1 / 16

kl/lzi^ 18=1
Worth Calculation
Project Name: Construction of Office Building at Health Office, Bajura
Contract ID : HO- BAJURA//NCB/WORKS/076-77/01

Name of Fiscal Years

SN Activity
Contractors F.Y. 2075/76 F.Y. 2074/75 F.Y. 2073/074
Fixed Asset 22,726,794.98 26,329,646.65 20,443,358.65
Current Asset 86,035,137.43 26,453,910.93 28,904,972.89
M. K. Builders Current Liability 12,012,229.57 14,594,857.96 2,176,668.48
and Constructtion
1
Company Pvt. Bank Loan 30,664,435.58 23,025,922.91
Ltd, Dhangadi Total Asset 108,761,932.41 52,783,557.58 49,348,331.54
Total Liability 42,676,665.15 37,620,780.87 2,176,668.48
Net worth 66,085,267.26 15,162,776.71 47,171,663.06
Result positive positive positive

Name of Fiscal Years

SN Activity
Contractors F.Y. 2075/76 F.Y. 2074/75 F.Y. 2073/074
2 M/s Rajendra - D.B. JV, Dhangadhi Kailali
Fixed Asset 36,523,263.00 18,623,797.84 11,941,685.16
Current Asset 35,998,187.00 20,992,367.29 45,041,465.65
Current Liability 26,214,226.00 6,441,927.27 34,591,895.62
Rajendra Nirman
A)
Sewa Pvt. Ltd. Bank Loan -
Total Asset 72,521,450.00 39,616,165.13 56,983,150.81
Total Liability 26,214,226.00 6,441,927.27 34,591,895.62
Net worth 46,307,224.00 33,174,237.86 22,391,255.19
Result positive positive positive
Fixed Asset 3,786,594.50 3,898,781.25 30,375.00
Current Asset 1,329,695.35 86,423.76 4,120,025.72
Current Liability 1,966,652.51 28,841.64 197,561.72
D.B. Construction
B) Bank Loan
and Suppliers.
Total Asset 5,116,289.85 3,985,205.01 4,150,400.72
Total Liability 1,966,652.51 28,841.64 197,561.72
Net worth 3,149,637.34 3,956,363.37 3,952,839.00
Result positive positive positive
 2 / 16

kl/lzi^ 7 k')f{tfsf] k/LIf)f

Contract No. : IFB/HO-BAJURA/NCB/WORKS/076-77/01

Name of Project : Construction of Office Building at Health Office, Bajura
Total Number of Bidders : 2 ( E-Bid)

l;=g+= ljj/)f
s}lkmot
! @
Pd= s]=
laN8;
{ P08 pRrfsf]
sG:6«S; 6L b]jL
! af]nkqbftfsf] gfd / 7]ufgf
g h]eL,
sDkgL wgu9L
k|f=ln=, s}nfnL
wgu9L
s}nfnL
af]nkq btf{ g+= ^ %-
@ -O{ la8 O{ la8_
# Dofb leq cfP÷gcfPsf] _cfPsf] cfPsf]
$ lznaGbL eP÷gePsf] O{ la8 O{ la8
% af]nkq v/Lbsf] ef}r/ ePsf] ePsf]
^ af]nkqbftf ;Fu dfu ePsf sfuhftsf] k|:t'tL
kmd{ jf sDkgL btf{sf] k|df0f kq , Joj;fo
u/]sf] u/]sf]
^=! btf{sf] O{hfht kq -gljs/0f ;lxt_ k]z u/]
÷gu/]sf]
d"= c= s= / :yfoL n]vf gDj/ -Kofg_ k|df0f
^=@ kq k]z u/] ÷gu/]sf] u/]sf] u/]sf]
cf=j= )&%÷&^ sf] s/ r'Qmf u/]sf] k|df0f kq
^=# k]z u/] ÷gu/]sf] u/]sf] u/]sf]
;+o'Qm pkqmd -h]=eL=_ df sfd ug]
JolQmu u/]sf]
^=$ { 7]s]bf/n] _;+o'Qm pkqmd -h]=eL=_ t
^=% ;DjGwL
Power of;Demf}tf
Attorney k]z
k]zu/]
u/]÷gu/]sf]
÷gu/]sf] JolQmu u/]sf]
t
 3 / 16
Contract No. : IFB/HO-BAJURA/NCB/WORKS/076-77/01
Name of Project : Construction of Office Building at Health Office, Bajura
Total Number of Bidders : 2 ( E-Bid)

