68
50 mm diameter 5,100.00 pcs 163.03 51.02 214.05 1,091,650.45
0.00 0.00
250 mm diameter 18.00 pcs 2,941.72 417.92 3,359.64 60,473.49
200 mm diameter 20.00 pcs 1,466.56 231.53 1,698.09 33,961.79
Page 62 of 73
150 mm diameter 45.00 pcs 510.75 82.41 593.16 26,692.23

100 mm diameter 1,200.00 pcs 272.69 62.79 335.47 402,567.86
75mm diameter 125.00 pcs 164.38 55.92 220.29 27,536.83
50 mm diameter 1,715.00 pcs 126.88 51.02 177.89 305,086.25
0.00 0.00
Tee 0.00 0.00
50 mm diameter 3,279.00 pcs 126.88 77.50 204.38 670,145.63
0.00 0.00
0.00 0.00
Reducer 0.00 0.00
0.00 0.00
Wye 0.00 0.00
250 mm diameter 6.00 pcs 8,374.32 304.12 8,678.44 52,070.63
200 mm diameter 10.00 pcs 3,097.59 283.52 3,381.11 33,811.12
150 mm diameter 57.00 pcs 966.50 124.59 1,091.09 62,192.09
100 mm diameter 387.00 pcs 549.81 94.18 643.99 249,224.54
75mm diameter 5.00 pcs 350.00 84.37 434.37 2,171.83
50 mm diameter 4.00 pcs 318.53 77.50 396.03 1,584.11
0.00 0.00
100 mm x 50 mm diameter 1,798.00 pcs 390.63 94.18 484.80 871,676.82
0.00 0.00
Blind Plug 0.00 0.00
0.00
Stainless Coupler 0.00
250 mm diameter 365.00 pcs 1,406.25 216.80 1,623.05 592,414.55
200 mm diameter 214.00 pcs 1,237.50 184.44 1,421.94 304,294.63
150 mm diameter 1,607.00 pcs 638.39 179.53 817.92 1,314,396.87
100 mm diameter 9,194.00 pcs 238.39 170.70 409.09 3,761,166.89
75mm diameter 1,033.00 pcs 210.71 161.87 372.58 384,875.51
50 mm diameter 25,364.00 pcs 175.89 154.02 329.91 8,367,855.36
0.00 0.00
P-trap 0.00 0.00
50 mm diameter 1,020.00 pcs 413.62 42.19 455.80 464,919.64
0.00 0.00
Ground Cleanout 0.00 0.00
150 mm diameter 3.00 pcs 1,589.29 89.28 1,678.56 5,035.69
100 mm diameter 6.00 pcs 744.64 75.54 820.18 4,921.07
0.00 0.00
Ceiling Cleanout 0.00 0.00
150 mm diameter 5.00 pcs 2,093.21 99.08 2,192.29 10,961.43
100 mm diameter pcs 959.86 75.54 1,035.39 0.00
0.00 0.00
Floor Cleanout 0.00 0.00
150 mm diameter 10.00 pcs 2,216.33 89.28 2,305.61 23,056.07
100 mm diameter 424.00 pcs 1,016.32 71.62 1,087.94 461,285.50
Page 63 of 73
0.00 0.00
Floor Drain - "JPI" Brand ; "Metma" 0.00 0.00
50 mm diameter 1,020.00 pcs 781.25 51.02 832.27 848,913.21
0.00 0.00
Shower Drain - "JPI" Brand; "Metma" 0.00 0.00
0.00 0.00
Grease Trap - "JPI" Brand ; "Metma" 0.00 0.00
20 GPM n/a set 0.00
0.00 0.00
Concrete Sewer Manhole 22.00 set 10,464.29 2,766.50 13,230.79 291,077.29
0.00 0.00
Sewer Manhole Cover 22.00 set 22,321.43 1,844.33 24,165.76 531,646.70
"JPI" Brand ; "Metma" 0.00
0.00
Pipe Hangers & Brackets lot 0.00
0.00
0.00
Others 0.00
0.00 0.00
SEWER, LAUNDRY, KITCHEN WASTE - Outside the building 0.00 0.00
"Thermovar" Brand ; "Atlanta" 0.00
0.00
Pipe 300 Ø 82.74 lm 4,821.43 428.71 5,250.13 434,396.08
5,400.00 480.15 5,880.15
Wye Reducer 250 x 200 Ø 398.70 398.70
Wye Reducer 250 x 100 Ø 0.00
Tee Equal
150mm 4.00 pcs 2,961.60 582.42 3,544.02 14,176.09
0.00
End Cap 0.00
150mm 4.00 pcs 974.40 109.78 1,084.18 4,336.73
0.00
0.00
Coupling Reducer 0.00
150mm x 100mm 1.00 pcs 806.40 357.08 1,163.48 1,163.48
0.00
Central Grease Trap w/ Manhole Cover 1.00 unit 40,700.00 74,151.00 114,851.00 114,851.00
0.00
SEWER, LAUNDRY, KITCHEN WASTE & VENT SYSTEM - Inside the building 0.00
Supply and installation of Cast Iron Pipes Hubless 0.00
Similar to "TYLER" Brand; "Anako" 0.00
0.00
Tee Reducer 100 x 50 Ø 470.00 pcs 390.63 94.18 484.80 227,857.68
0.00 0.00
COUPLING REDUCER 0.00 0.00
Reducer 250x200 Ø 2.00 pcs 1,752.25 304.12 2,056.37 4,112.73
Reducer 250x100 Ø 2.00 pcs 1,331.69 417.92 1,749.61 3,499.21
Reducer 100 x 50 Ø 0.00 0.00
0.00 0.00
Wye Reducer 150 x 50 Ø 0.00 0.00
300mm x 250mm 2.00 pcs 17,092.25 627.86 17,720.11 35,440.21
200mm x 100mm 1.00 pcs 1,783.19 231.53 2,014.71 2,014.71
150mm x 75mm 49.00 pcs 835.44 82.41 917.85 44,974.56
0.00 0.00
Ceiling Cleanout 250 Ø 6.00 pcs 2,686.94 304.12 2,991.05 17,946.32
Ceiling Cleanout 200 Ø 14.00 pcs 1,698.94 189.34 1,888.28 26,435.88
Ceiling Cleanout 75 Ø 1.00 pcs 324.31 67.69 392.00 392.00
Ceiling Cleanout 50 Ø 1.00 pcs 252.56 61.80 314.37 314.37
0.00
End Cap 100Ø 0.00
Page 64 of 73
End Cap 50Ø 0.00

