PUBLIC HEALTH ENGINEERING DEPARTMENT DIVISION JHABUA

COMPARATIVE STATEMENT FOR JAL JEEVAN MISSION VILLAGE-1.DEVKA 2. MIYATI BLOCK THANDLA DISTRICT JHABUA (M.P)

QTY AS PER ACTUAL

QTY AS PER AGGREMENT
(REQUIRED FOR 100% FHTC)
ACTUAL REMARKS/
SR NO. PARTICULARS QTY. UNIT RATE AMOUNT QTY UNIT RATE SAVING EXCESS % EXCESS
AMOUNT REASONS
Earthwork in excation by mechanical
means(Hydraulic excavation)/ Manual means in
over areas foundation Trenches or Drains(not
Exceeding 1.5m in width or 10 Sqm in
plan)including dessings of sides and rammingof
1 bottom lift upto 1.5m.Including getting out the 132.46 CUM 140.00 18544.40 132.46 CUM 140.00 18544.40 0.00 0.00
excavated soil and disposal surplus excavated soil
as directed, with lead of 50m all kinds of soil 0.00 to
1.50m =3.14/4*d2*h =.785*7.52*1.5
=66.23 cum (1) 16.4/207

Earthwork in excation by mechanical

means(Hydraulic excavation)/ Manual means in
over areas(exceeding 30cm in depth, 1.5m in width
as well as 10sqm on plan) including disposal of
excavated earth ,lead upto 50m and lift upto 1.5m ,
2 disposal earth to be levelled and neatly 132.46 CUM 262.00 34704.52 132.46 CUM 262.00 34704.52 0.00 0.00
dressed(ordinary rock) Extra for every additional lift
of 1.5m a part of thereof in all kinds of soil.1.5m to
3.0m =3.14/4*d2*h
.785*7.502*1.5
=66.23 cum 16.6(a)+16.7/208

3.00 to 4.5m =3.14/4*d2*h =.785*7.502*1.5 =66.23

3 cum +16.7/208 132.46 CUM 269.00 35631.74 132.46 CUM 269.00 35631.74 0.00 0.00

4.50 to 6.00m =3.14/4*d2*h =.785*7.502*1.5 =66.23

4 cum +16.7/208 132.46 CUM 276.00 36558.96 132.46 CUM 276.00 36558.96 0.00 0.00
2 2
6.00 to 7.50m 3.14/4*d *h =.785*7.50 *1.5 =66.23
5 132.46 CUM 283.00 37486.18 132.46 CUM 283.00 37486.18 0.00 0.00
cum +16.7/208
7.50 to 8.50m 3.14/4*d2*h =.785*7.50*1.0 =44.15
6 cum +16.7/208 16.6(a)+16.7-208 88.30 CUM 290.00 25607.00 88.30 CUM 290.00 25607.00 0.00 0.00
 Earthwork in excation by mechanical
means(Hydraulic excavation)/ Manual means in
over areas(exceeding 30cm in depth, 1.5m in width
as well as 10sqm on plan) including disposal of
excavated earth ,lead upto 50m and lift upto 1.5m ,
disposal earth to be levelled and neatly dressed.
7 (Hard Rock requiring blasting)Extra for every 44.14 CUM 478.00 21098.92 44.14 CUM 478.00 21098.92 0.00 0.00
additional lift of 1.5m a part thereof in all
kinda of soil. 8.50 to 9.00m 3.14/4*d2*h
=.785*7.502*0.5
=22.07cum (3) 16.6(b)+16.7/208

