You are on page 1of 6

PROJECT NAME: Proposed 2-Storey Residential

PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT


PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS

1 GENERAL REQUIREMENTS
CARI 1.00 ls
Building permit and processing 1.00 ls BY OWNER BY OWNER
Electrical permit and processing 1.00 ls BY OWNER BY OWNER
Fire safety requirements and processing 1.00 ls BY OWNER BY OWNER
Water permit and processing 1.00 ls BY OWNER BY OWNER
Sub-total
2 MOBILIZATION
Mobilization / Demobilization 1.00 ls 6,321.04 6,321.04
Sub-total 6,321.04
3 TEMPORARY FACILITIES
Temfacil
Site Office 1.00 ls 6,321.04 6,321.04
Barracks 1.00 ls 6,321.04 6,321.04
Warehouse 1.00 ls 6,321.04 6,321.04
Portable workers toilet BY OWNER
Water Consumption (Monthly Consumption) BY OWNER
Power Consumption (Monthly Consumption) BY OWNER
Sub-total 18,963.11
3 EARTHWORKS
Excavation
Footing
F1 9.80 m³ 189.63 1,858.57
F2 3.79 m³ 189.63 718.09
F3 18.92 m³ 189.63 3,588.30
F4 28.51 m³ 189.63 5,406.76
F5 11.35 m³ 189.63 2,152.98
F6 2.25 m³ 189.63 427.11
F7 2.62 m³ 189.63 496.00
F8 1.83 m³ 189.63 347.56
F9 1.67 m³ 189.63 315.85
Footing Tie beam
FTB-1 9.64 m³ 189.63 1,827.33
FTB-2 1.86 m³ 189.63 353.28
Tank
3-chamber STP 22.80 m³ 189.63 4,323.59
Cistern 8.32 m³ 189.63 1,576.97
Gravel Bedding
Footing
F1 0.05 m³ 189.63 1,264.21 79.16
F2 0.02 m³ 189.63 1,264.21 30.59
F3 0.11 m³ 189.63 1,264.21 152.83
F4 0.16 m³ 189.63 1,264.21 230.29
F5 0.06 m³ 189.63 1,264.21 91.70
F6 0.02 m³ 189.63 1,264.21 26.20
F7 0.02 m³ 189.63 1,264.21 30.42
F8 0.01 m³ 189.63 1,264.21 21.32
F9 0.01 m³ 189.63 1,264.21 19.37
Footing Tie beam
FTB-1 0.77 m³ 189.63 1,264.21 1,120.76
FTB-2 0.31 m³ 189.63 1,264.21 451.42
Slab
On-Grade 1.37 m³ 189.63 1,264.21 1,985.80
Backfilling
Footing
F1 8.89 m³ 189.63 1,685.92
F2 3.06 m³ 189.63 580.63
F3 18.20 m³ 189.63 3,450.91
F4 27.23 m³ 189.63 5,163.70
F5 10.63 m³ 189.63 2,015.59
F6 2.04 m³ 189.63 386.79
F7 2.38 m³ 189.63 451.09
F8 1.40 m³ 189.63 266.19
F9 1.44 m³ 189.63 272.42
Sub-total 41,905.49
4 STRUCTURAL WORKS
Concrete casting
Footing
F1 1.63 m³ 126.42 1,896.31 3,304.13
F2 0.63 m³ 126.42 1,896.31 1,276.60
F3 3.15 m³ 126.42 1,896.31 6,379.19