0.00
Floor Cleanout 200 Ø 2.00 pcs 2,371.43 189.34 2,560.77 5,121.54
Floor Cleanout 75 Ø 24.00 pcs 486.61 64.75 551.36 13,232.57
Floor Cleanout 50 Ø 2.00 pcs 370.54 61.80 432.34 864.68
0.00
Ground Cleanout 250 Ø 2.00 pcs 5,951.16 364.95 6,316.11 12,632.21
Ground Cleanout 200 Ø
0.00 0.00
Stainless Coupler 0.00 0.00
300mm 31.00 pcs 4,638.39 487.57 5,125.96 158,904.89
0.00 0.00
STORM DRAINAGE SYSTEM -Outside the building 0.00 0.00
300 mm diameter 75.22 lm 4,821.43 428.71 5,250.13 394,915.07
250 mm diameter 17.25 lm 3,803.57 382.60 4,186.17 72,211.43
200 mm diameter 73.26 lm 1,971.43 286.46 2,257.89 165,413.23
150 mm diameter n/a 0.00
0.00 0.00
STORM DRAINAGE SYSTEM -Inside the building 0.00 0.00
300 mm diameter 345.00 lm 8,451.67 940.80 9,392.47 3,240,403.26
200 mm diameter 147.00 lm 3,049.06 458.14 3,507.21 515,559.19
150 mm diameter 1,162.00 lm 1,780.08 223.68 2,003.76 2,328,371.33
100 mm diameter 430.00 lm 968.67 124.59 1,093.26 470,100.06
75mm diameter 989.80 lm 741.25 114.78 856.03 847,295.31
50 mm diameter 27.00 lm 427.31 100.06 527.38 14,239.13
0.00 0.00
Cast Iron Fittings 0.00 0.00
Elbow 90 (1/4 bend) 0.00 0.00
300 mm diameter 9.00 pcs 724.05 417.92 1,141.97 10,277.76
250 mm diameter 2.00 pcs 1,503.06 231.53 1,734.59 3,469.18
150 mm diameter 66.00 pcs 674.75 82.41 757.16 49,972.61
100 mm diameter 147.00 pcs 346.81 62.79 409.60 60,210.94
75mm diameter 368.00 pcs 243.50 55.92 299.42 110,186.43
0.00 0.00
300 mm diameter 24.00 pcs 4,566.31 417.92 4,984.23 119,621.57
200 mm diameter 10.00 pcs 1,466.56 231.53 1,698.09 16,980.89
150 mm diameter 42.00 pcs 510.75 82.41 593.16 24,912.75
100 mm diameter 37.00 pcs 272.69 62.79 335.47 12,412.51
75mm diameter 234.00 pcs 164.38 55.92 220.29 51,548.95
50 mm diameter 12.00 pcs 126.88 51.02 177.89 2,134.71
0.00 0.00
Wye 0.00 0.00
300 mm diameter 47.00 pcs 18,034.75 627.86 18,662.61 877,142.54
200 mm diameter 22.00 pcs 3,097.56 458.14 3,555.71 78,225.52
150 mm diameter 112.00 pcs 966.50 124.59 1,091.09 122,202.00
100 mm diameter 34.00 pcs 549.81 94.18 643.99 21,895.70
75mm diameter 224.00 pcs 350.00 84.37 434.37 97,298.00
50 mm diameter n/a 0.00
0.00
Wye Reducer 0.00
300 mm x 150 mm diameter 17.00 pcs 23,220.86 1,102.44 24,323.30 413,496.14
250 mm x 200 mm diameter n/a pcs
Page 65 of 73