l;=g+= ljj/)f
s}lkmot
! @
Pd= s]=
laN8;
{ P08 pRrfsf]
sG:6«S; 6L b]jL
! af]nkqbftfsf] gfd / 7]ufgf
g h]eL,
sDkgL wgu9L
k|f=ln=, s}nfnL
wgu9L
s}nfnL
lgodfg';f/ a}s hdfgt k]z eP ÷gePsf] -?
= !!))))).)) _ -cfjZos Dofb @)&^÷!)÷)*
b]lv @)&&÷)@÷)* - !@) _ ;Dd -;g ePsf] ePsf]
^=^ @)@)÷)%÷@! ;Dd_
^=& sf/f]jf/ ug{ cof]Uo gePsf] :jod 3f]if0f eP÷ g ePsf] ePsf]
af]nkqdf af]nkqbftf jf lghsf] clwsf/k|fKt k|
ePsf] ePsf]
& ltlglwsf] ;lx 5fk eP ÷ gePsf]
* af]nkqdf zt{ /flvPsf] 5÷5}g 5}g 5}g
o; sfof{no af6 jf e-bidding dfkm{t lalqm
( ePsf] af]nkq k]z eP ÷ gePsf] ePsf] ePsf]
;fa{hlgs vl/b cg'udg sfof{noaf6
sfnf] ;'lrdf /fv] ÷g/fv]sf] g/fv]sf] g/fv]sf]
!)
pk/f]Qmfg';f/ k/LIf0faf6 ;f] af]nkq ;f/e't ?
b]lvPsf] b]lvPsf]
!! kdf k|efju|flx b]lvPsf] ÷ gb]lvPsf]
 4 / 16

kl/lzi6 !!=!
of]Uotf d'Nof+sgsf] ;f/f+z
;fj{hlgs P]g 2063 sf] bkmf 23, 24, 25 / lgodfjnL 2064 sf] lgod 61 adf]lhd

Project Name: Construction of Office Building at Health Office, Bajura

Contract ID : HO- BAJURA//NCB/WORKS/076-77/01
Total Number of Bidders :- 7

l;=g+= ljj/)f
Pd+= s]= laN8;
pRrfsf]6L b]jL
{ P08 sG:6«S;g
1= af]nkqbftfsf] gfd / &]ufgf h]eL, wgu9L
sDkgL k|f=ln=,
s}nfnL
wgu9L s}nfnL
2 af]nkq btf{ g+= E-Bid-1 E-Bid-2

3 af]nkqbftfsf] k|sf/ -JolQmut jf ;+o"Qm pkqmd_ JolQmut ;+o"Qm

lgdf{0f ;]jf k|
f=ln=, wgu9L
s}nfnL
4 ;+o'Qm pkqmddf eP ;fem]bf/sf] k"/f gfd @_ b]jL
lgdf{0f ;]jf,
wgu9L s}nfnL
5= af]nkqbftfsf] of]Uotf k|dfl)ft ug]{ ;DaGwL sfuhftx? (Qualification)

5=01 lx:^f]l/sn lkmgflG;on k/kmd]{G;

ePsf] ePsf]
5=02 ^g{ cf]e/
ePsf] ePsf]
5=03 p:t} k|s[ltsf] sfdsf] cg"ej
ePsf] ePsf]
5=04 la* Sofkfl;^L ePsf] ePsf]
5=05 d"Vo sfo{df lgdf{)f ;DaGwL cg"ej ePsf] ePsf]
5=06 hgzlQm ePsf] ePsf]
5=07 dfn;fdfg / pks/)f ePsf] ePsf]
6 dfu eP adf]lhd of]Uotf eP÷gePsf] ePsf] ePsf]
 5 /16