1 of 6
PROJECT NAME: Proposed 2-Storey Residential
PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT
PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS
F4 4.75 m³ 126.42 1,896.31 9,612.02
F5 1.89 m³ 126.42 1,896.31 3,827.51
F6 0.45 m³ 126.42 1,896.31 911.18
F7 0.52 m³ 126.42 1,896.31 1,058.14
F8 0.37 m³ 126.42 1,896.31 741.46
F9 0.33 m³ 126.42 1,896.31 673.82
Footing Tie beam
FTB-1 9.64 m³ 126.42 1,896.31 19,491.55
FTB-2 1.86 m³ 126.42 1,896.31 3,768.35
Second Floor Beam
2F-B1 4.82 m³ 126.42 1,896.31 9,756.04
2F-B2 0.77 m³ 126.42 1,896.31 1,565.59
2F-B3 1.59 m³ 126.42 1,896.31 3,207.04
2F-B4 0.11 m³ 126.42 1,896.31 231.20
2F-B5 0.33 m³ 126.42 1,896.31 661.43
2F-B6 0.49 m³ 126.42 1,896.31 992.15
Roof Beam
RF-B1 3.14 m³ 126.42 1,896.31 6,357.85
RF-B2 1.13 m³ 126.42 1,896.31 2,283.16
Slab on grade (125mm,thick)
Interior slab 17.07 m³ 126.42 1,896.31 34,535.62
Suspended slab
Second floor 13.68 m³ 126.42 1,896.31 27,665.92
Column
C1-gf 0.99 m³ 126.42 1,896.31 2,002.50
C1-2f 0.40 m³ 126.42 1,896.31 809.09
C2-gf 1.65 m³ 126.42 1,896.31 3,337.51
C2-2f 0.40 m³ 126.42 1,896.31 809.09
C3-gf 5.50 m³ 126.42 1,896.31 11,125.03
C3-2f 1.60 m³ 126.42 1,896.31 3,236.37
C4-gf 1.32 m³ 126.42 1,896.31 2,670.01
C4-2f 0.32 m³ 126.42 1,896.31 647.27
C5 0.99 m³ 126.42 1,896.31 2,002.50
C6 0.41 m³ 126.42 1,896.31 834.38
C7 2.06 m³ 126.42 1,896.31 4,171.88
C8 0.83 m³ 126.42 1,896.31 1,668.75
C9 1.24 m³ 126.42 1,896.31 2,503.13
PC1 1.60 m³ 126.42 1,896.31 3,236.37
PC2 0.72 m³ 126.42 1,896.31 1,456.37
PC3 0.18 m³ 126.42 1,896.31 364.09
PC4 2.88 m³ 126.42 1,896.31 5,825.47
WS1 1.44 m³ 126.42 1,896.31 2,912.73
WS2 0.12 m³ 126.42 1,896.31 242.73
Rebar works
Footing
F1 135.56 kg 3.16 34.77 5,141.43
F2 54.04 kg 3.16 34.77 2,049.38
F3 252.01 kg 3.16 34.77 9,557.79
F4 395.32 kg 3.16 34.77 14,992.84
F5 130.59 kg 3.16 34.77 4,952.67
F6 44.08 kg 3.16 34.77 1,671.86
F7 51.90 kg 3.16 34.77 1,968.48
F8 36.50 kg 3.16 34.77 1,384.23
F9 36.18 kg 3.16 34.77 1,372.25
Footing Tie beam
FTB-1 1,073.77 kg 3.16 34.77 40,723.91
FTB-2 355.96 kg 3.16 34.77 13,500.04
Second beam
2F-B1 728.07 kg 3.16 34.77 27,612.94
2F-B2 133.93 kg 3.16 34.77 5,079.58
2F-B3 331.31 kg 3.16 34.77 12,565.43
2F-B4 17.98 kg 3.16 34.77 681.83
2F-B5 45.50 kg 3.16 34.77 1,725.67
2F-B6 59.32 kg 3.16 34.77 2,249.84
Roof Beam
RF-B1 598.73 kg 3.16 34.77 22,707.45
RF-B2 165.20 kg 3.16 34.77 6,265.41
Slab on grade (125mm,thick)
Interior slab 1,878.11 kg 3.16 34.77 71,229.72
Suspended slab
Second floor 2,051.63 kg 3.16 34.77 77,810.39
Column
C1-gf 135.35 kg 3.16 34.77 5,133.40

