30 - 40 seconds 45 - 55 seconds 60 - 100 seconds 120 seconds

Slots Available 12 12 12 12
Price
DATSCO
BUMOTSCO
BUMODATS
 Reached/Audience
Min Max
Package A 240 480
Min Max
DATSCO 1,200 2,400 172800 86.4
4.800533
Package B
BUMOTSCO 480 960 26,880.00 364

Package C
BUMODATS 1680 3360
27996
31996
Price 35996
DATSCO 95988
BUMOTSCO 11518.56
BUMODATS 84469.44
79469.44
DATSCO BUMOTSCO 1738307 144858.9
24000 45 20,000.00 36214.72
28000 60 24,000.00
32000 120 28,000.00

-
 364

16.66667

45 19996
60 27996
120 31996
79988 0 79988 9598.56
9598.56 70389.44
70389.44 24000 63389.44
65389.44 36000
48000
30000
138000
69000
8280
60720
53720 107440
 LOCALE RATE PER MONTH
45s 1min 2min
BUMOTSCO 3999 4999 5999
TIMESLOT 4 4 4
TOTAL 15996 19996 23996

TOTAL MONTHLY EARNING 59988

TAX 12% 7198.56
TOTAL 52789.44
BUMOTSCO SHARE 26394.72
HOMEGROWN SHARE 26394.72

DATSCO 5999 6999 7999

TIMESLOT 4 4 4
TOTAL 23996 27996 31996

TOTAL MONTHLY EARNING 83988

TAX 12% 10078.56
TOTAL 73909.44
DATSCO SHARE 36954.72
HOMEGROWN SHARE 36954.72
 DAILY RATE
45s 1min 2min
BUMOTSCO 142.821428571429 178.535714285714 214.25

MIN MAX
ESTIMATED REACH/DAY 240 480

DAILY RATE
45s 1min 2min
DATSCO 214.25 249.964285714286 285.678571428571

MIN MAX
ESTIMATED REACH/DAY 1200 2400

HOMEGROWN NET 63349.44

 MIN DAILY MARKETING EXPENSE
45s 1min 2min
MARKETING EXPENSE/
INDIVIDUAL VIEWERS 16.6625 20.82916666667 24.995833333

MAX DAILY MARKETING EXPENSE

45s 1min 2min
MARKETING EXPENSE/
INDIVIDUAL VIEWERS 8.33125 10.41458333333 12.497916667

MIN DAILY MARKETING EXPENSE

45s 1min 2min
MARKETING EXPENSE/
INDIVIDUAL VIEWERS 4.99916666667 5.8325 6.6658333333

MAX DAILY MARKETING EXPENSE

45s 1min 2min
MARKETING EXPENSE/
INDIVIDUAL VIEWERS 2.49958333333 2.91625 3.3329166667