Equipments Capability

Project Name: Construction of Office Building at Health Office, Bajura

Contract ID : HO- BAJURA//NCB/WORKS/076-77/01

1 2

M. K.
Builders Uchchakoti - Devi JV,
No. and Dhangadi Kailali
S.No. Equipment
Required Construct Uchchakoti Devi
tion
Nirman Nirman
Company
Sewa Pvt. Sewa ,
Pvt. Ltd,
Ltd., Dhangadi
Dhangadi
Dhangadi 4 - Kailali
1 Mixture Machine 2.00 2.00 2.00
2 Truck / Tipper 2.00 2.00 2.00
3 Vibrator 1.00 1.00 1.00
4 Verified by
Tipper leased
from I S E
Motors Pvt.
Remark Owned
Ltd. And
others
5 Owned

6 Criteria Pass Pass

 6 / 16

kl/lzi6 !!
Project Name: Construction of Office Building at Health Office, Bajura
Contract ID : HO- BAJURA//NCB/WORKS/076-77/01
Detailed Evaluation Sheet

1 2
M. K. Builders and
Minimum Requirement Constructtion Company Uchchakoti - Devi JV, Dhangadi Kailali Remarks
Pvt. Ltd, Dhangadi
Detalis of
S.N. Basis of Qualification
Qualification Uchchakoti Nirman Sewa Devi Nirman Sewa ,
Pvt. Ltd., Dhangadi Dhangadi 4 - Kailali
Single Entity One partner Each partner Single Entity

JV Incharge JV Partner

Nepal Bangladesh Bank

Ltd., Branch Office,
Name of Bank/Ref. Dhangadhi, Kailali Agricultural Development Bank Limited, Banking Office
no. A Class Commercial Bank Dhangadhi
1100000 .00
1 Bid Security 1100000 .00
( Ref. No. NB:
( Ref. No.BB/0225/0811/4893/20)
Amount Rs. 1,100,000.00 014: BB: 084/2020 )

Expiry date of Upto 120 Days from Deadline of Bid Submission.

Guarantee (till May 21, 2020) (2077/02/08 BS) 5/24/2020 July 16, 2020
2.1 Eligibility

No Conflit of Intrests in accordance with ITB Sub-

2.1.1 Conflict of Interest Clause 4.3 Yes Yes Yes

Applicant required meeting Condition of ITB Sub-Clause

2.1.2 Government owned Entity 4.5 Yes Yes Yes
Not having been declared ineligible based on a United
Nations or Employers Country law, as described in ITB
Sub-Clause 4.8
2.1.3 UN Eligibility Yes Yes Yes
2.1.4 Other Eligiibility
Copy of firm Registration Yes Yes Yes
Copy of Business Registration Certificate Yes Yes Yes
Copy of VAT & PAN Registration Certificate Yes Yes Yes
Copy of Tax Clearance Certificate/Tax return
Submission evidence for the F/Y 075/076
Yes Yes Yes
Written declarance Letter Yes Yes Yes
2.2 Pending Litigation
All pending ligation shall be treated as resolved against
the Applicant and so Shall in total not required more
than 50% of the Applicants net worth None None None

2.2.1 Pending Litigation

2.3 Financial Situation
Financial statements acceptable to the Employer For
2.3.1 Historical Financeial Performance the 3 year Yes Yes Yes
Net Worth must be positive for all parites for 3 years Positive Positive Positive
Average Annual Construction Turn over of best 3 NRs 25,834,000.00
2.3.2
year of last 10 year
Total 100% 40% 25%
25,834,000.00 10,333,600.00 6,458,500.00 Average Annual Constructi 97,450,205.31 8,676,338.69

106,126,544.00
2.3.3 Bid Capacity NRs 34,444,500.00
100% 40% 25% 288,844,571.32 489,951,275.65 60,734,370.85
34,444,500.00 13,777,800.00 8,611,125.00 550,685,646.51
2.4 Experience
2.4.1 General Construction Experience 5 yrs 5 yrs 5 yrs Complied Complied
2.4.2 Specific Construction Experience required required Complied Complied
a Contracts of similar Size & Nature Building
i) Amount Rs (Exciusive VAT) 27,600,000.00 Amount (without VAT) 33,752,454.04

