Professional Documents
Culture Documents
14,00,00
Share capital 5,00,000 Fixed asset 0
Reserves 3,00,000 Stock 5,00,000
11,00,00
6% Debentures 0 Debtors 2,00,000
Bank overdraft 1,00,000 Cash 1,00,000
Creditors 2,00,000
22,00,00 22,00,00
0 0
Fixed asset
Salaries 30,000
Insurance 20,000
Variable costs
Materials 90,000
Wages 75,000
Semi variable costs
Maintenance (60%
variable) 24,000
Lighting (50% fixed) 16,000
Supervision(80% fixed) 30,000
8. Two projects M and N which are mutually exclusive are being under consideration. both
of them require an investment of Rs.1,00,000 each. The net cash inflows are estimated as
under
M N
Year (Rs.) (Rs)
1 10,000 30,000
2 40,000 50,000
3 30,000 80,000
4 60,000 40,000
5 90,000 60,000
The company targeted rate of return on investment is 12%. You are required to assess the
projects on the basis of their presents values, using i.NPV method ii. Profitability index method
Present value of Rs.1 at 12 % interest for five years are given below