Professional Documents
Culture Documents
A Research paper submitted to the department of Accounting and Finance for the
partial fulfillment of the requirement of the degree of bachelor of art (BA) in
Accounting and finance.
Haramaya University
College of Business and Economics
Department of Accounting and Finance
June, 2017
Haramaya, Ethiopia
ACKNOWLEDGMENT
Before everything and any words I would like to give my grateful thanks to almighty
ALLAH because of nothing is done except of his permission and gift of health and
tolerance to do everything in my study and as well as in my stay of school. Next my heart
full thank is goes to my Advisor Mr. Sima Gudeta for providing the necessary
information, guidance and advice from starting to end.
Last but not the least my gratitude and hart felt thanks go to my beloved families for their
support.
ABSTRACT
Statement of Changes in Equity, also known as the Statement of Retained Earnings, details the
movement in owners' equity over a period. The movement in owners' equity is derived from the
following components:
Net Profit or loss during the period as reported in the income statement
Share capital issued or repaid during the period
Dividend payments
Gains or losses recognized directly in equity (e.g. revaluation surpluses)
Effects of a change in accounting policy or correction of accounting error
(accounting-simplified.com/financial/statements/types.html)
2.1.4 Methods of financial statement analysis
CAMEL Model
CAMELS rating is an international (primarily USA) supervisory rating system to classify a
bank / financial institution's overall condition according to 6 factors. The six factors are
represented by the acronym 'CAMELS. It is basically ratio based model for evaluating the
performance of banks. It is a management tool that measures capital adequacy, assets quality,
and efficiency of management, earnings’ quality and liquidity of financial institutions. CAMEL
is a system of rating for on-site examinations of banks. Officially known as the uniform financial
institutions rating system (UFIRS), CAMEL is a supervisory rating system adopted by the
Federal Financial Institutions Examination council (FFIEC) on 1979.
BREAKING DOWN 'CAMELS Rating System'
The acronym CAMELS stand for the following factors that examiners use to rate bank
institutions:
Capital Adequacy
Examiners assess institutions' capital adequacy through capital trend analysis. Examiners also
check if institutions comply with regulations pertaining to risk-based net worth requirement. To
get a high capital adequacy rating, institutions must also comply with interest and dividend rules
and practices. Other factors involved in rating and assessing an institution's capital adequacy are
its growth plans, economic environment, ability to control risk, and loan and investment
concentrations.
Asset Quality
Asset quality covers an institutional loan's quality which reflects the earnings of the institution.
Assessing asset quality involves rating investment risk factors that the company may face and
comparing them to the company's capital earnings. This shows the stability of the company when
faced with particular risks. Examiners also check how companies are affected by fair market
value of investments when mirrored with the company's book value of investments. Lastly, asset
quality is reflected by the efficiency of an institution's investment policies and practices.
Management
Management assessment determines whether an institution is able to properly react to financial
stress. This component rating is reflected by the management's capability to point out, measure,
look after, and control risks of the institution's daily activities. It covers the management's ability
to ensure the safe operation of the institution as they comply with the necessary and applicable
internal and external regulations.
Earnings
An institution's ability to create appropriate returns to be able to expand, retain competitiveness,
and add capital is a key factor in rating its continued viability. Examiners determine this by
assessing the company's growth, stability, valuation allowances, net interest margin, net worth
level and the quality of the company's existing assets.
Liquidity
To assess a company's liquidity, examiners look at interest rate risk sensitivity, availability of
assets which can easily be converted to cash, dependence on short-term volatile financial
resources and ALM technical competence.
Sensitivity
Sensitivity covers how particular risk exposures can affect institutions. Examiners assess an
institution's sensitivity to market risk by monitoring the management of credit concentrations. In
this way, examiners are able to see how lending to specific industries affect an institution. These
loans include agricultural lending, medical lending, credit card lending, and energy sector
lending. Exposure to foreign exchange, commodities, equities and derivatives are also included
in rating the sensitivity of a company to market risk.
