DRAF RAB KANDANG AYAM BROILER

Ukuran 40 m X 10 m

1 Peralatan Pakan
baby ch ick 60 21,000 1,260,000
tempat m akan 120 18,000 2,160,000
tempat m inum/TMA 60 60,000 3,600,000
Jumlah 7,020,000 7,020,000
2 Bangunan
Glugu 3m 52 40,000 2,080,000
4m 63 60,000 3,780,000
gentheng 1500 2,100 3,150,000
pasir 2 500,000 1,000,000
semen 40 47,500 1,900,000
batu 3 200,000 600,000
blabak co r 1 200,000 200,000
besi 15 22,000 330,000
paku 115 13,000 1,495,000
pring 1000 7,500 7,500,000
Jumlah 22,035,000 22,035,000
3 Kelistrikan -
lilstrik 900 W 1 2,500,000 2,500,000
kabel da g 500 m 500 3,000 1,500,000
kabel en gkel 4 170,000 680,000
lampu 10 30,000 300,000
Jumlah 4,980,000 4,980,000
4 Pengairan -
pompa air 1 500,000 500,000
Torn 500 lt 1 750,000 750,000
pipa 3/4 70 20,000 1,400,000
Bak 1 3,000,000 3,000,000
Jumlah 5,650,000 5,650,000
5 Ektra/tambahan -
terpal lu ar 100 m 1 1,000,000 1,000,000
terpal d alam 100 m 1 500,000 500,000
bagor 5 175,000 875,000
Jumlah 2,375,000 2,375,000
6 Tenaga Borong 1 13,000,000 13,000,000 13,000,000

JUMLAH TOTAL 55,060,000