100 mm x 75 mmdiameter 14.00 pcs 449.50 94.18 543.68 7,611.50
75mm x 50 mm diameter n/a pcs 0.00
0.00
Reducer 0.00
150 mm x 100 mm diameter n/a 0.00
100 mm x 75 mmdiameter n/a pcs 0.00
75mm x 50 mm diameter n/a pcs 0.00
0.00
Blind Plug 0.00
0.00
Stainless Coupler 0.00
150 mm diameter 992.00 pcs 638.39 179.53 817.92 811,376.29
100 mm diameter 648.00 pcs 238.39 170.70 409.09 265,089.86
75mm diameter 2,204.00 pcs 210.71 154.02 364.73 803,869.64
50 mm diameter 33.00 pcs 175.89 138.32 314.21 10,369.07
0.00 0.00
Deck Drain - "JPI Brand"; "Metma" 0.00 0.00
100 mm diameter 62.00 pcs 1,379.46 71.62 1,451.08 89,966.98
0.00 0.00
Trench Drain - "JPI Brand"; "Metma" 0.00 0.00
100 mm diameter 11.00 pcs 937.50 71.62 1,009.12 11,100.28
0.00 0.00
Scupper Drain - to "JPI" Brand; "Metma" 0.00 0.00
0.00
Floor Drain Similar to "JPI Brand"; "Metma" 0.00
75mm diameter n/a 0.00
0.00
Floor Cleanout Similar to "JPI Brand"; "Metma" 0.00 0.00
150 mm diameter 17.00 pcs 1,589.29 89.28 1,678.56 28,535.56
100 mm diameter 6.00 pcs 744.64 71.62 816.26 4,897.55
0.00 0.00
Ceiling Cleanout 0.00 0.00
150 mm diameter 14.00 pcs 2,093.21 99.08 2,192.29 30,692.00
100 mm diameter 4.00 pcs 959.86 75.54 1,035.39 4,141.57
0.00 0.00
Perforated Pipe 0.00 0.00
"Neltex" ; Emerald Brand Series 1000 0.00 0.00
200 mm diameter 405.58 lm 559.38 230.54 789.92 320,375.61
0.00 0.00
Filter Cloth lot 0.00 0.00
0.00 0.00
Concrete Catch Basin n/a set 0.00
0.00 0.00
Concrete Drainage Manhole 14.00 set 10,464.29 2,766.50 13,230.79 185,231.00
0.00 0.00
Sewer Manhole Cover 14.00 set 22,321.43 1,844.33 24,165.76 338,320.63
Similar to "JPI" Brand; "Metma" 0.00 0.00
0.00 0.00
Pipe Hangers & Brackets lot 0.00 0.00
0.00 0.00
0.00 0.00
Others 0.00
0.00 0.00
STORM DRAINAGE SYSTEM -Outside the building 0.00 0.00
0.00 0.00
Page 66 of 73
Pipe 450 Ø 29.74 lm 9,857.14 1,111.51 10,968.65 326,207.70