(www.investopedia.com/terms/c/camelrating.asp)
A) profitability ratio
The most common measure of bank performance is profitability. Profitability is measured
using the following criteria.
1. Return on Asset Ratio(ROA)
This ratio shows the ability of management to acquire deposits at a reasonable cost and invest
them in a profitable investments (Ahmed, 2009). This ratio indicates how much net income is
generated per birr of Asset. The higher the ROA, the more the profitable the bank.
ROA = net profit/total asset
2. Return on Equity (ROE)
Return on equity is the rate of return to shareholders or the percentage return on each birr of
equity invested in bank.
ROE = net profit/total equity
3. Profit to Expense Ratio (PER)
This ratio measures the operating profitability of bank with regard to its total operating
expenses. Operating profit is the earnings before taxes and operating expenses means to total
non-interest expenses. The ratio indicates to what extent bank is efficient in controlling its
operating expenses.
PER = Earning before tax/operating expenses
4. Return on Deposit ratio (ROD)
This ratio is one of the best measures of bank profitability performance. It reflects the bank
management ability to utilize the customers’ deposits in order to generate profit.
ROD = net profit/total deposit
Net interest Margin (NIM)
Net interest Margin is the difference between interest income and interest expenses. It is the
gross margin on banks’ lending and investment activities.
NIM = Net interest income/total Asset (Tamiru. 2016)
B) Liquidity ratio
Liquidity refers to the solvency of the firm’s overall financial position- the ease with which it
can pay its bills. Liquidity ratios measure the firm’s ability to meet its short-term obligations
as and when they become due. Lack of liquidity implies inability to meet its current
obligations leading to lack of credibility among suppliers and creditors (FM I module, march
2009). This ratio includes the following ratios-
1. Cash to Deposit Ratio (CDR)
Cash is the most liquid asset and depositors’ trust to bank is enhanced when a bank maintains
a higher cash deposit ratio (Tamiru,2016).
CDR =cash/deposit
2. Loan to Deposit Ratio (LDR)
This ratio indicates that the percentage of total deposits locked into non-liquid assets. The
higher ratio indicates lower liquidity.
LDR =loans/deposit
3. Loan to Asset Ratio (LAR)
This ratio measures the percentage of assets that are tied up in loans.
LAR =loans/total asset
C) Credit risk and solvency Ratio
This ratio determines the profitability that the firm default on its debt contacts. Higher level
of debt can lead to higher profitability of the bankruptcy and financial distress (Ross, 2005).
1. Debt to Equity Ratio (DER)
This ratio measures the ability of the bank capital to absorb financial shocks. The bank with
lower DER is considered as better as compared to the bank with higher DER.
DER = total debt/total shareholders
2. Debt to Total Asset Ratio (DTAR)
This ratio measures the amount of total firms’ debt to finance its’ total asset. Higher DTAR
ratio means that the bank has financed most of its’ assets through debt as compared to equity
financings.
DTAR = total Debt/total asset
D) Efficiency ratio
Efficiency ratio measures how effectively and efficiently the firm manage and control its
asset. This ratio indicates the overall effectiveness of the firm in utilizing its assets to
generate revenue.
Asset Utilization Ratio (AUR)
This ratio measures how effectively the bank is utilizing all of its assets. Total revenues of
the bank are defined as net spread before provision plus all other income. Low AUR implies
that the bank is not using its assets to their capacity and should either increase total revenue
or dispose some of their assets (Tamiru, 2016).
AUR = total revenue/total asset
Operating Efficiency Ratio (OER)
This ratio measures the amount of the operating expenses per birr of operating revenues. It
measures managerial efficiency in generating operating revenue and controlling its operating
expenses.
