You are on page 1of 1

Date 9-Mar-21

Project Al Burouj
Type Twin Houses
Unit number ABJ-N3C4-T2-M-40
Gross Area 284
Plot Area 206
Unit Price EGP 4,977,000
Deposit % 5.00%
Contract % 5.00%
Number of Years 14 Years

Payment Terms:

Installments Date % Payments Maintenance


Deposit 9-Mar-21 5.00% EGP 248,850
Contracting 9-Jun-21 5.00% EGP 248,850
Installment 1 9-Sep-21 1.90% EGP 94,599
Installment 2 9-Dec-21 1.90% EGP 94,599
Installment 3 9-Mar-22 1.90% EGP 94,599 74,655
Installment 4 9-Jun-22 1.90% EGP 94,599
Installment 5 9-Sep-22 1.90% EGP 94,599
Installment 6 9-Dec-22 1.90% EGP 94,599
Installment 7 9-Mar-23 1.90% EGP 94,599 74,655
Installment 8 9-Jun-23 1.90% EGP 94,599
Installment 9 9-Sep-23 1.90% EGP 94,599
Installment 10 9-Dec-23 1.90% EGP 94,599
Installment 11 9-Mar-24 1.90% EGP 94,599 74,655
Installment 12 9-Jun-24 1.90% EGP 94,599
Installment 13 9-Sep-24 1.90% EGP 94,599
Installment 14 9-Dec-24 1.90% EGP 94,599
Installment 15 9-Mar-25 10.00% EGP 497,700
Installment 16 9-Jun-25 1.33% EGP 66,430
Installment 17 9-Sep-25 1.33% EGP 66,430
Installment 18 9-Dec-25 1.33% EGP 66,430
Installment 19 9-Mar-26 1.33% EGP 66,430 74,655
Installment 20 9-Jun-26 1.33% EGP 66,430 -
Installment 21 9-Sep-26 1.33% EGP 66,430
Installment 22 9-Dec-26 1.33% EGP 66,430
Installment 23 9-Mar-27 1.33% EGP 66,430
Installment 24 9-Jun-27 1.33% EGP 66,430
Installment 25 9-Sep-27 1.33% EGP 66,430
Installment 26 9-Dec-27 1.33% EGP 66,430
Installment 27 9-Mar-28 1.33% EGP 66,430
Installment 28 9-Jun-28 1.33% EGP 66,430
Installment 29 9-Sep-28 1.33% EGP 66,430
Installment 30 9-Dec-28 1.33% EGP 66,430
Installment 31 9-Mar-29 1.33% EGP 66,430
Installment 32 9-Jun-29 1.33% EGP 66,430
Installment 33 9-Sep-29 1.33% EGP 66,430
Installment 34 9-Dec-29 1.33% EGP 66,430
Installment 35 9-Mar-30 1.33% EGP 66,430
Installment 36 9-Jun-30 1.33% EGP 66,430
Installment 37 9-Sep-30 1.33% EGP 66,430
Installment 38 9-Dec-30 1.33% EGP 66,430
Installment 39 9-Mar-31 1.33% EGP 66,430
Installment 40 9-Jun-31 1.33% EGP 66,430
Installment 41 9-Sep-31 1.33% EGP 66,430
Installment 42 9-Dec-31 1.33% EGP 66,430
Installment 43 9-Mar-32 1.33% EGP 66,430
Installment 44 9-Jun-32 1.33% EGP 66,430
Installment 45 9-Sep-32 1.33% EGP 66,430
Installment 46 9-Dec-32 1.33% EGP 66,430
Installment 47 9-Mar-33 1.33% EGP 66,430
Installment 48 9-Jun-33 1.33% EGP 66,430
Installment 49 9-Sep-33 1.33% EGP 66,430
Installment 50 9-Dec-33 1.33% EGP 66,430
Installment 51 9-Mar-34 1.33% EGP 66,430
Installment 52 9-Jun-34 1.33% EGP 66,430
Installment 53 9-Sep-34 1.33% EGP 66,430
Installment 54 9-Dec-34 1.33% EGP 66,430
Installment 55 9-Mar-35 1.33% EGP 66,430
Total 100% EGP 4,977,000 EGP 298,620

You might also like