Value with index

27,600,000.00 -

ii) Name Works

Construction of Primary
Health Care Centre at
Name of the project:- Mangragadhi, Bardiya
Kumar / Devsingh /
iii) Company Name
Aashish / MK / YR JV Uchchakoti JV
iv) Completed Year Completion Year 3/21/2073
b Construction Experience in Key Activities
i) RCC works (1:1.5:3) = 170 cu m Err:509 RCC works (1:1.5:3) = 170 767.02
ii) Steel Works (Rebar)= 24000 kg Err:509 Steel Works (Rebar)= 2400 121840.20
 7 / 16

M. K. Builders and
Minimum Requirement Constructtion Company Uchchakoti - Devi JV, Dhangadi Kailali Remarks
Pvt. Ltd, Dhangadi
Detalis of
S.N. Basis of Qualification
Qualification Uchchakoti Nirman Sewa Devi Nirman Sewa ,
Pvt. Ltd., Dhangadi Dhangadi 4 - Kailali
Single Entity One partner Each partner Single Entity

JV Incharge JV Partner

iii)Brick masonry works= 210 cu m Err:509 Brick masonry works= 210 637.93
2.5 Personal
i) Civil Engineer 1.00 1.00 Complied Complied
ii) Civil Sub Engineer 1.00 1.00 Complied Complied
iii) Electrical Sub Engineer 1.00 1.00 Complied Complied
2.6 Equipment
1 Tripper/Truck/Tractor 2.00 2.00 Complied Complied
2 Concrete Mixer 1.00 1.00 Complied Complied
3 Vibrator 1.00 1.00 Complied Complied
Approved By Mechincal Engineer about its
6 Running status
Joint Venture Aggrement Single Joint Venture
J.V. Share Percent(%) 100% 60% 40%
Power of Attorney Chakra Bahadur Shah Surendra Kant Pant / Giri Raj Bhatta
Audit report included ? Yes Yes Yes
Remarks Pass Pass
 8 / 16

Specific Experience of Work

Project Name: Construction of Office B

Contract ID : HO- BAJURA//NCB/WOR

Minimum Required - 1 No.
Frame Structure Building
Present Wholesale Price Index
i) RCC works (1:1.5:3)
ii) Steel Works (Rebar)
iii)Brick masonry works

1 2
Single Joint Venture
M. K. Builders
Uchchakoti Devi Nirman
S.No. Description and
Nirman Sewa Sewa ,
Constructtion
Pvt. Ltd., Dhangadi 4 -
Company Pvt.
Dhangadi Kailali
Ltd, Dhangadi

Construction of
Academic
Building ( 3
Construction
Storied RCC
of Primary
Frame Structure)
Health Care
1 Name of the project:- of Shree
Centre at
Mahendra
Mangragadhi,
Higher
Bardiya
Secindary
School,
Mahendranagar

2 Completion Year 9/28/2072 3/21/2073

3 Amount (without VAT) 42093874.10 33752454.04
4 Price Index at given year
5 Present Value(w/o VAT)
6 Key Activities

i) RCC works (1:1.5:3) = 170 cu 526.00 767.02

m
ii) Steel Works (Rebar)= 24000 72673.00 121840.2
kg
iii) Brick masonry works= 210 cu 1067.00 637.93
m
7 Remarks Pass Pass
 9 / 16

2.5 Personnel Capabilities

Project Name: Construction of Office Building at Health Office, Bajura
Contract ID : HO- BAJURA//NCB/WORKS/076-77/01