OER = total operating expenses/total operating revenues
Profitability Ratios
Dashen Bank
YEARS NPAT TA TE DEPOSIT ROA ROE ROD
Wegagen Bank
YEARS NPAT TA TE DEPOSIT ROA ROE ROD
Bank of Abysinia
YEARS NPAT TA TE DEPOSIT ROA ROE ROD
Interpretations
ROA is the ratio of profit after tax to total asset. It reflects the efficiency with which banks
deploy their assets. The higher the ROA, the most profitable is the bank. The above table shows
that the ROA aggregate average ratio of five private banks and CBE is 0.031 and 0.029
respectively. Thus five year average ROA of those private banks is greater than that of
commercial bank of Ethiopia and this shows that those five private banks in average are more
profitable than CBE in investing its asset in generating profit.
ROE is the ratio of profit after tax to total equity and this ratio indicates how much bank can
generate profit with the money the shareholders have invested. The higher the ROE ratio the
higher financial performance. The table shows that the ROE aggregate average ratio of those
private banks and CBE is 0.238 and 0.569 respectively. Thus five year average ROE of those
private banks is lower than that of CBE and this shows that CBE is generating more profit with
the money the shareholders have invested than those private banks.
ROD is the ratio of profit after tax to total deposit and this ratio indicates how much can bank
generate by utilizing its deposit from customers. The higher the ROD ratio the higher the
performance. Based on the above table five year average ROD ratio of those private banks in
average and CBE is 0.042 and 0.037 respectively. Thus ROD ratio of those private bank is
greater than that of CBE and this shows that those five private banks are more profitable in
utilizing its deposit to generate profit.
Liquidity Ratios
Dashen Bank
YEARS CASH DEPOSIT LOAN TA CDR LDR LAR
Bank Of Abysinia
YEARS CASH DEPOSIT LOAN TA CDR LDR LAR
Interpretations
CDR ratio of total cash to total deposit and this ratio measures the company’s liquidity. The
higher the CDR ratio the better the liquidity position of the bank. The above table shows that the
CDR of those private banks and CBE is 0.368 and 0.107 respectively. The CDR of those private
banks is greater than that of CBE and this indicates that those private banks are more liquid in its
cash than that of CBE.
LDR ratio is the ratio of total loans to total deposit and it is another measurement of liquidity.
The higher the LDR the less liquid is the bank. The above table shows 0.563 and 0.449 LDR
ratio for those private banks and CBE respectively. Those private banks have greater LDR than
CBE and this shows that CBE is comparatively more liquid than those private banks.
LAR ratio is the ratio of total loan to total asset and measures the total loans outstanding as a
percentage of total asset. The higher this ratio indicates a bank is loaned up and its liquidity is
low. Based on the above table the LAR is 0.424 and 0.347 for those private banks and CBE
respectively. LAR of those private banks is greater than that of CBE and this shows that CBE is
more liquid than those senior five private banks in average.
Credit Risk and Solvency Ratio
Dahen Bank
YEARS DEBT TE TA DER DAR EMR
2010 11,230,038,407 1,123,347,631 12,353,386,038 9.997 0.909 10.997
2011 13,218,392,885 1,396,402,271 14,614,795,156 9.466 0.904 10.466
2012 15,692,148,624 1,827,893,695 17,520,042,319 8.585 0.896 9.585
2013 17,701,476,071 2,045,698,696 19,747,174,767 8.653 0.896 9.653
2014 19,364,576,867 2,597,625,196 21,962,202,063 7.455 0.882 8.455
averag 8.831 0.89 9.831
e 7
Bank of Abysinia
YEARS DEBT TE TA DER DAR EMR
Interpretations
DER is the ratio of total debt to total equity and it indicates the proportion of assets financed
with debt relative to its shareholders equity. High DER means that a company has been
aggressive in financing its growth with debt and this involve high level of risk that result in
volatile earnings as a result of the additional interest expense. The above table shows that those
private banks in average and CBE has 6.841 and 18.059 DER respectively. Thus CBE has much
greater DER than those private banks and this indicate that CBE is more aggressive in financing
its asset using debt and it has more risk than those private banks.
