Material Media Filter CRAB BOX

Barang Harga /Pcs Jumlah Total Harga Barang Harga /Pcs Jumlah
Karbon Aktif 70,000 15 1,050,000 Jellow Box 500 65,000 50
JapMat 150,000 10 1,500,000 Ongkir Box
Kaldnes K1 120,000 20 2,400,000 T Drat 1 " 13,000 55
Koral 15,000 30 450,000 T1" 8,500 55
SKIMMER DIY 5,000,000 1 5,000,000 Elbow 1" 9,500 5
POMPA NAIK 3,000,000 1 3,000,000 Watermoor 1" 20,000 55
TESKIT 2,000,000 1 2,000,000 PIPA 1" 90,000 10
Lampu UV Sterilizer 1,500,000 1 1,500,000 Pipa 1/2 inch 45,000 7
Bakau 200,000 1 200,000 Elbow 1" 6,000 10
Biopellet 375,000 2 750,000 Elbow Drat 1 ich 9,800 10
Rowaphos 850,000 2 1,700,000 Valve 1 Elektrik 1" 450,000 1
Aquaforest Big 3 2,500,000 1 2,500,000 Valve 1/2" 30,000 2
Auto Dosing Pump 1,500,000 1 1,500,000 Pipa 4 inch 210,000 1
Alat Ukur DO Meter 2,000,000 1 2,000,000 Dop 4 inch 50,000 1
TOTAL 25,550,000 T 4 Inch 85,000 1
Mika 5mm 950,000 1
Pembuatan Kolam Filter Elbow 4 Inch 45,000 1
Barang Harga /Pcs Jumlah Total Harga Timer Digital 250,000 2
Bata 1,000 500 500,000 Lem Pipa 15,000 1
Semen 65,000 5 325,000 Lem Silicon 50,000 5
NoDrop 150,000 3 450,000 Lem Dextone 13,000 20
Epoxy 12,000 2 24,000 Lem Epoxy 250,000 1
Pasir 400,000 2 800,000 Engsel Pelastik 5,000 55
Cat Epoxy 120,000 4 480,000 Grendel Pelastik 5,000 55
TOTAL 2,579,000 Kawat Las PVC 100,000 1
Valve Keran Udara 2,500 55
Standarisasi Gudang Tangga 120cm 800,000 1
Barang Harga /Pcs Jumlah Total Harga Total
Semen 65,000 5 325,000 ( Estimasi Pengerjaan Box ) : 1 Bulan
Cat Epoxy Lantai 120,000 10 1,200,000
GRC 70,000 5 350,000 BIAYA OPERASIONAL
Lampu 150,000 10 1,500,000 Modal Bibit
Selang 500,000 1 500,000 Sewa Kios 1 Tahun
Kabel Listrik 20,000 150 3,000,000
Stopkontak 15,000 10 150,000 Total Modal
Pasir 400,000 1 400,000
Kayu Ulin 120,000 4 480,000
Spandek bening 800,000 3 2,400,000
TOTAL 10,305,000

Ongkos Kerja Tukang 18,000,000

( Estimasi Pengerjaan Kolam & Standrisasi Gudang ) : 1 Bulan
 Total Harga
3,250,000
800,000
715,000
467,500
47,500
1,100,000
900,000
315,000
60,000
98,000
450,000
60,000
210,000
50,000
85,000
950,000
45,000
500,000
15,000
250,000
260,000
250,000
275,000
275,000
100,000
137,500
800,000
12,465,500
ox ) : 1 Bulan

ONAL
10,000,000
24,000,000

68,899,500