5 6
Joint Venture Single
M. K. Builders
Required Personal Capabilities Uchchakoti Devi Nirman
and
Nirman Sewa Sewa ,
Constructtion
Pvt. Ltd., Dhangadi 4 -
Company Pvt.
Dhangadi Kailali
Ltd, Dhangadi
Position1: Project Manger / Arun Kumar Niraj Shrestha
Civil Engineer - 1 no. Joshi
Qualification MSc in BE Civil
Geotechnical
Engineerng
Years of work experience-3yrs 10 8
Specific Experience- 2 yrs 3 8
Council Certificate/Qualification 4215 (Civil A) 2881 (Civil)A
Certificate
Biodata With signature Yes
Position 2: Civil Sub Engineer 1 Nabin Bhatta Binaya Shrestha
no.
Qualification DCE DCE
Years of work experience-3yrs 5 10
Specific Experience- 2 yrs 2 8
Remarks Pass Pass
 10 / 16

2.3.2 AVERAGE ANNUAL TURNOVER CALCULATION

Project Name: Construction of Office Building at Health Office, Bajura

Contract ID : HO- BAJURA//NCB/WORKS/076-77/01

PI at Current Year 106.40 2075/76 last FY

Turnover required 25834000.00 100%
Lead Partner 10333600.00 40%
Partner in charge 6458500.00 25%

5) Uchchakoti - Devi JV, Dhangadi Kailali

A) Uchchakoti Nirman Sewa Pvt. Ltd., Dhangadi ( Pan No. : 604231529)
Amount with Final Amount without
FY VAT % JV Share Price Index VAT Remarks
75/76 112121999.00 100% 106.40 112121999.00 Uchchakoti Nirman Sewa
112121999.00
74/75 77397981.00 100% 100.00 82351451.78 Uchchakoti Nirman Sewa
82351451.78
73/74 90425990.00 100% 98.30 97877165.16 Uchchakoti Nirman Sewa
97877165.16
72/73 16897434.00 100% 95.80 18767087.44 Uchchakoti Nirman Sewa
18767087.44
71/72 52300390.00 100% 90.10 61762058.77 Uchchakoti Nirman Sewa
61762058.77
70/71 48856114.00 100% 85.00 61156359.17 Uchchakoti Nirman Sewa
61156359.17
Annual Construction Turnover Sum of Best 3 Years: (73/74,
74/75 & 75/76) 292350615.94

Average Annual Construction Turnover of Best 3 Years (A): 97450205.31 Pass

B) Devi Nirman Sewa , Dhangadi 4 - Kailali (Pan No. : 302370690)

Amount with Final Amount without
FY VAT % JV Share Price Index VAT Remarks
75/76 22389420.00 100% 106.40 22389420.00 Devi Nirman Sewa
22389420.00
74/75 473790.00 100% 100.00 504112.56 Devi Nirman Sewa
504112.56
73/74 2896786.00 100% 98.30 3135483.52 Devi Nirman Sewa
3135483.52
Annual Construction Turnover Sum of Best 3 Years: (73/74,
74/75 & 75/76) 26029016.08

Average Annual Construction Turnover of Best 3 Years (B): 8676338.69 Pass

Average Annual Construction Turnover of Best 3 Years of

(A+B) : 106126544 Pass

6) M. K. Builders and Constructtion Company Pvt. Ltd, Dhangadi ( Pan No. : 300793813)
Amount with Final Amount without
FY VAT % JV Share Price Index VAT Remarks
75/76 28693025.00 100% 106.40 28693025.00 M K Construction
28693025.00
73/74 64106331.00 100% 98.30 69388744.84 M K Construction
69388744.84
72/73 22671962.64 100% 95.80 25180551.40 M K Construction
25180551.40
71/72 33271546.00 100% 90.10 39290704.71 M K Construction
39290704.71
70/71 34114975.28 100% 85.00 42703921.99 M K Construction
42703921.99
69/70 50585531.34 100% 78.50 68564338.02 M K Construction
68564338.02
 11 / 16

2.3.2 AVERAGE ANNUAL TURNOVER CALCULATION

Annual Construction Turnover Sum of Best 3 Years: (69/70,
70/71 & 73/74) 180657004.85