DAR is the ratio of total debt to total asset and it measures ability of the bank capital to absorb
financial shocks. A high value of this ratio indicates that the banks has high degree of leverage,
and consequently, financial risk. Based on the above table the DAR is 0.864 and 0.945 for five
private banks in average and CBE respectively. Thus DAR ratio of CBE is greater than that of
those private banks and this indicates that CBE has more financial risk than that of those private
banks.
EMR is the ratio of the ratio of total asset to total shareholders’ equity and shows how many
dollars (birrs) of assets must be supported by each dollar of equity capital. The higher value of
this ratio indicates signal for risk failure. As shown on the above table EMR of those five private
banks in average and CBE is 7.828 and 19.085 respectively. Thus the EMR of CBE is greater
than that of those private banks and this shows that CBE is high leveraged and has more risk than
that of those private banks average
Efficiency Ratio
Dashen Bank
YEARS TR TA TI TOE AUR IER OER
Bank of Abysinia
YEARS TR TA TI TOE AUR IER OER
Interpretations
AUR is the ratio of total revenue (noninterest income) to total assets and measures capability of
firm to generate revenue with its assets. The high value of this ratio indicates the high
productivity (efficiency) of the firm. The above table shows that CBE and those private banks
average ratio of AUR is 0.039 and 0.018 respectively. Thus those five private banks in average
has greater AUR than CBE and this shows that those private banks are more efficient than CBE
in utilizing its assets to generate revenue.
IER is the ratio of total income (net interest income and noninterest income) to operating
expense (noninterest expense) and measures amount of income earned per dollar (birr) of
operating expense. The high value of this ratio indicates that the bank is more efficient in
generating total income in comparison to its total operating expense. As the above table shows
IER is 2.611 and 4.413 for those private banks in average and CBE respectively. Thus the IER of
CBE is greater than that of those private banks and this shows that CBE is more efficient in
generating total income than those private banks.
OER is the ratio of total operating (noninterest expense) to total revenue and it measures
managerial efficiency in generating operating revenues (noninterest income) and controlling its
operating expenses. Low OER is preferred as lower OER indicates that operating expenses are
lower than operating revenues. As shown in the above table OER is 0.718 and 0.649 for five
private banks in average and CBE respectively. Thus CBE has relatively lower OER than those
private banks and this implies that CBE is more efficient in generating income and controlling its
operating expenses.
CHAPTER FIVE
CONCLUSIONS AND RECOMMENDATIONS
CONCLUSION
In this study financial analysis has been made in attempting to draw some conclusion on
performance between five private banks in average and commercial bank of Ethiopia. One of
main point to understand about the financial analysis is that all the information that would be
conclusive judgment about what is going on in these banks is found in the financial statement of
these banks. Five year (2010-2014) financial statement mainly income statements and balance
sheets have been used to analyze the financial performance using CAMEL model.
With respect to profitability the researcher concluded that those senior private banks five year
average profitability ratio is greater than that of the giant government owned commercial bank of
Ethiopia in ROA and ROD ratio. This implies that those private banks are generating more profit
than CBE using their assets and deposit, and this is the result of banks control of business
expenses and good investment of assets. On the other hand CBE has greater ROE ratio which
implies that it has been generating more profit with the money the shareholders have invested
than those private banks.
In general, from this analysis the researcher concluded that those private banks are more
profitable than CBE.
When we see the liquidity of those private banks and CBE, those private banks are less liquid in
terms of LOA and LDR ratios. This is as a result of making excessive loans and holding less
liquid assets during the period and increase in loans than deposit also resulted in less liquidity.
On the other hand those private banks are more liquid in terms of CDR which implies that they
have more cash to pay their depositors than CBE.
Based on these ratios, it can be concluded that CBE is relatively more liquid than those private
banks during the period.
In terms of credit risk and solvency ratio CBE has high level of risk in all DER, DAR and EMR
ratios and this is due to aggressive leveraging practices or financing its growth with debts and the
assets financed with debts is more than equity base or investors funded fewer assets than
creditors. So those private banks were more liquid and able to finance their assets with
shareholders’ equity than debt and decreased their interest cost so they have relatively less risk of
solvency than CBE.