9.00 to 10.50m 3.14/4*d2*h =0.785*6.002*1.5

8 84.78 CUM 485.00 41118.30 84.78 CUM 485.00 41118.30 0.00 0.00
SOR Item No. 16.06(b)_16.7 Page No. 208
10.50 to 12.00m 3.14/4*d2*h =.785*6.002*1.5
9 =42.39cum SOR Item No. 16.06(b)_16.7 Page 84.78 CUM 492.00 41711.76 84.78 CUM 492.00 41711.76 0.00 0.00
No.208
12.0 to 13.5m 3.14/4*d2*h =.785*6.002*1.5
10 =42.39cum SOR Item No. 16.06(b)_16.7 Page No. 84.78 CUM 499.00 42305.22 84.78 CUM 499.00 42305.22 0.00 0.00
208
13.5 to 15.0m 3.14/4*d2*h =0.785*6.002*1.5
11 =42.39cum SOR Item No. 16.06(b)_16.7 Page No. 84.78 CUM 506.00 42898.68 84.78 CUM 506.00 42898.68 0.00 0.00
208

Centering and Shuttering including propping etc.and

removal of forms for walls (any thickness) including
attached pilasters buttresess,pilth beams and string
courses etc.upto plinth level Extra for Shuttering in
12 circular work or any geometrical shape(20% of 725.94 SQM 317.00 230122.98 725.94 SQM 317.00 230122.98 0.00 0.00
Respective Centering and shuttering items) Beams
: ᴨ*6.4*0.20*2 no's = 8.03 V Wall : ᴨ*6.2*8.10*2
no's
=315.38 Slab : 2*3.14*6.3=39.56 Total
=362.97(4) 16.30/214
Reinforcement of R.C.C including straightening
wettings, bending placing including cost of binding
wire upto floor two level including all wastage etc
13 6655.20 KG 55.00 366036.00 6655.20 KG 55.00 366036.00 0.00 0.00
complete. Cold twisted
ar.1%*42.39*7850=3327.60kg
(5) 16.25 a/211
R.C.C work in well steining excluding the cost of
centering,shuttering finishing and reinforcement in
conctrete grade M20 nominal mix ( with 20mm
nominal size graded stone aggregate)Beam:
14 ᴨ*6.3*0.3*0.3 = 1.78 V.Wall:ᴨ*6.2*.9.60*0.2=37.37 87.65 CUM 4751.00 416406.15 87.65 CUM 4751.00 416406.15 0.00 0.00
Slab :.785*6.32*0.15=4.673 Total = 43.823 (6) 16.24
a-i/211

Filling available excavated earth excluding rock in

trenches, plinth sides of for condition etc. In layers
not exceeding 20cm in depth consolidation each
15 layer by ramming and watering lead upto 50m and 206.44 CUM 37.00 7638.28 206.44 CUM 37.00 7638.28 0.00 0.00
lift upto 1.5m ..785*(7.502-6.402)*8.60 = 103.22 (7)
16.10 a
/208
 Structural Steel Work riveted , bolted or welded in
buildup for all type sections, trusses and
Framrdwork, including cutting, hoisting Fixing in
position and applying a priming coatof approved
16 steel primer all complete for straircase and chamber 420.00 KG 76.00 31920.00 420.00 KG 76.00 31920.00 0.00 0.00
cover.(8)
16.25 c/211

supplying & Installation of approved Make required

capacity 3 phease, 50 HZ, 415V, open well pump,
with Starter,i/c single phase preventor, connections,
base channel foundation etc. as required as per
specifications but excluding Pipe and connection
17 cable.7.5H.PHeadMt.24-37,DichargeLPM780- 4.00 NO 29917.00 119668.00 4.00 NO 29917.00 119668.00 0.00 0.00
320 S.O.R Item No.24.20.112 Page NO.268 (iii)

Supplying and laying of submersible flat cable ISI

marked 3 core copper wire of suitable size
18 withproper 80.00 RMT 167.00 13360.00 80.00 RMT 167.00 13360.00 0.00 0.00
clanpingofapprovedmake.4.0Sq.mm.multistrandS.O
.RItemNo. 24.20.107PageNO.267 (ii)
6.0 Sq.mm. multi strand SOR Item No. 24.20.107(iii)
19 40.00 RMT 247.00 9880.00 40.00 RMT 247.00 9880.00 0.00 0.00
Page No. 267
Providing laying and jointing of following galvanized
lron (MS) pipes with specials (such as bends,
elbows, tees etc) class light, medium & heavy
including tesing of joints, cost of pipes, specials and
20 jointing materials all complete. Pipes and sockets 50.00 RMT 402.00 20100.00 50.00 RMT 402.00 20100.00 0.00 0.00
conformig to lS- 1239/2011 Part-ll Medium class 50
mm Gl pipe S.O.R ItemNo.6.1PageNO.86