Average Annual Construction Turnover of Best 3 Years: 60219001.61 Pass

 2.3 FINANCIAL SITUATION
1
JV
S.No. Financial Capacity Required
#NAME? #NAME?

1 Credit Line Err:509 Err:509

2.3.3 Financial
2 4,380,000.00 Err:509 Err:509
Resource
One partner 3,285,000.00
3
Each Partner 1,095,000.00
4
All Partners
Combined/ Single 4,380,000.00 Err:509
5 Entity

Remarks Err:509
6
2.3.1 Historical
Financial
7 Performance

8 FY 71/72 70/71 69/70 68/69 67/68 71/72 70/71 69/70 68/69 67/68
9 Current Assets 114,386,507.97 29,978,439.47 54,157,767.29 25,063,687.15 5,841,489.81 331,733,343.87 352,609,404.86 286,391,348.08 286,074,096.35 368,479,757.28
10 Current Liabilities 73,098,185.18 17,076,473.22 11,506,656.01 16,026,274.87 1,649,668.64 273,659,318.44 208,416,951.80 244,085,491.93 131,537,989.56 210,218,448.38
11 Fixed Assets 103,895,203.41 104,221,344.30 53,575,885.91 45,179,889.27 34,218,550.98 163,308,303.69 156,583,495.60 318,106,179.55 182,628,608.15 179,489,428.16
12 Loans 108,378,507.48 85,755,247.07 65,876,143.00 24,608,910.90 10,353,257.39 121,195,683.26 203,638,976.14 269,516,134.21 247,388,290.50 248,657,270.21
13 Total Assets 218,281,711.38 134,199,783.77 107,733,653.20 70,243,576.42 40,060,040.79 495,041,647.56 509,192,900.46 604,497,527.63 468,702,704.50 547,969,185.44
14 Total Liability 181,476,692.66 102,831,720.29 77,382,799.01 40,635,185.77 12,002,926.03 394,855,001.70 412,055,927.94 513,601,626.14 378,926,280.06 458,875,718.59
15 Net Worth 36,805,018.72 31,368,063.48 30,350,854.19 29,608,390.65 28,057,114.76 100,186,645.86 97,136,972.52 90,895,901.49 89,776,424.44 89,093,466.85
Historical Financial
Net Worth +ve for
Position for latest
latest 5 yrs
17 5yrs(2.3.1) Positive Positive Positive Positive Positive Positive Positive Positive Positive Positive
18 Pending Litigation NA NA
19 Remarks PASS PASS

Financial Capability 12 of 16
 2.3 FINANCIAL SITUATION
2
J/V
S.No. Financial Capacity Required
#NAME? #NAME?

1 Credit Line Err:509 Err:509

2.3.3 Financial
2 4,380,000.00 Err:509 Err:509
Resource
One partner 3,285,000.00
3
Each Partner 1,095,000.00
4
All Partners
Combined/ Single 4,380,000.00 Err:509
5 Entity

Remarks Err:509
6
2.3.1 Historical
Financial
7 Performance

8 FY 71/72 70/71 69/70 68/69 67/68 71/72 70/71 69/70 68/69 67/68
9 Current Assets 52,972,073.27 64,194,613.58 28,666,137.67 28,988,318.00 24,754,916.21 1,000,000.00 8,569,352.00 7,888,664.75 8,005,011.78 5,974,738.38
10 Current Liabilities 25,859,488.44 40,182,963.63 16,750,305.43 15,450,691.20 11,529,795.40 5,000.00 6,884,705.47 3,555,000.00 4,440,000.00 10,000.00
11 Fixed Assets 8,007,732.91 7,348,030.33 8,618,053.19 5,934,349.36 4,100,702.65 - 10,597,092.80 11,491,247.37 12,377,654.56 12,941,398.03
12 Loans 8,978,132.88 8,947,447.54 - - - - 3,255,049.97 5,248,335.23 884,883.61 7,291,164.25
13 Total Assets 60,979,806.18 71,542,643.91 37,284,190.86 34,922,667.36 28,855,618.86 1,000,000.00 19,166,444.80 19,379,912.12 20,382,666.34 18,916,136.41
14 Total Liability 34,837,621.32 49,130,411.17 16,750,305.43 15,450,691.20 11,529,795.40 5,000.00 10,139,755.44 8,803,335.23 5,324,883.61 7,301,164.25
15 Net Worth 26,142,184.86 22,412,232.74 20,533,885.43 19,471,976.16 17,325,823.46 995,000.00 9,026,689.36 10,576,576.89 15,057,782.73 11,614,972.16
Historical Financial
Net Worth +ve for
Position for latest
latest 5 yrs
17 5yrs(2.3.1) Positive Positive Positive Positive Positive Positive Positive Positive Positive Positive
18 Pending Litigation NA NA
19 Remarks PASS PASS