Finally, managerial efficiency ratios are analyzed and concluded that CBE has more managerial
efficiency in both IER and OER ratio. This is because of that it able to generate more income
than expenses spent. It is also that property is being managed efficiently and more profitable for
investors, and less of the property’s income is covering operational expenses. On the other hand
those private banks are more efficient in terms of AUR and this is due to investment of those
bank’s assets on revenue generating activities than CBE.
In general CBE has relatively more managerial efficiency than those private banks during the
period.
In general we conclude that relatively CBE is less profitable, more liquid, has higher level of risk
and has more managerial efficiency.
RECOMMENDATIONS
Based on the above research findings the following recommendations are forwarded below in
order to enhance the financial performance of those five private banks and commercial bank of
Ethiopia.
Regarding those private banks in average they are more profitable than CBE as they have greater
ROA and ROD deposit ratio but they are less profitable in terms of ROE ratio so they need to
generate more income with the money their shareholders invested in order to pay high dividend
and support future growth. On the other hand they have more CDR but they are less liquid in
terms of LDR and LAR and this is due to that they are they are making more loan than deposit
and more of asset is tied up to loan which leads to less liquidity, so they need to decrease their
loan for better liquidity. They have less risk compared to CBE but they have less managerial
efficiency in terms of IER and OER and this is because of high operating and interest expenses
compared to income and revenue, so they need to control and decrease their operating and
interest expenses while generating revenue and income.
When we see financial performance of CBE its better than those private banks in terms of
liquidity and managerial efficiency but it is less profitable and have more credit risk than those
private banks. This is as a result of that its assets and deposits are not invested on more income
generating activities than those private banks and it needs to increase its return on asset and
deposit. Compared to those private banks CBE has higher DER, DAR and EMR this is as a result
of having high debt relative to equity, more of its asset is financed with debts and creditors have
contributed more than shareholders and this leads to high interest cost. So CBE needs finance
more of its asset and growth activities with shareholders’ equity and more of assets should be
supported by shareholders equity. When we see the liquidity and managerial efficiency of CBE it
has lower CDR and AUR respectively, which implies that it has lower cash and its asset is less
utilized in generating revenue than average of those private banks. So it needs to increase its cash
to get confidence and trust of its customers and also it needs to utilize its asset efficiently to
generate revenue.
In general CBE needs to work more on reducing financial risk and increasing its return on asset
and deposit compared to those private banks and those private banks also need to work on
increasing their liquidity and managerial efficiency by reducing its loan and total expenses.
REFERENCES
Ashenafi Miliyon, “comparative study on financial performance analysis of awash international
bank and dashen bank”,Dire Dawa university, 2015).
Barr,R.S.Killgo,K.A Simes,T.F.,Zimmel,S.(2002),evaluating the productive efficiency and
performance U.S commercial banks. Engineering management,28(8),33-25.
Financial ratios approach to evaluating financial performance of cal bank Ghana from 2010 to
2014, Eric Ekwahu Attefah and Ernest Appiah Darco ,(international journal of academic
research in business and social science),june 2016,vol,6, no.6,ISSN;222-6990.
Gupta,R.(2008).A CAMEL model analysis of private sector banks in India.Journal of Gyan
management,vol.2,No.11PP.3-8.
http://www.abyssinialaw.com/study-on-line/item/393-the-birth-and-development-of-banking-
services-in-ethiopia, accesed December 29,2016).
(https://www.cleverism.com/finacial-statement-analysis- accesed December 31,2016).
Mekdes Abebe, “financial statement analysis of zemen bank” Haramaya university, 2016.
Meseret Jejew, “comparative financial performance analysis; in case of awash international
bank and nib international bank”, Haramaya University, 2016.
Moroccan Banks Analysis Using CAMEL Model, El Mehdi FERROUHI, Mohammed V Agdal
University (Rabat), International Journal of Economics and Financial Issues,Vol. 4, No. 3, 2014, pp.622-
627,ISSN: 2146-4138.