Pipe 100 Ø 6.20 lm 471.43 206.02 677.45 4,200.17
75 mm 5.76 lm 214.29 181.49 395.78 2,279.67
0.00 0.00
Wye Equal 250 Ø 0.00 0.00
Wye Reducer 250 x 150 Ø 2.00 pcs 10,054.29 477.76 10,532.04 21,064.09
Wye Reducer 250 x 100 Ø 0.00 0.00
Wye Reducer 200 x 150 Ø 1.00 pcs 6,411.43 382.60 6,794.03 6,794.03
Wye Reducer 200 x 100 Ø 0.00 0.00
Wye Reducer 150 x 100 Ø 0.00 0.00
Wye Reducer 150 x 50 Ø 0.00 0.00
0.00 0.00
Elbow 45⁰ 300 Ø 0.00 0.00
Elbow 45⁰ 250 Ø 0.00 0.00
Elbow 45⁰ 100 Ø 1.00 pcs 282.21 226.62 508.83 508.83
Elbow 45⁰ 75 Ø 1.00 pcs 199.00 167.76 366.76 366.76
0.00 0.00
Reducer 100 x 75 Ø 0.00 0.00
0.00 0.00
Coupling Reducer 0.00 0.00
150mm x 100mm 3.00 pcs 720.00 334.53 1,054.53 3,163.58
0.00 0.00
Elbow 90 deg 0.00 0.00
250mm 1.00 pcs 7,025.58 525.83 7,551.41 7,551.41
0.00 0.00
Concentric Reducer 0.00 0.00
100mm x 75mm 1.00 pcs 937.14 131.46 1,068.60 1,068.60
0.00 0.00
Concrete Sewer Manhole 22.00 set 10,464.29 2,766.50 13,230.79 291,077.29
0.00 0.00
STORM DRAINAGE SYSTEM -Inside the building 0.00 0.00
0.00 0.00
Wye Reducer 300x200 Ø 0.00 0.00
Wye Reducer 300x100 Ø 0.00 0.00
Wye Reducer 150 x 75 Ø 50.00 pcs 835.44 124.59 960.03 48,001.34
Wye Reducer 150 x 50 Ø 0.00 0.00
Wye Reducer 100x50 Ø 13.00 pcs 390.63 94.18 484.80 6,302.45
0.00 0.00
COUPLING REDUCER 0.00 0.00
Reducer 300x250 Ø 0.00 0.00
Reducer 300x200 Ø 34.00 pcs 3,940.63 417.92 4,358.54 148,190.52
Reducer 250x200 Ø 0.00 0.00
Reducer 200x150 Ø 31.00 pcs 759.44 231.53 990.96 30,719.89
0.00 0.00
Ceiling Cleanout 300 Ø 0.00 0.00
Stainless Coupling 300 Ø 0.00 0.00

0.00 0.00
Cleanout ( C.I Countersunk Type ) 0.00 0.00
250 mm 6.00 pcs 2,686.94 304.12 2,991.05 17,946.32
200 mm 3.00 pcs 1,698.94 189.34 1,888.28 5,664.83
0.00 0.00
PVC
"Neltex" ; Emerald Brand Series 1000 0.00 0.00
0.00 0.00
Wye Equal 200 Ø 0.00 0.00
Elbow 45⁰ 200 Ø
End Cap 200 Ø
Floor Cleanout 300 Ø
Page 67 of 73
Floor Cleanout 200 Ø