Providing and laying including testing ductile iron all

socket conforming to IS9523/2000 having
dimension as per table 21 of IS-2533/2000 in the
21 following nominal dia /sixe with external bitument 2.00 NOS 1536.00 3072.00 2.00 NOS 1536.00 3072.00 0.00 0.00
coating and internal CM lining with finishing as per
clause 13 of
IS9523/2000 SOR Item No. 4.21 Page No. 61
Providing, laying and jointing following socket
&spigot centrifugally cast (Spun) Ductile Iron
pressure pipes with inside cement mortar lining
22 (class K-7) conforming to IS 8329/2000 with suitable 3800.00 RMT 927.00 3522600.00 3800.00 RMT 927.00 3522600.00 0.00 0.00
Rubber Gasket (Push on) joints as perIS:5382/85
including cost of rubbergasket .100mmdiaDIPipeK-
7SORP. 51 Item No.4.1

Earth work in excavation by mechanical

means(Hydraulic excavator) / manual means over
areas (exceeding 30 cm in depth, 1.5 m in width as
23 1140.00 CUM 140.00 159600.00 1140.00 CUM 140.00 159600.00 0.00 0.00
well as 10 sqm on plan) including disposal of
excavated earth, lead up to 50 m and lift up to 1.5
m, disposedearthtobe leveled and neatly dressed.
All kind of soil SORP.207 No.16.4
 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means over
areas(exceeding 30 cm in depth, 1.5 m in width as
well as 10bsqm on plan) including disposal of
excavated earth, lead up to 50 m and lift up to 1.5
m, disposedearth tobe leveled and neatly dressed.
24 Soft rock with or without blasting or bituminous 1140.00 CUM 255.00 290700.00 1140.00 CUM 255.00 290700.00 0.00 0.00
pavement / cement concrete road In ordinary or
Soft rock with or without blastingor
bituminouspavement/cement concrete road. SORP.
2081No.16.6(a) Page No. 207 and 208

Filling available excavated earth in trenches, lead

up to 50m and lift up to 1.5m in all kind of soil
25 excluding watering and ramming. Total Qty-2280- 2238.55 CUM 24.00 53725.20 2238.55 CUM 24.00 53725.20 0.00 0.00
41.45=2238.55SORP.208I. 16.10(b)
Providing and Laying Ductile Iron Double
Socket 90° Bends conforming to IS-9523/2000
having dimension as per table 15 of IS-
26 9523/2000 in the following nominal 8.00 NOS 1126.00 9008.00 8.00 NOS 1126.00 9008.00 0.00 0.00
diameter/sizes with external bitumen coating
and internal cement mortar lining. 100 mm dia SOR
P.58 I. 4.13
Providing and Laying Ductile Iron All socket
Tees conforming to IS-9523/2000 having
dimension as per table 21 of IS-9523/2000 in
the following nominal diameter/sizes with
27 external bitumen coating and internal cement 6.00 NOS 1536.00 9216.00 6.00 NOS 1536.00 9216.00 0.00 0.00
mortar lining with finishing as per clause 13
of IS-9523/2000. 100X100 MM SOR P.4.21
IPage.No. 62