Financial Capability 13 of 16
 2.3 FINANCIAL SITUATION
3
J/V
S.No. Financial Capacity Required
#NAME? #NAME?

1 Credit Line Err:509 Err:509

2.3.3 Financial
2 4,380,000.00 Err:509 Err:509
Resource
One partner 3,285,000.00
3
Each Partner 1,095,000.00
4
All Partners
Combined/ Single 4,380,000.00 Err:509
5 Entity

Remarks Err:509
6
2.3.1 Historical
Financial
7 Performance

8 FY 71/72 70/71 69/70 68/69 67/68 71/72 70/71 69/70 68/69 67/68
9 Current Assets 3,213,443.68 3,916,209.68 4,407,069.67 1,224,497.09 3,440,654.06 8,664,711.34 3,432,574.57 6,155,624.56 3314344.56 6917568.16
10 Current Liabilities 1,655,261.00 3,665,350.00 3,083,897.00 692,136.22 1,196,541.00 1,568,400.70 6,884,830.33 11,778,545.12 1319227.49 995934.54
11 Fixed Assets 1,259,044.17 1,597,451.58 1,973,338.20 2,429,672.13 249,658.29 27,499,648.13 21,684,007.40 20,883,647.70 20031399.98 10637739.01
12 Loans - - - - - 28,393,507.88 12,383,853.33 12,951,149.80 19,300,560.80 15,232,181.42
13 Total Assets 4,472,487.85 5,513,661.26 6,380,407.87 3,654,169.22 3,690,312.35 36,164,359.47 25,116,581.97 27,039,272.26 23,345,744.54 17,555,307.17
14 Total Liability 1,655,261.00 3,665,350.00 3,083,897.00 692,136.22 1,196,541.00 29,961,908.58 19,268,683.66 24,729,694.92 20,619,788.29 16,228,115.96
15 Net Worth 2,817,226.85 1,848,311.26 3,296,510.87 2,962,033.00 2,493,771.35 6,202,450.89 5,847,898.31 2,309,577.34 2,725,956.25 1,327,191.21
Historical Financial
Net Worth +ve for
Position for latest
latest 5 yrs
17 5yrs(2.3.1) Positive Positive Positive Positive Positive Positive Positive Positive Positive Positive
18 Pending Litigation NA NA
19 Remarks PASS PASS

Financial Capability 14 of 16
National Wholesale Index as per NRB
National
Wholesale Price
Year FY N Index (Reindexed)
2010/11 2066/67 61.60
2010/11 2067/68 67.70
2011/12 2068/69 72.00
2012/13 2069/70 78.50
2013/14 2070/71 85.00
2014/15 2071/72 90.10
2015/16 2072/73 95.80
2016/17 2073/74 98.30
2017/18 2074/75 100.00
2018/19 2075/76 106.40
SUMMARY SHEET
Reg. JV / Eligibility Specific Financial
SN Company Man power Equipment Turn over Remarks
No Single Criteria Experience Capabilities
1 Single 1 #REF! Ok Ok Ok Ok Ok Ok
PASS
2 Single 2 #REF! Ok Ok Ok Ok Ok Ok
3 #REF! Ok Ok Ok
3 JV Jointly Ok Jointly Ok Jointly Ok PASS
4 #REF! Ok Ok Ok
5 #REF! Ok Ok Ok
4 JV Jointly Ok Jointly Ok Jointly Ok PASS
6 #REF! Ok Ok Ok