2 of 6
PROJECT NAME: Proposed 2-Storey Residential
PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT
PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS
C1-2f 62.02 kg 3.16 34.77 2,352.33
C2-gf 219.94 kg 3.16 34.77 8,341.47
C2-2f 67.66 kg 3.16 34.77 2,566.21
C3-gf 847.56 kg 3.16 34.77 32,144.83
C3-2f 308.72 kg 3.16 34.77 11,708.77
C4-gf 204.60 kg 3.16 34.77 7,759.73
C4-2f 61.96 kg 3.16 34.77 2,349.99
C5 154.50 kg 3.16 34.77 5,859.68
C6 77.32 kg 3.16 34.77 2,932.41
C7 140.41 kg 3.16 34.77 5,325.37
C8 101.29 kg 3.16 34.77 3,841.72
C9 201.78 kg 3.16 34.77 7,652.78
PC1 308.72 kg 3.16 34.77 11,708.77
PC2 119.04 kg 3.16 34.77 4,514.81
PC3 27.00 kg 3.16 34.77 1,023.98
PC4 271.99 kg 3.16 34.77 10,315.70
WS1 215.48 kg 3.16 34.77 8,172.22
WS2 14.18 kg 3.16 34.77 537.73
Forms and shoring
GI Pipe 100.00 pcs 316.05 31,605.19
3/4 thick phenolic plywood 20.00 pcs 695.31 13,906.28
1/2 thick phenolic plywood 20.00 pcs 600.50 12,009.97
Assorted nails 10.00 box 2,022.73 20,227.32
GA16 GI wire 8.00 rolls 948.16 7,585.25
Labor 1.00 ls 42,730.21 42,730.21
Sub-total 775,704.52
5 MASONRY WORKS
CHB Laying
Ground floor
Interior wall 51.88 m² 87.45 598.30 35,576.84
Perimeter wall 157.52 m² 87.45 598.30 108,019.73
Second floor
Interior wall 153.90 m² 87.45 598.30 105,534.57
Perimeter wall 169.52 m² 87.45 598.30 116,248.76
Tank
Septik Tank 36.18 m² 87.45 598.30 24,810.53
Cistern tank 16.28 m² 87.45 598.30 11,164.05
Plastering
Exterior wall
Ground floor
House perimeter 157.52 m² 54.28 239.67 46,302.71
Second floor
House perimeter 169.52 m² 54.28 239.67 49,830.09
Tank
STP 72.36 m² 54.28 239.67 21,270.09
Cistern 32.56 m² 54.28 239.67 9,570.95
Interior wall
Ground floor 261.28 m² 54.28 239.67 76,802.76
Second floor 477.31 m² 54.28 239.67 140,304.96
Tile works
Floor tile
Ground floor 69.44 m² 84.99 706.90 54,989.09
Second floor 99.38 m² 84.99 706.90 78,698.38
Wall tiles
Ground floor
Powder Room 20.40 m² 84.99 706.90 16,154.63
Second floor
Common T&B 27.54 m² 84.99 706.90 21,808.75
Master T&B 39.67 m² 84.99 706.90 31,416.00
Granite tiles
Ground floor
Kitchen 28.91 m² 316.05 1,264.21 45,685.30
Sub-total 994,188.20
6 CARPENTRY WORKS
Ceiling works
Installation of 9mm, thick ordinary gypsum/ficem ceiling on light
metal frame for interior
Ground floor
Ground floor 69.44 m² 49.69 181.81 16,074.92
Second floor 99.38 m² 49.69 181.81 23,005.84
Door and Jamb
D-1 1.00 set 948.16 3,792.62 4,740.78
D-2 5.00 set 948.16 1,896.31 14,222.33