Providing detachable joints to following asbestos

cement pressure pipes and fittings including C.I.
detachable joints confirming to IS/8794/1988 with
28 bolts, nuts and rubber rings confirming to IS- 8.00 NOS 406.00 3248.00 8.00 NOS 406.00 3248.00 0.00 0.00
5382/85& IS- 10292/88 100 mm dia SOR P. 77
I.No. 5.4
8.4a Providing & fixing following cast
iron double flanged single door reflux (non return)
valves including jointing & testing with
29 cost of jointing material such as 4.00 NOS 1873.00 7492.00 4.00 NOS 1873.00 7492.00 0.00 0.00
bolts,nuts and rubber insertion all
complete as per IS :5312 (Part I) 50 mm dia SOR I.
NO. 8.4 aP.NO.112
Providing & fixing cast iron single air valves, small
orifice with screwed end as per IS : 14845-2000
including jointing & testing with cost of jointing
30 4.00 NOS 2864.00 11456.00 4.00 NOS 2864.00 11456.00 0.00 0.00
material and rubberinsertion al lcomplete
asperIS:13095-1991 25mm diaSOR I.NO. 8.8
P.NO.114
Providing and Laying Ductile Iron Double Socket
45° Bendsconformingto IS-9523/2000 having
dimension as per table 16 of IS- 9523/2000 in the
31 following nomina with external bitumen coating and 12.00 NOS 1024.00 12288.00 12.00 NOS 1024.00 12288.00 0.00 0.00
internal cement mortar lining. 100 mm dia SORItem
NO. 4.15 P.NO.58
 Providing & laying in position including Testing
following cast iron plain ended. Iron Adopter
32 (Flange Spigot) (T.P) 100 mm diaSOR ItemNo. 8.00 NO 652.00 5216.00 8.00 NO 652.00 5216.00 0.00 0.00
5.8(ix) Page No. 81
Providing & fixing of following cast iron double
flanged sluice valves as per I.S.:14846-2000 fitted
with cast iron cap including jointing & testing with
cost of jointing material such as bolts, nuts, rubber
33 insertions etc. all complete 100 mm diaS.Valve 4.00 NO 4671.00 18684.00 4.00 NO 4671.00 18684.00 0.00 0.00
SOR P. 111 I.No.8.1SORENCLatterno.33dt.7-2-
17itemno.16.43

Construction of Brick masonry valve chambers with

10cm thick M-10 PCC i/c 20 cm thick wall 1:6 CM
with thick 1:4 Cement plaster. Inside Dimensions
34 110x80x100cm M-20 RCC chamber cover size 4.00 NOS 6219.00 24876.00 4.00 NOS 6219.00 24876.00 0.00 0.00
130x100 cm 10cm thick. as per
approvedspecification. SOR Item No. 16.45 Page
No. 217
Design, drawing, Construction, Testing and
Commissioning of GSR/ Sumpwell of following
Capacities with all necessary fitting and accessories
as mentioned in the relevent chapter of USOR,IS
35 Codes and department cirulars. Complete turn 1.00 NO 405000.00 405000.00 1.00 NO 405000.00 405000.00 0.00 0.00
keyjon for following capacities.50 KL Sump Well
USORItem No. 26.2.4 Page NO. 17