Ground Cleanout 250 Ø
Balcony Drain 50 Ø
Trench Grating Cover (Traffic Type)
Trench Grating Cover
0.00 0.00
Trench & Grating 0.00 0.00
300 mm 45.00 pcs 8,482.14 124.59 8,606.73 387,302.95
0.00 0.00
Ground Cleanout 0.00 0.00
250 mm 1.00 pcs 5,950.89 364.95 6,315.84 6,315.84
0.00 0.00
Drains 0.00 0.00
Balcony Drain 0.00 0.00
75 mm 264.00 pcs 1,308.04 59.84 1,367.88 361,119.00
0.00 0.00
Scupper Drain 0.00 0.00
75 mm 10.00 pcs 1,308.04 59.84 1,367.88 13,678.75
0.00 0.00
Stainless Coupler 0.00 0.00
300 mm 322.00 pcs 4,638.39 487.57 5,125.96 1,650,560.50
200 mm 183.00 pcs 1,237.50 184.44 1,421.94 260,214.56
0.00 0.00
Floor Cleanout Similar to "JPI Brand"; "Metma" 0.00 0.00
200 mm 12.00 pcs 2,371.43 502.29 2,873.71 34,484.57
0.00 0.00
Perforated Pipe Fittings 0.00 0.00
End Cap 0.00 0.00
200 mm 14.00 pcs 852.86 119.69 972.54 13,615.63
0.00 0.00
Wye 0.00 0.00
200 mm 13.00 pcs 1,010.71 144.21 1,154.93 15,014.07
0.00 0.00
Elbow 45 deg
200 mm 19.00 pcs 546.43 189.34 735.77 13,979.59
0.00 0.00
AIRCON DRAIN SYSTEM 0.00 0.00
Supply and installation of PVC Pipes Series 1000 0.00 0.00
"Neltex" "Emerald" Brand Series 1000 0.00 0.00
75mm diameter 78.00 lm 135.60 72.60 208.20 16,239.32
50 mm diameter 210.97 lm 63.24 35.32 98.56 20,793.73
25 mm diameter 609.00 lm 22.13 45.13 67.25 40,955.25
0.00 0.00
PVC Fittings 0.00 0.00
Elbow 90 (1/4 bend) 0.00 0.00
75mm diameter 5.00 pcs 37.19 72.60 109.79 548.93
50 mm diameter 29.00 pcs 20.64 42.19 62.83 1,822.08
25 mm diameter 221.00 pcs 10.36 45.13 55.48 12,261.55
0.00 0.00
Elbow 45 (1/8 bend) 0.00 0.00
75mm diameter 6.00 pcs 29.90 54.94 84.84 509.04
50 mm diameter 26.00 pcs 16.47 42.19 58.66 1,525.18
25 mm diameter 61.00 pcs 10.36 44.14 54.50 3,324.50
0.00 0.00
Wye 0.00 0.00
75mm diameter 1.00 pcs 63.98 74.56 138.54 138.54
50 mm diameter 8.00 pcs 26.87 63.77 90.63 725.07
0.00 0.00
75mm x 50mm diameter 12.00 pcs 75.00 74.56 149.56 1,794.75
0.00 0.00
Rubber Insulation 1" thick 0.00 0.00
75mm diameter n/a lm 0.00
50 mm diameter 174.00 lm 140.70 110.86 251.55 43,770.32
Page 68 of 73
25 mm diameter lm 0.00 0.00

