You are on page 1of 2

Step-by-step explanation

 
1. 
a. Total Cost = Fixed Cost + ( Variable Cost x Quantity )
Total Cost = 20,000,000 + ( 35 x 3,000,000 )
Total Cost = 20,000,000 + ( 105,000,000 )
Total Cost = $125,000,000
 
b. Breakeven(units) = Fixed Costs / (Price - Variable Cost)
Breakeven(units) = 20,000,000 / (400 - 35)
Breakeven(units) = 20,000,000 / (365)
Breakeven(units) = 54,794.52  round up!
Breakeven(units) = 54,795 units
 
2. 
a. Total Cost = Fixed Cost + ( Variable Cost x Quantity )
Total Cost = 120,000 + ( 1,000 x 57 )
Total Cost = 120,000 +( 57,000 )
Total Cost = $177,000
 
Total Revenue = Price x quantity 
Total Revenue = 3,500 x 57
Total Revenue = $199,500
 
Total Profit = Total Revenue - Total Cost
Total Profit = $199,500 - $177,000
Total Profit = $22,500
 
b. Breakeven(units) = Fixed Costs / (Price - Variable Cost)
Breakeven(units) = 120,000 / (3,500 - 1,000)
Breakeven(units) = 120,000 / (2500)
Breakeven(units) = 48 units
 
 
3. 
a. Total Cost = Fixed Cost + ( Variable Cost x Quantity )
Total Cost = 253,000 + [ (0.27/90) x 2,566 ]
Total Cost = 253,000 + (0.003 x 2,566)
Total Cost = 253,000 + (7.70)
Total Cost = $260,000.70
 
Total Revenue = Price x quantity 
Total Revenue = 2.45 x 2,566
Total Revenue = $6,286.70
 
Total Profit = Total Revenue - Total Cost
Total Profit = $6,286.70 - $260,000.70
Total Profit = - $253,714.00
 
b. Breakeven(units) = Fixed Costs / (Price - Variable Cost)
Breakeven(units) = 253,000 / (2.45 - 0.003)
Breakeven(units) = 253,000 / (2.447)
Breakeven(units) = 103,391.91 units    round up!!!
Breakeven(units) = 103,392 units
 
4. 
Breakeven(units) = Fixed Costs / (Price - Variable Cost)
Breakeven(units) = 125,000 / (22,400 - 4,700)
Breakeven(units) = 125,000 / 17,700
Breakeven(units) = 7.06     round up!!!
Breakeven(units) = 8 units

You might also like