Design, drawing, Construction, Testing and

Commissioning of GSR/ Sumpwell of following
Capacities with all necessary fitting and accessories
36 1.00 NO 289000.00 289000.00 1.00 NO 289000.00 289000.00 0.00 0.00
as mentioned in the relevent chapter of USOR,IS
Codes and department cirulars. Complete turn
keyjon for following capacities.20 KL Sump Well
USORItem No. 26.2. Page NO. 17
Design and Construction of RCC framed brick
masonry pump house over the sump with all
necessary fitting and requirement as mentioned in
37 relevant chapter of USOR, IS codes and 2.00 NO 85000.00 170000.00 2.00 NO 85000.00 170000.00 0.00 0.00
departmental guidelines .Complete turn key job.
USOR Item No. 26.3 Page NO. 18
Design, drawing. Construction. Testing and
Commissioning of Elevated Service Reservoir over
Head Tank (ESR OHT) with all necessary fitting as
mentioned in relevant chapter of USOR IS codes
38 and department guidelines. Complete turn key job 1.00 NO 1530900.00 1530900.00 1.00 NO 1530900.00 1530900.00 0.00 0.00
for following capacities with 9/12/15 meter Staging
height from GL :- Capacity 100 KL 15 Meter
(Height) USR./
Page No. 14/ It.No. 26.1.3
Design, drawing. Construction. Testing and
Commissioning of Elevated Service Reservoir over
Head Tank (ESR OHT) with all necessary fitting as
mentioned in relevant chapter of USOR IS codes
39 and department guidelines. Complete turn key job 1.00 NO 1818000.00 1818000.00 1.00 NO 1818000.00 1818000.00 0.00 0.00
for following capacities with 9/12/15 meter Staging
height from GL :- Capacity 150 KL 12 Meter
(Height) SOR
Item No.26.1.5 Page No. 14
 Providing and installation of automatic water level
indicator for supervisory controller ( autoswich off )
with accessories i/e labour and material etc.
40 complete as per approved specification and 2.00 EACH 7200.00 14400.00 2.00 EACH 7200.00 14400.00 0.00 0.00
directed byEngineer in charge. ENC /Ltr.33/7-2-
17/17.16
Provision for construction of RCC framed brick
masonary 1.75 m high boundary wall based on
41 114.00 MTR 4054.20 462178.80 114.00 MTR 4054.20 462178.80 0.00 0.00
open foundation (PIU) MP Bhopal As per Sub
Estimate No. 01 attached.
Provision for construction of MS Gate with RCC
42 column of size 3.0 m x 1.50 m (PIU) MP Bhopal As 2.00 NO 20687.00 41374.00 2.00 NO 20687.00 41374.00 0.00 0.00
per Sub Estimate No. 02 attached.
Earth work in Excavation for pipe trench in all kinds
of soil and WBM in areas including dressing,
watering and ramming and disposal of Excavated
earth lead upto 50 meters and lift upto 1.5m,
43 disposal earth to be leveled, neatly dressed. a.090 5189.00 CUM 140.00 726460.00 9944 CUM 140.00 1392160.00 0.00 665700.00 91.64% excess
mm outer dia SOR Item No. 207 and 208
PageNo.16.6(a) No. 16.4 b.110 mm outer dia

Earth work in excavation by mechanical means

(Hydraulic excavator) / manual means over
areas(exceeding 30 cm in depth, 1.5 m in width as
well as 10bsqm on plan) including disposal of
excavated earth, lead up to 50 m and lift up to 1.5
m, disposed earth to be leveled and neatly dressed.
44 Soft rock with or without blasting or bituminous 4518.00 CUM 255.00 1152090.00 9273 CUM 255.00 2364615.00 0.00 1212525.00 105.24% excess
pavement / cement concrete road In ordinary or
Soft rock with or without blasting or bituminous
pavement / cement concrete road. a. 090 mm
outer dia SOR P. 213 I. 16.6(a)

45 b. 110 mm outer dia 1291.00 CUM 255.00 329205.00 1291 CUM 255.00 329205.00 0.00 0.00
16.15 Demolishing cement concrete manually / by
mechanical means including disposal of material
within 50 m lead as per direction of engineer-in-
46 charge. 16.15.1 Nominal concrete 1:3:6 or richer 368.00 CUM 745.00 274160.00 741.23 CUM 745.00 552216.35 0.00 278056.35 101.42% excess
mix ( i/c equivalent design mix ) SOR Item No.
16.15.1
Page 209 a. 090 mm outer dia
47 a. 140 mm outer dia 45.00 CUM 745.00 33525.00 45 CUM 745.00 33525.00 0.00 0.00
Cutting of Water bound macadam road and making
good the same including supply of extra quantities
of materials i.e. aggregate, moorum screening and
48 570.00 CUM 1045.00 595650.00 1407 CUM 1045.00 1470315.00 0.00 874665.00 146.84% excess
labour required. 90 mm outer dia SOR Item No.
16.20
Page No. 210
49 b. 110 mm outer dia 323.00 CUM 1045.00 337535.00 323 CUM 1045.00 337535.00 0.00 0.00
 Providing, Laying, Jointing & field testing of High
Density Polyethylene pipes, (HDPE) confirming to
IS 4984/ 14151/ 12786/ 13488 witnecessary jointing
material like mechanical connector of jointing pipes
by heating to the ends of pipes with the help of
Teflon coated electric mirror/ heater to the required
temperature and then pressing the ends together TO ACHEIVE
against each other, to form a monolithic & leak proof 100% FHTC
50 15058.00 MTR 232.00 3493456.00 28908 MTR 232.00 6706656.00 0.00 3213200.00 91.97% excess
joint by thermosetting process. It may be required to TARGET IN
be done with Jack/Hydraulic Jacks/ Butt fusion VILLAGE
machine. (50 mm & above fusion jointed & below
50mm mechanical jointed) SOR Item No. 9.1Page
No. 122 a. 090 mm outer dia / 6kg sqcm