0.00 0.00
Pipe Hangers & Brackets lot 0.00 0.00
0.00 0.00
Miscellaneous & Consumables lot 0.00 0.00
0.00 0.00
Others 0.00 0.00
0.00 0.00
Supply and installation of PVC Pipes Series 1000 0.00 0.00
"Neltex" "Emerald" Brand Series 1000 0.00 0.00
0.00 0.00
Pipe 100 Ø 298.36 lm 180.63 83.38 264.01 78,769.70
0.00 0.00
Coupling Reducer 100 x 50 Ø 0.00 0.00
Coupling Reducer 50 x 25 Ø 0.00 0.00
Tee Reducer 50 x 25 Ø 0.00 0.00
Tee 25Ø 5.00 pcs 11.19 79.46 90.65 453.26
Wye Equal 100 Ø 2.00 pcs 99.42 89.28 188.70 377.39
Wye Reducer 100 x 75 Ø 1.00 pcs 123.57 89.28 212.85 212.85
Wye Reducer 100 x 50 Ø 94.00 pcs 77.86 89.28 167.13 15,710.59
Elbow 90⁰ 100 Ø 15.00 pcs 61.93 59.84 121.77 1,826.52
Elbow 45⁰ 100 Ø 24.00 pcs 47.44 59.84 107.28 2,574.64
0.00 0.00
End Cap 50Ø 15.00 pcs 16.54 43.17 59.71 895.71
End Cap 25Ø 8.00 pcs 6.45 18.64 25.09 200.71
0.00 0.00
0.00 0.00
0.00 0.00
INSULATION for aircon pipes 0.00 0.00
100Ø 0.00 0.00
0.00 0.00
Bushing Reducer 0.00 0.00
50mm x 25mm 46.00 pcs 75.23 51.02 126.25 5,807.50
0.00 0.00
Clean Out 0.00 0.00
100mm 3.00 pcs 48.93 59.84 108.77 326.30
0.00 0.00
Floor Drain 0.00 0.00
75mm 3.00 pcs 883.93 59.84 943.77 2,831.30
25mm 15.00 pcs 781.25 51.02 832.27 12,484.02
0.00 0.00
Rubber Insulation 1" thick 0.00 0.00
100mm 192.00 lm 292.92 127.54 420.46 80,728.29
75mm 37.00 lm 198.88 122.63 321.51 11,895.83
25mm 265.00 lm 81.03 81.43 162.46 43,050.67
0.00 0.00
Supply and installation of PUMPS, ACCESSORIES & CONTROLS 0.00 0.00
(owner has the option to supply) 0.00 0.00
Variable Flow Drive (CPS) Similar to "Grundfos" and "Wilo" Brand 0.00 0.00
0.00 0.00
QUADRUPLEX TYPE CENTRIFUGAL END 1.00 set OSM 46,100.00 46,100.00 46,100.00
TRIPLEX TYPE CENTRIFUGAL END 2.00 set OSM 36,870.00 36,870.00 73,740.00
HEAT PUMP 1.00 set OSM 36,870.00 36,870.00 36,870.00
BOILER PUMP 1.00 set OSM 27,650.00 27,650.00 27,650.00
0.00 0.00
800x800mm Manhole Cover 2.00 set 26,785.71 2,232.14 29,017.86 58,035.71
200mm Stainless ladder Rung 2.00 set 26,832.14 3,125.00 29,957.14 59,914.29
25mm Water tubing indicator 0.00 0.00
100mm Vent Pipe 0.00 0.00
Pipe Spool 0.00 0.00
150mm Overflow pipe 0.00 0.00
Page 69 of 73
Electrode Water Level Indicator 1.00 set 5,282.55 1,591.07 6,873.62 6,873.62
Electrode Connection 0.00
Paddle Flange 1.00 lot 154,464.29 15,178.57 169,642.86 169,642.86
0.00
Supply and installation of PLUMBING FIXTURES 0.00
(owner has the option to supply) 0.00 0.00
Water Closet 488.00 set OSM 1,881.62 1,881.62 918,228.64
Lavatory 479.00 set OSM 1,567.69 1,567.69 750,922.31
Urinal 32.00 set OSM 1,881.62 1,881.62 60,211.71
Bathtub 396.00 set OSM 896.66 896.66 355,077.64
Shower 428.00 set OSM 896.66 896.66 383,770.79
Kitchen Sink n/a set 0.00
Slop Sink 10.00 set OSM 469.91 469.91 4,699.11
0.00 0.00
Supply and installation of GRP/FRP Water Tank 0.00 0.00
Similar to "PIPECO" or "POTAGLASS" 0.00 0.00
(owner has the option to supply) BY OTHERS set By Gencon
For Treated Water
Supply and installation of Heat Pump -"Australian Brand"

(owner has the option to supply) By Others set By Others
Water Filtration System

(by specialty contractor) By Others lot By Others
TESTING AND COMMISSIONING

The contractor should conduct necessary testing and 0.00 0.00
commissioning as required by the Designer, Project 1.00 lot 46,158.31 46,158.31 46,158.31
Manager and Owner. 0.00 0.00
0.00 0.00
EXCAVATION 0.00 0.00
0.00 0.00
ELECTRICAL 1.00 lot 400,000.00 0.00 400,000.00 400,000.00
0.00 0.00
FIRESEALANT AND SLEEVING 1.00 lot 133,900.00 0.00 133,900.00 133,900.00
0.00 0.00
PRELIMINARIES 0.00 0.00
0.00 0.00
Mobilization/Demobilization 0.00 0.00
0.00 0.00
Taxes & Licences 0.00 0.00
0.00 0.00
Bonds and Insurances 0.00 0.00
0.00 0.00
Temporary Facilities 0.00 0.00
0.00 0.00
Others 0.00 0.00
0.00 0.00
Installation of Plumbing Fixtures 0.00 0.00
Lavatory Faucet 479.00 sets OSM 469.91 469.91 225,087.23
Bath Tub Faucet 396.00 sets OSM 469.91 469.91 186,084.64
Bidet 467.00 sets OSM 469.91 469.91 219,448.30
0.00 0.00
Excavation 0.00 0.00
Pipes and Manholes 326.06 cu.m 368.87 368.87 120,272.47
Sandbedding & Backfilling 301.56 cu,m 535.71 179.53 715.24 215,688.10
0.00 0.00
Consumables 1.00 lot 2,050,000.00 0.00 2,050,000.00 2,050,000.00
Bracket and Support 1.00 lot 1,295,000.00 335,000.00 1,630,000.00 1,630,000.00
Sleeves and Blockouts 1.00 lot 431,800.00 133,000.00 564,800.00 564,800.00
Page 70 of 73
TOTAL WORKS 83,234,283.46
TOTAL VAT, % 9,988,114.01
TOTAL BID COST 93,222,397.47
Page 71 of 73
PROJECT : PROPOSED MARRIOTT HOTEL BORACAY GATEWAY
LOCATION : MALAY NABAS, AKLAN
DEVELOPER : SMPI BVRI
SUBJECT : MEPF WORKS
MAT'L. LABOR
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
UNIT COST TOTAL COST UNIT COST TOTAL COST
DIV 1 GENERAL REQUIREMENTS
1 Mobilization/Demobilization 1.00 lot 209,597.35
2 Permits, Licenses & Application

