You are on page 1of 17

PROBLEM 5

On January 3, 2018, JR Company purchased for P500,000 cash a 10% interest in


Judi Corp. On that date the net assets of Judi had a book value of P3,750,000. The
excess of cost over the underlying equity in net assets is attributable to undervalued
depreciable assets having a remaining life of 10 years from the date of JR's
purchase. The investment in Judi Corp. was designated as FVTOCI.

The fair value of JR's investment in Judi securities is as follows: December 31, 2018,
P570,000; December 31, 2019, P525,000; December 31, 2020, P2,200,000.

On January 2, 2020, JR purchased an additional 30% of Judi's stock for P1,575,000


cash when the book value of Judi's net assets was P4,150,000. The excess was
attributable to depreciable assets having a remaining life of 8 years.

During 2018, 2019, and 2020 the following occurred:

Judi Dividends Paid by


Net Income Judi to JR
2018 P350,000 P15,000
2019 400,000 20,000
2020 550,000 70,000

QUESTIONS:

Based on the above and the result of your audit, answer the following:

1. The net amount to be recognized in 2018 comprehensive income related to this


investment?
a. P15,000 c. P 85,000
b. P70,000 d. P120,000

2. The net amount to be recognized in 2019 comprehensive income related to this


investment?
a. P20,000 c. (P25,000)
b. (P45,000) d. P15,000

3. If the entity used the ‘fair value as deemed cost approach’ in accordance with PIC
Q&A No. 2019-06, the carrying amount of the investment in Judi Corp. as of
December 31, 2020 is
a. P2,200,000 c. P2,190,000
b. P2,195,000 d. P2,100,000

4. If the entity used the ‘accumulated cost approach’ in accordance with PIC Q&A
No. 2019-06, the carrying amount of the investment in Judi Corp. as of December
31, 2020 is
a. P2,200,000 c. P2,195,000
b. P2,198,125 d. P2,173,125
5. Which of the following provides the best form of evidence pertaining to the annual
valuation of an investment in which the independent auditor’s client owns a 30%
voting interest?
a. Market quotations of the investee company’s stock.
b. Current fair value of the investee company’s assets.
c. Historical cost of the investee company’s assets.
d. Audited financial statements of the investee company.

Questions 1 and 2
FA@FVTOCI
----------------------------------------------------------------------------------------------------------
1/13/18 Acquisition 500,000 :
12/31/18 Inc in FV 70,000 :
----------------------------------------------------------------------------------------------------------
12/31/18 Balance 570,000 :
: 12/31/19 Dec in FV 45,000
-----------------------------------------------------------------------------------------------------------
12/31/19 Balance 525,000 :
Journal Entry:
12/31/18-Increase in FV
FA@FVTOCI 70,000
Unrealized Gain/Loss-OCI 70,000

12/31/18-Dividend
Cash 15,000
Dividend income 15,000

12/31/19- Decrease in FV
Unrealized gain/loss-OCI 45,000
FA@FVTOCI 45,000

12/31/19-Dividend
Cash 20,000
Dividend income 20,000

Net Operating Income xxx


Add: other Income (Expenses)
Dividend Income xxx
Unrealized gain(loss)-PL xxx (xxx)
-----
Net Income before tax xxx
Income tax (xxx)
-----
Net Income after tax xxx To Retained Earnings
Other Comprehensive Income
Unrealized gain(loss)-OCI xxx (xxx) To SHE -Reserve
-----
COMPREHENSIVE INCOME xxx
===
Question No. 1 Net Income to be recognized in 2018 Comprehensive Income
Dividend Income Php 15,000
Unrealized gain(loss)-OCI 70,000
-------------------
Total Php 85,000
===========

Question No. 2 Net Income to be recognized in 2019 Comprehensive Income


Dividend Income Php 20,000
Unrealized gain(loss)-OCI ( 45,000)
--------------------
Total Php ( 25,000)
===========
Question No. 3 Carrying amount, 12/31/20 -‘fair value as deemed cost approach’

Investment in Associates
------------------------------------------------------------------------------------------------------
01/02/20 Acquisition (30%)1,575,000 :
01/02/20 Reclassification 525,000 :
12/31/20 Net Income :
(550,000 x 40%) 220,000 : 12/31/20 Dividend 70,000
: 12/31/20 Deprec 55,000
12/31/20 Balance 2,195,000 :
========

Journal Entry
01/02/20 - Purchased an additional 30% of Judi's stock
Investment in Associates 1,575,000
Cash 1,575,000

Purchased cost 1,575,000


+ Reclass investment 12/31/2019 525,000
--------------
Total 2,100,000
-Book Value of acquired asset
(4,150,000 x 40%) 1,660,000
-------------
Excess to be depreciated
for eight years 440,000
Divide by 8 year 8 years
--------------
Yearly depreciation 55,000
========