51 b. 110 mm outer dia / 6kg sqcm 4304.00 MTR 388.00 1669952.00 4304 MTR 388.00 1669952.00 0.00 0.00
TO ACHEIVE
100% FHTC
c.140mm, outer dia 6kg sqcm 2000 MTR 563.00 1126000.00 0.00 1126000.00 new item
TARGET IN
VILLAGE
Providing butt fusion welded joint/joining by heating
to the ends with the help of Teflon coated electric
mirror/heater ends together etc. by thermosetting
processes to HDPE Pipe and specials. (6 kg. 8 kg. 92..23%
52 10 kg.) (50 mm & above fusion jointed & below 50 502.00 JOINTS 146.00 73292.00 965 JOINTS 146.00 140890.00 0.00 67598.00
excess
mm mechanical jointed) SoR Item No.9.7 / 124 a.
090 mm outer dia

53 b. 110 mm outer dia 199.00 JOINTS 161.00 32039.00 199 JOINTS 161.00 32039.00 0.00 0.00
c.140mm, outer dia 67 JOINTS 206.00 13802.00 13802.00 new item
Filling available excavated earth in trenches, lead
upto 50 m and lift upto 1.5 M in all kinds of soil
excluding watering and ramming. Total Quantity -
54 Volume of pipe = Total 19000-144.63 = 10846.52 CUM 24.00 260316.48 20149.62 CUM 24.00 483590.88 0.00 223274.40 85.77% excess
18855.37 3102-41.63 = 3060.37 SOR Item No.
16.10(b) Page No. 208