a. Electrical Permit 1.00 lot 11,886.98
b. Certificate of Electrical (CEI) (including Payments and Leg works) 1.00 lot 212,083.33
c. Permanent Telephone Supply Application 1.00 lot 30,484.59
d. Application for Permanent Power (including Payments and Leg works) 1.00 lot 35,714.29
3 Bonds & Insurances

a. Guarantee Repayment Bond 1.00 lot 96,261.02
b. Performance Bond 1.00 lot 527,566.11
c Surety Bond 1.00 lot 268,783.05
4 Temporary Facilities
a. Site Office 1.00 lot 330,235.65
b. Warehouse / Storage for OSM 1.00 lot 60,327.39
c. Quarters
d. Staging Area
5 Temporary Utilities
a. Power Consumptions 1.00 lot 117,764.72
b. Water Consumption 1.00 lot 71,647.49
c. Telephone/Communication 1.00 lot 105,414.72
d. Security Service 1.00 lot 134,129.91
6 Shop Drawings/As built

a. Full time Drafting Pool 1.00 lot 969,877.83
b. As-built Plan & E-File 1.00 lot 98,127.24
7 Other Items
a. Site Management 1.00 lot 5,118,960.75
b. Safety 1.00 lot 1,405,723.32
c. Temporary Tools/Equipment 1.00 lot 316,846.73
d. Disposal/Sanitation 1.00 lot 173,491.56
e. Meetings/Reports/Manuals 1.00 lot 416,652.19
f. Deliveries 1.00 lot 1,317,384.68
g. House Keeping 1.00 lot 159,967.17
h. Check-up During Warranty Period 1.00 lot 58,712.81
i. Testing & Commissioning 1.00 lot 211,950.47
j. Fire Safety Inspection Certificate 1.00 lot 589,860.45
k. Permit (Installation of Equipment) 1.00 lot 365,142.86
l. All Insurances (Staff/Workers Accident Insurance) 1.00 lot 1,034,835.77
m. Contractor's Tax 1.00 lot 1,101,858.25
TOTAL (VAT EX) 15,551,288.69
VAT 1,866,154.64
TOTAL (WITH VAT) 17,417,443.34

ADVANCE ENGINEERING CORPORATION
MARRIOT HOTEL (BORACAY)

Sitio Mampusa, Brgy. Union, Nabas, Aklan.
SUMMARY OF PROPOSAL
TOTAL AMOUNT TOTAL AMOUNT

DESCRIPTION REMAINING (VAT EX) VAT WITH VAT
PRELIMINARIES 15,551,288.69 1,866,154.64 17,417,443.34
MECHANICAL WORKS 51,615,491.70 6,193,859.00 57,809,350.70
ELECTRICAL WORKS 37,291,063.47 4,474,927.62 41,765,991.09
FIRE PROTECTION WORKS 27,325,217.02 3,279,026.04 30,604,243.06
PLUMBING WORKS 59,495,542.89 7,139,465.15 66,635,008.04
GRAND TOTAL 175,727,315.08 21,087,277.81 214,232,036.23
196,814,592.89
JOSE ELMER A. MAÑEGO

Vice President & COO
ADVANCE ENGINEERING CORP.