3 of 6
PROJECT NAME: Proposed 2-Storey Residential
PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT
PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS
D-3 3.00 set 948.16 3,792.62 14,222.33
D-4 1.00 set 948.16 1,896.31 2,844.47
Fabrication of kitchen over head cabinets composed of 3/4 marine
plywood with piano hinges and stainless handle
Ground floor
Kitchen 4.86 lm 948.16 1,896.31 13,824.11
Fabrication of counter cabinets composed of 3/4 marine plywood
with piano hinges and stainless handle
Ground floor
Kitchen 4.86 lm 948.16 1,896.31 13,824.11
Sub-total 102,758.90
7 GLASS WORKS
Fabrication and installation of 1/4", glass on local brand pvc frame
Sliding window
W-1 6.16 sqm 632.10 1,580.26 13,628.16
W-2 3.85 sqm 632.10 1,580.26 8,517.60
W-3 2.64 sqm 632.10 1,580.26 5,840.64
W-4 6.96 sqm 632.10 1,580.26 15,398.05
W-5 6.11 sqm 632.10 1,580.26 13,517.54
W-6 1.56 sqm 632.10 1,580.26 3,451.29
W-7 2.20 sqm 632.10 1,580.26 4,867.20
W-8 5.76 sqm 632.10 1,580.26 12,743.21
W-9 3.60 sqm 632.10 1,580.26 7,964.51
W-10 1.92 sqm 632.10 1,580.26 4,247.74
W-11 0.64 sqm 632.10 1,580.26 1,415.91
W-12 1.56 sqm 632.10 1,580.26 3,451.29
D-1 3.39 sqm 632.10 1,580.26 7,499.91
D-5 10.40 sqm 632.10 1,580.26 23,008.58
Sub-total 13,628.16
8 STEEL WORKS
Fabrication and installation of steel stair railings 11.10 lm 316.05 1,580.26 21,049.06
Sub-total 21,049.06
9 PAINTING WORKS
Wall painting
Exterior wall
Ground floor
House perimeter 157.52 m² 54.28 135.99 29,970.63
Second floor
House perimeter 169.52 m² 54.28 135.99 32,253.81
#REF!
Interior wall
Ground floor 261.28 m² 54.28 135.99 49,712.58
Second floor 477.31 m² 54.28 135.99 90,816.03
Ceiling painting
Ground floor 69.44 m² 40.71 87.15 8,878.25
Second floor 99.38 m² 40.71 87.15 12,706.23
Door and Jamb painting
D-1 1.00 set 316.05 632.10 948.16
D-2 5.00 set 316.05 632.10 4,740.78
Cabinetry painting
Wardrobe cabinets
Kitchen over head cabinets
Ground floor 1.00 ls 316.05 1,264.21 1,580.26
Kitchen 1.00 ls 316.05 1,264.21 1,580.26
Counter cabinets
Ground floor 1.00 ls 316.05 1,264.21 1,580.26
Kitchen 1.00 ls 316.05 1,264.21 1,580.26
Sub-total 236,347.50
10 ROOFING WORKS
Installation of roofing and other requirements 130.77 m² 252.84 632.10 115,724.29
Sub-total 115,724.29
11 ELECTRICAL WORKS
Panel Boards

PB 200AT/225AF MCCB, 230V, 2P, 50KAIC, 60HZ, Bolt-on type, 1.00 set 30,340.98 30,340.98

w/ 22-branches: 3-15AT/50AF, bolt on, miniature type cb


13-20AT/50AF, bolt on, miniature type cb
5-30AT/50AF, bolt on, miniature type cb
1-40AT/50AF, bolt on, miniature type cb
with Ground Busbar terminal
Nema 3R Enclosure 20AT/50AF MCB, 230V, 2P, 10KAIC, 60HZ 4.00 sets 1,896.31 7,585.25