Providing and laying mechanically mixed cement

concrete with crushed stone aggregate excluding
55 centering and shuttering (with 40mm nominal size 427.50 CUM 3965.00 1695037.50 800.73 CUM 3965.00 3174894.45 0.00 1479856.95 87.30% excess
graded stone aggregate)a) In foundat ion and plinth
iii 1:3:6 (M-10) a. 090 mm outer dia
SORI. 16.22 (iii) Page 210
56 b. 140 mm outer dia 45.00 CUM 3965.00 178425.00 45 CUM 3965.00 178425.00 0.00 0.00
200%
57 Providing and laying Bend 90’ confirming to IS 2.00 NO 514.00 1028.00 6 NO 514.00 3084.00 0.00 2056.00
excess
specifications. SOR I. 9.2 (iii) Page 122 140mm dia
58 110 mm dia 8.00 NO 264.00 2112.00 8 NO 264.00 2112.00 0.00 0.00
59 90 mm dia 31.00 NO 199.00 6169.00 53 NO 199.00 10547.00 0.00 4378.00 70.96% excess
Providing and laying Equal Tee confirming to IS
60 3.00 NO 663.00 1989.00 5 NO 663.00 3315.00 0.00 1326.00 66.66% excess
specification SOR P. 123 I. 9.4 140 mmdia
61 110 mm dia 7.00 NO 439.00 3073.00 7 NO 439.00 3073.00 0.00 0.00
62 90 mm dia 12.00 NO 300.00 3600.00 20 NO 300.00 6000.00 0.00 2400.00 66.66% excess
Providing and laying Reducer 6 kg/sq.cm:
300%
63 confirming to IS specifications SOR I. 9.6 P. 124 2.00 NO 158.00 316.00 8 NO 158.00 1264.00 0.00 948.00
excess
140 mm dia
64 110 mm dia 7.00 NO 127.00 889.00 13 NO 127.00 1651.00 0.00 762.00 85.71% excess
65 90 mm dia 26.00 NO 125.00 3250.00 26 NO 125.00 3250.00 0.00 0.00
Providing and laying End Cap confirming to IS
40 NO 105.00 4200.00 0.00 4200.00 new item
specification 90mm outer dia
 Providing & fixing of following cast iron double
flanged sluice valves as per I.S.:14846-2000 fitted
80%
66 with cast iron cap including jointing & testing with 10.00 NO 3397.00 33970.00 18 NO 3397.00 61146.00 0.00 27176.00
excess
cost of jointing material such as bolts, nuts, rubber
insertions etc. all complete. SOR I. No. 8.1
P.No.111 80mm diameter Class 25
67 100 mm diameter Class 25 2.00 NO 4671.00 9342.00 2 NO 4671.00 9342.00 0.00 0.00
68 150 mm diameter Class 25 4.00 NO 6933.00 27732.00 8 NO 6933.00 55464.00 0.00 27732.00 100% excess
Providing & laying in position following cast iron
plain ended standard specials confirming to
IS/5531/1988 (Reaffirmed 2002) (ix) Cast Iron 100%
69 8.00 NO 1097.00 8776.00 16 NO 1097.00 17552.00 0.00 8776.00
Adopter (Flange Spigot) TP 150 mm diameter Class excess
25 SOR I. No. 5.8 P.No. 81
70 100 mm diameter Class 25 4.00 NO 652.00 2608.00 4 NO 652.00 2608.00 0.00 0.00
71 80 mm diameter Class 25 20.00 NO 531.00 10620.00 36 NO 531.00 19116.00 0.00 8496.00 80% excess
Providing & fixing following cast iron single acting air
valves, large orifice with screwed end as per IS:
14845-2000 including jointing & testing with cost of 100%
72 jointing material and rubber insertion all complete as 6.00 NO 2864.00 17184.00 12 NO 2864.00 34368.00 0.00 17184.00
excess
per IS :13095-1991 SOR I. No. 8.8 P.No. 114 25
mm dia
Providing detachable joints to following asbestos
cement pressure pipes and fittings including C.I.
detachable joints confirming to IS/8794/1988 with 100%
73 bolts, nuts and rubber rings confirming to IS- 4.00 NO 552.00 2208.00 8 NO 552.00 4416.00 0.00 2208.00
excess
5382/85 & IS- 10292/88 SOR I.No. 5.4 P.No 77 150
mm dia
74 100 mm dia 2.00 NO 360.00 720.00 2 NO 360.00 720.00 0.00 0.00
75 80 mm dia 14.00 NO 264.00 3696.00 19 NO 264.00 5016.00 0.00 1320.00 35.71% excess
Construction of Brick masonry valve chamber with
20 cm thick wall in 1:6 C.M. with 12mm thick 1:4
Cement Plaster and base course 10 cm. thick in M-
15. Inside Dimensions 110x80x100cm with - M-20 50%
76 RCC chamber cover size 150cm x 120cm x 12cm 24.00 NO 6219.00 149256.00 36 NO 6219.00 223884.00 0.00 74628.00
excess
including cost of materials, labouretc. complete.
17.45.1 Second Ammendment 06-08-2020
 Providing and making Consumer Service
Connection (Functional House Hold Taps
Connection) fromHDPE pipe with the help of electro
fusion machine ineluding all labour and material
such as Electro fusion Saddle. Brass ferrule (Not
less. Than100 gm in weing) / MDPE ferule / flow
contol valve. double compression elbow male/
female threaded adopter with metal insert. sockets,
MDPE union 20 mm dia/ Glunion 15mm dia
(medium class), brass SS tap all complete and all
items/ fittings shall be compying with the relevant
BlS Codes. Rates also include excavation, cutting of
77 road if required, refilling the trenches and restoration 547.00 NO 2450.00 1340150.00 547.00 NO 2450.00 1340150.00 0.00 0.00
of road with minimum M- 20 (1:1.5:3) grade CC or
equivation grade of existing CC cutting for providing
tap conection (whichever is richer), construction of
Platform and grouting of circular post neat finished
as per the drawing arrached, testing all complete
items. For Connection with 15 mm dia GI pipe upto
5 meter and road (OTHER THAN Concrete ROAD)
Crossing is necessary. USOR Item No.17.42
Page No. 5