MH Boracay MEPF Proposal - Remaining Cost

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

MH Boracay MEPF Proposal - Remaining Cost

Uploaded by

Copyright:

Available Formats

PROJECT : MH BORACAY

SITIO MAMPUSA, BRGY. UNION, NABAS, AKLAN

BRIGHT VENTURES REALTY INC

k 32 mm Ø 248.00 pcs 103.57 153.40 256.97 63,729.36

e 32 mm Ø 30.00 pcs 173.21 276.12 449.33 13,479.91

c Others (please specify) 0.00 0.00

c 200 mm Ø 3.00 pcs 36,656.25 1,242.54 37,898.79 113,696.38

k 450 x 350 mm 0.00 251.58 251.58 0.00

c 800 x 500 mm 1.00 pcs 2,571.43 331.35 2,902.78 2,902.78

400 x 100 mm 133.00 pcs 294.29 153.40 447.69 59,542.44

PCW 1 - 3 - 400 TR, 4,800,000 BTU/Hr, Evaporator

b Others (please specify) 0.00

CT 1 - 3 - Induced Draft Cross Flow, 116,550 CFM Air

b Others (please specify) 0.00

AHU A - Vertical Discharge Vertical Type, 7.5 TR,

AHU B - Horizontal Discharge Horizontal Type, 7.5 TR,

AHU C - Vertical Discharge Vertical Type, 10.0 TR,

AHU D - Horizontal Discharge Horizontal Type, 10.0 TR,

AHU E - Vertical Discharge Vertical Type, 15.0 TR,

AHU F - Horizontal Discharge Horizontal Type, 15.0 TR,

AHU G - Horizontal Discharge Horizontal Type, 20.0 TR,

AHU H - Horizontal Discharge Horizontal Type, 25.0 TR,

AHU J - Vertical Discharge Vertical Type, 30.0 TR,

AHU K - Horizontal Discharge Horizontal Type, 30.0 TR,

AHU L - Horizontal Discharge Horizontal Type, 35.0 TR,

AHU M - Vertical Discharge Vertical Type, 35.0 TR,

m Others (please specify) 0.00

FCU 1 - Wall Mounted Free Blow, 0.75 TR, 9,000

FCU 2 - Wall Mounted Free Blow, 1.0 TR, 12,000

FCU 3 - Wall Mounted Free Blow, 1.5 TR, 18,000

FCU 4 - Wall Mounted Free Blow, 2.0 TR, 24,000

FCU 5 - Ceiling Mounted Free Blow, 1.5 TR, 18,000

FCU 6 - Ceiling Mounted Free Blow, 2.0 TR, 24,000

FCU 7 - Ceiling Mounted Free Blow, 2.5 TR, 30,000

FCU 8 - Ceiling Mounted Free Blow, 3.0 TR, 36,000

FCU 9 - Ceiling Mounted Free Blow, 4.0 TR, 48,000

FCU 10 - Ceiling Mounted Free Blow, 5.0 TR, 60,000

FCU 11 - Ceiling Concealed Ducted, Blow Thru, 1.0 TR,

FCU 12 - Ceiling Concealed Ducted, Blow Thru, 1.5 TR,

FCU 13 - Ceiling Concealed Ducted, Blow Thru, 2.0 TR,

FCU 14 - Ceiling Concealed Ducted, Blow Thru, 2.5 TR,

FCU 15 - Ceiling Concealed Ducted, Draw Thru, 4.0 TR,

FCU 16 - Ceiling Concealed Ducted, Draw Thru, 5.0 TR,

FCU 17 - Ceiling Concealed Ducted, Draw Thru, 6.0 TR,

FCU 18 - Ceiling Concealed Ducted, Blow Thru, 3.0 TR,

s Others (please specify) 0.00

FCU A - Ceiling Concealed Ducted, Blow Thru, 1.5 TR,

FCU B - Wall Mounted Free Blow, 1.5 TR, 18,000

c Others (please specify) 0.00

PCU A - Horizontal Type, Vertical Discharge, 30.0 TR,

PCU B - Horizontal Type, Vertical Discharge, 40.0 TR,

c Others (please specify) 0.00

FCU A - Wall Mounted Type, Free Blow, 1.0 TR, 12,000

FCU B - Wall Mounted Type, Free Blow, 2.0 TR, 24,000

FCU C - Ceiling Mounted Type, Free Blow, 3.0 TR,

d Others (please specify) 0.00

ACCU A - Horizontal Discharge, 1.0 TR, 12,000 BTU/Hr,

ACCU B - Horizontal Discharge, 2.0 TR, 24,000 BTU/Hr,

ACCU C - Horizontal Discharge, 3.0 TR, 36,000 BTU/Hr,

d Others (please specify) 0.00

PCU 1 - Horizontal Type, Vertical Discharge, 20.0 TR,

b Others (please specify) 0.00

FAF 2 - Cabinet Type, DWDI, Centrifugal, 5,440 CMH,

FAF 3 - Compact Axial Type, 6,800 CMH, 100 Pa ESP,