4 of 6
PROJECT NAME: Proposed 2-Storey Residential
PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT
PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS
Nema 3R Enclosure 30AT/50AF MCB, 230V, 2P, 10KAIC, 60HZ 3.00 sets 1,896.31 5,688.93
Nema 4X Enclosure 200AT/225AF MCCB, 230V, 2P, 120KAIC, 60HZ 1.00 set 12,642.08 12,642.08
Lighting & Fixtures
Led Panel light 4.5"Ø round, 12W, recessed type 23.00 sets 884.95 20,353.74
Led Panel light 5"Ø square, 15W, recessed type 22.00 sets 948.16 20,859.42
Led Fluorescent 2x18W, Troffer light, recessed type 2.00 sets 1,580.26 3,160.52
Led Wall Bracket light 3.00 sets 1,896.31 5,688.93
Led Strip light 35.00 mts 126.42 4,424.73
Led Light Receptacle 7.00 sets 347.66 2,433.60
Led Emergency Light, 2-bulb 3.00 sets 1,264.21 3,792.62
Exhaust Fan 30cm x 30cm, ceiling type 2.00 sets 1,264.21 2,528.42
Wires & Cables
2.0mm² THHN wire 4.00 box 1,706.68 6,826.72
3.5mm² THHN wire 12.00 box 2,970.89 35,650.65
5.5mm² THHN wire 3.00 box 4,424.73 13,274.18
22mm² THHN wire 30.00 mts 132.74 3,982.25
80mm² THHN wire 60.00 mts 429.83 25,789.83
Coaxial cable wire RG6 40.00 mts 15.80 632.10
Pipes & Conduits
20mmØ PVC pipe 300.00 pcs 69.53 20,859.42
20mmØ PVC long elbow 150.00 pcs 15.80 2,370.39
50mmØ PVC pipe 10.00 pcs 82.17 821.73
50mmØ PVC male adapter w/ locknut 2.00 pcs 31.61 63.21
50mmØ PVC long elbow 3.00 pcs 41.09 123.26
50mmØ RSC pipe 1.00 pc 1,580.26 1,580.26
50mmØ RsC male adapter w/ locknut 4.00 pcs 37.93 151.70
Wiring Devices
1-gang switch w/ cover, flush type 9.00 sets 94.82 853.34
2-gang switch w/ cover, flush type 2.00 sets 158.03 316.05
3-gang switch w/ cover, flush type 5.00 sets 189.63 948.16
3-way switch 1-gang w/ cover, flush type 2.00 sets 94.82 189.63
3-way switch 2-gang w/ cover, flush type 4.00 sets 158.03 632.10
3-way switch 3-gang w/ cover, flush type 6.00 sets 189.63 1,137.79
Convenience outlet, duplex, 3-universal prong 35.00 sets 221.24 7,743.27
Convenience outlet, duplex, GFCI/weather proof 13.00 sets 948.16 12,326.02
Range outlet, 3-universal prong 1.00 set 505.68 505.68
Cable outlet 2.00 sets 94.82 189.63
Telephone outlet / Internet outlet 2.00 sets 94.82 189.63
Electrical Devices
Junction box PVC w/ cover 4"x4"x2" 75.00 sets 22.12 1,659.27
Square box PVC w/ cover 5"x5"x2" 2.00 sets 50.57 101.14
Utility box PVC 4"x2"x2" 90.00 pcs 22.12 1,991.13
Cable tv spit connector w/ box 1.00 set 632.10 632.10
Telephone Box connector 1.00 set 1,264.21 1,264.21
Service Entrance Cap 50mmØ 1.00 set 632.10 632.10
Electrical tape, big 15.00 pcs 18.96 284.45
GI tie wire #16, 2kl 15.00 kls 50.57 758.52
PVC solvent 400cc 20.00 cans 139.06 2,781.26
Outside Electrical
Concrete Pedestal (Complete installation) 1.00 set 12,642.08 12,642.08
Kilo-watt hour meter, single phase digital type, 230v, 60hz 1.00 set 3,160.52 3,160.52
Ground rod w/ clamp 1.00 set 1,264.21 1,264.21
Amenities (Complete Installation)
1.0HP Air Condition Unit, Split type Wall Mounted, Inverter, remote 4.00 units 34,765.71 139,062.83
complete installation w/ accessories
2.5HP Air Condition Unit, Split type Wall Mounted, Inverter, remote, 3.00 unit 50,568.30 151,704.90
complete installation w/ accessories

Sub-total 574,594.97
12 PLUMBING WORKS
Sanittary and roof drain
PVC pipes and fittings
12" PVC pipe 4.00 pcs 948.16 3,792.62
10" PVC pipe 4.00 pcs 821.73 3,286.94
8" PVC pipe 6.00 pcs 695.31 4,171.88
6" PVC pipe 8.00 pcs 537.29 4,298.31
4" PVC pipe 25.00 pcs 410.87 10,271.69
3" PVC pipe 30.00 pcs 284.45 8,533.40
2" PVC pipe 40.00 pcs 132.74 5,309.67
4" clean out 15.00 pcs 53.73 805.93
12" Elbow 45° 6.00 pcs 142.22 853.34
10" Elbow 45° 6.00 pcs 116.94 701.64
8" Elbow 45° 6.00 pcs 97.98 587.86

5 of 6
PROJECT NAME: Proposed 2-Storey Residential
PROJECT OWNER: MR. & MRS. MARICO AND CRISTINA PAAT
PROJECT LOCATION: 274 GIVENCHY DRIVE, SAVVY 25, SEVERINA 18, PARANAQUE CITY

