Amecor Construction Corporation

8459 Fabricare Bldg, Dr Arcadio Santos

Ave, San Antonio, Parañaque,1715 Metro
Manila

Project Name: Floridablanca Enviro Park Date Submitted: Mon Sep-27-21

Project Address: Brgy. Pabanlag, Floridablanca, Pampanga

Area: Landfill Gas & Electrical Facility (Powerhouse)

Subject: Waterproofing (Roof Slab) -Variation Proposal
Total Area Covered: 287 sq.m

Amount Mark-
Item Item Description Qty Unit Material Unit Labor Unit Equipment up/Contingency Total Amount
Material Labor Equipment Subcon Total
Cost Cost Unit Cost 15%
Area Preparation Including
Manpower Access Installation
Foreman (1 Personnel)=1
1.00 8.00 manhour 100.00 800.00 800.00 120.00 920.00
Personnel x 1 day x 8 hours
Laborers (2 Personnels)= 2
16.00 manhour 62.50 1,000.00 1,000.00 150.00 1,150.00
Personnels x 1 day x 8 hours
Tools (10% of labor Cost) 1.00 lot 100 100.00 15.00 115.00
Water Proofing
3-Coats
Materials
a. Waterproofing 230.00 liters 250.00 57,500.00 57,500.00 8,625.00 66,125.00
b. Primer 46.00 liters 256.75 11,810.50 11,810.50 1,771.58 13,582.08
c. Putty (Spot) 46.00 liters 277.88 12,782.25 12,782.25 1,917.34 14,699.59
d. Topcoat 92.00 liters 315.25 29,003.00 29,003.00 4,350.45 33,353.45
e. Thinning Solvent for Putty 6.00 liters 136.50 819.00 819.00 122.85 941.85
f. Thinning Solvent for Primer and
35.00 liters 3.00 105.00 105.00 15.75 120.75
Topcoat
2.00
g. Cement for Waterproofing
10.00 bags 295.00 2,950.00 2,950.00 442.50 3,392.50
Additives
Foreman (1 Personnel)=1
16.00 manhour 100.00 1,600.00 1,600.00 240.00 1,840.00
Personnel x 2 days x 8 hours
Skilled (5 Personnels)= 5
80.00 manhour 93.75 7,500.00 7,500.00 1,125.00 8,625.00
Personnels x 2 days x 8 hours
Laborers (5 Personnels)= 5
80.00 manhour 62.50 5,000.00 5,000.00 750.00 5,750.00
Personnels x2 days x 8 hours
Tools (10% of labor Cost) 1.00 lot 1,410.00 1,410.00 211.50 1,621.50

Note: Dry time- 2 hours, Recoat 2 hours in between coats, 1 day dry before painting
TOTAL COST 152,236.71
Plus 12% Value Added TAX 18,268.41
GRAND TOTAL COST 170,505.12

Prepared by:
Julie Fe Taluban
Quantity Surveyor-Amecor
Construction Corporation

Checked & Noted by:

Engr. Ariel Cornejo

Project Director-Amecor Construction

Corporation