Providing and making Consumer Service

Connection (House Hold Connection) from CIIDI/GI
pipe including all labour and material such as
connection clamp, barss ferrule (not less than 100
gm) /flow control valve, double compression
elbow,male/female threaded adopter with metal
insert sockets, union 20mm dia MDPE /15 mm dia
GI pipe (medium class), brass/SS lapeetc all
complete and complying with the relevant BIS
;pecifications. Rate also includes excavalion. cutting
oI road if :equired, refilling the trenches and
78 restoration of road with ninimum M-20 (l:1.5:3) 547.00 NO 1730.00 946310.00 547.00 NO 1730.00 946310.00 0.00 0.00
grade CC or equivalenr grade ofexisting CC cutting
for providing tap connection i*tri"te*, is richer),
construction of platform and grouting
olcircularpostneat finished as per the drawing
anached. tesiingall .orpl.t" Items.For connection with
20 mm dia MDPE pip. ,po- rnJJEd road crossin-g is
not required. (Distribution pipe line is on the same
side ofhouse). PHED USOR It.No 17.43.3/17 2
ndAmentment ENC ltr 254/06/08/2020

Supply delivery and erection of ONLINE Silver

ionization water disinfection equipment using
oilgodinamic disinfection as per standrad
specification product feasibility study carried out by
79 NEERI for the following capacities. The life of the 2.00 EACH 218000.00 436000.00 2.00 EACH 218000.00 436000.00 0.00 0.00
inbult electrode in these equipements will last for the
maentioned life in lakh liters.Flow rate up to 10000
LpH capacity 25,000LPH.
MPRUNL/22/SME1208206
1 KM of 11 KVA line on PCC pole unsing rabbit
conductor max span 70 meter in Rural area as per
80 2.00 KM 181418.00 362836.00 2.00 KM 181418.00 362836.00 0.00 0.00
MPSEB Cost schedule C-1.2 As per Sub
Estimate No. 03 attached.
 11 KV tapping DP structure on PCC pole as per
81 MPSEB cast schedule of C-S-2. As per Sub 4.00 NO 18996.00 75984.00 4.00 NO 18996.00 75984.00 0.00 0.00
Estimate No. 04 attached.
11/o.4, 25 KVA out door sub station on PCC pole
etc. complete job as per MPSEB Cast schedule of
82 4.00 NO 111144.00 444576.00 4.00 NO 111144.00 444576.00 0.00 0.00
MPSEB E-1.1. As per Sub Estimate No. 05
attached.

One KM L. T. Lines 3 Phase 5 Wire on PCC

supports using 1100 Volts Grade A. B. Cable
83 2.00 KM 208266.00 416532.00 2.00 KM 208266.00 416532.00 0.00 0.00
3x25+1x16+1x35 Sq. mm XLPE with maximum
span of 50 Meters as per MPSEB Cost schedule
D-2.2 As per Sub Estimate No. 06 attached.
TOTAL 25616900.07 34955167.77 0.00 9338267.70
ADD 12% GST 3074028.01 4194620.13 1120592.12
SUB TOTAL 28690928.07 39149787.90 10458859.82
1% CONTENGENCY 286909.28 391497.88 104588.60
TOTAL RS. 28977837.35 39541285.78 10563448.42

EXECUTIVE ENGINEER
ASSISTANT ENGINEER P.H.E.SUB P.H.E.DIVISION
DIVISION JHABUA
THANDLA