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS
6" Elbow 45° 6.00 pcs 85.33 512.00
4" Elbow 45° 10.00 pcs 41.09 410.87
4" wye 15.00 pcs 41.09 616.30
4"x2" wye reducer 10.00 pcs 41.09 410.87
3" Elbow 90° 10.00 pcs 34.77 347.66
2" Elbow 90° 40.00 pcs 28.44 1,137.79
Fixtures and accessories
Water closet 2.00 pcs 6,637.09 13,274.18
Lavatory 2.00 pcs 2,844.47 5,688.93
Kitchen sink 1.00 pcs 4,108.67 4,108.67
Floor drain 14.00 pcs 948.16 13,274.18
Shower drain 14.00 pcs 948.16 13,274.18
1 1/2 P-trap 28.00 pcs 568.89 15,929.02
Waterline
PPr pipes and fittings
40mmØ PPr pipe 6.00 pcs 347.66 2,085.94
32mmØ PPr pipe 30.00 pcs 237.04 7,111.17
25mmØ PPr pipe 4.00 pcs 142.22 568.89
20mmØ PPr pipe 18.00 pcs 129.58 2,332.46
15mmØ PPr pipe 6.00 pcs 116.94 701.64
40mmØ PPr coupling 4.00 pcs 53.73 214.92
32mmØ PPr coupling 12.00 pcs 47.41 568.89
25mmØ PPr coupling 10.00 pcs 41.09 410.87
20mmØ PPr coupling 16.00 pcs 34.77 556.25
15mmØ PPr plain tee 10.00 pcs 28.44 284.45
25mmØ PPr plain tee 10.00 pcs 41.09 410.87
40mmØ PPr plain elbow 10.00 pcs 53.73 537.29
32mmØ PPr plain elbow 16.00 pcs 47.41 758.52
25mmØ PPr plain elbow 10.00 pcs 41.09 410.87
20mmØ PPr plain elbow 2.00 pcs 34.77 69.53
15mmØ PPr plain elbow 8.00 pcs 41.09 328.69
15mmØ PPr plain elbow 8.00 pcs 28.44 227.56
32mmØx25mmØ PPr elbow reducer 2.00 pcs 47.41 94.82
25mmØx20mmØ PPr elbow reducer 2.00 pcs 41.09 82.17
20mmx15mmØ PPr coupling reducer 20.00 pcs 41.09 821.73
32mmØ x 20mmØ PPr plain tee reducer 2.00 pcs 47.41 94.82
25mmØ x 20mmØ PPr plain tee reducer 8.00 pcs 41.09 328.69
20mmØ x 15mmØ PPr plain tee reducer 30.00 pcs 34.77 1,042.97
20mmØ PPr coupling 10.00 pcs 22.12 221.24
32mmØ PPr plain tee 10.00 pcs 47.41 474.08
25mmØ PPr plain tee 2.00 pcs 41.09 82.17
20mmØ PPr plain tee 10.00 pcs 22.12 221.24
20mmØ PPr threaded tee 10.00 pcs 41.09 410.87
25mmØ PPr plain elbow 4.00 pcs 41.09 164.35
20mmØ PPr plain elbow 10.00 pcs 22.12 221.24
20mmØ PPr threaded elbow 10.00 pcs 110.62 1,106.18
15mmØ PPr threaded elbow 40.00 pcs 79.01 3,160.52
1x1 angle valve 21.00 pcs 347.66 7,300.80
1x2 angle valve 7.00 pcs 284.45 1,991.13
1/2 SS flexible hose 35.00 pcs 158.03 5,530.91
40mmØ PPr gate valve 3.00 pcs 1,106.18 3,318.54
40mmØ PPr check valve 3.00 pcs 1,106.18 3,318.54
20mmØ PPr gate valve 10.00 pcs 284.45 2,844.47
15mmØ PPr gate valve 10.00 pcs 221.24 2,212.36
Fixtures and accessories
Watercloset hand bidet 2.00 pcs 1,580.26 3,160.52
Lavatory faucet 2.00 pcs 4,108.67 8,217.35
Kitchen sink faucet 1.00 pcs 4,108.67 4,108.67
Hose bibb 1.00 pcs 316.05 316.05
Shower head and mixer 2.00 pcs 4,108.67 8,217.35
Labor
Installation 1.00 ls 42,477.37 42,477.37
Sub-total 230,717.88

TOTAL CONSTRUCTION COST 3,243,826.56

0.531179639

floor area 246.08 sqm


cost/floor area 13,182 per sqm

6 of 6

You might also like