01/02/20 – Reclassification of balance-12/31/19 of FA@FVTOCI


Investment in Associates 525,000
FA@FVTOCI 525,000
12/31/20 – Net Income
Investment in Associates 220,000
Investment income 220,000
( Php550,000 x 40% = Php220,000)

12/31/20- Dividend
Cash 70,000
Investment in Associates 70,000

12/31/20- Depreciation
Investment income 55,000
Investment in Associates 55,000

Question No. 4 Carrying amount, 12/31/20-‘accumulated cost approach’

Investment in Associates
------------------------------------------------------------------------------------------------------
01/02/20 Acquisition (30%)1,575,000 :
01/02/20 Reclassification 500,000 :
12/31/20 Net Income :
(550,000 x 40%) 220,000 : 12/31/20 Dividend 70,000
: 12/31/20 Deprec 51,875
12/31/20 Balance 2,173,125 :
========

Journal Entry
01/02/20 - Purchased an additional 30% of Judi's stock
Investment in Associates 1,575,000
Cash 1,575,000
Purchased cost 1,575,000
+ Reclass investment 12/31/2019 500,000
--------------
Total 2,075,000
-Book Value of acquired asset
(4,150,000 x 40%) 1,660,000
-------------
Excess to be depreciated
for eight years 415,000
Divide by 8 year 8 years
--------------
Yearly depreciation 51,875
========

01/02/20 – Reclassification of balance-12/31/19 of FA@FVTOCI (Based on


Acquisition cost)
Investment in Associates 500,000
FA@FVTOCI 500,000
12/31/20 – Net Income
Investment in Associates 220,000
Investment income 220,000
( Php550,000 x 40% = Php220,000)

12/31/20- Dividend
Cash 70,000
Investment in Associates 70,000

12/31/20- Depreciation
Investment income 51,875
Investment in Associates 51,875

PROBLEM NO. 1
You were able to obtain the following ledger details of Equity investment-FVTPL in connection with
your audit of the I Will Corporation for the year ended December 31, 2020:
Date Particulars DR CR
Jan. 10 Purchase of Emong
Co. – 6,000 shares P1,440,000
Feb. 20 Purchase of Bobads
Co. – 7,200 shares 1,800,000
Mar. 1 Sale of Bobads Co. –
540,000
2,400 shares
May 31 Receipt of Emong
share dividend–
Offsetting Credit to 132,000
retained earnings
Aug. 15 Sale of Emong –
4,800 shares 1,176,000
Sept. 1 Sale of Emong –
1,200 shares 276,000

The following information was obtained during your examination:


 From independent sources, you determine the following dividend information for 2020:
Nature Declared Record Payment Rate
Cash 01/02 01/15 01/31 P20/share
Share 05/02 05/15 05/31 10%
Cash 08/01 08/30 09/15 P30/share

 Closing market quotation as at December 31, 2020:


Bid Ask
Emong shares P210 P220
Bobads shares 240 250

QUESTIONS:
Based on the above and the result of your audit, answer the following:
1. In relation to March 1 transaction, the necessary adjusting journal entry includes
a. A debit to Loss of P60,000
b. A credit to Equity investment-FVTPL of P600,000
c. Both a and b
d. Neither a nor b
2. In relation to August 15 transaction, the necessary adjusting journal entry includes
a. A debit to Equity investment-FVTPL of P216,000
b. A debit to Loss of P15,300
c. A credit to Gain of P216,000
d. A credit to Equity investment-FVTPL of P15,300

Answer not given:


Audit Adjustment
FVTPL 128,727
Gain on sale 128,727
3. In relation to September 1 transaction, the necessary adjusting journal entry includes
a. A debit to Equity investment-FVTPL of P36,000
b. A credit to Gain of P36,000
c. Both a and b
d. Neither a nor b
Audit Adjustment
FVTPL 14,182
Gain on sale 14,182

4. The carrying amount of Equity investment-FVTPL as of December 31, 2020 is overstated by


a. P228,000 c. P60,000
b. P102,000 d. P 0

Answer not given

Emong Co. Bobads Co. Total


Unadjusted book balance 120,000 1,260,000 1,380,000
Adjustments
March 1 ( 60,000) ( 60,000)
May 31 (132,000) ( 132,000)
Aug 15 128,727 128,727
Sept 1 14,182 14,182
----------------------------------------------------------
Adjusted book balance 130,909 1,200,000 1,330,909
=================================

Unadjusted balance 1,380,000


Adjusted balance 1,330,909
--------------
Overstated 49,091
========

Emong Co. Bobads Co.


Share Amount Shares Amount
s
Jan 10 6,000 Php1,440,000
Feb 10 7,200 Php 1,800,000
March 1 (2,400) (540,000)
May 31-
10%
Share
Dividend 600
Aug 15 (4,800 (1,176,000)
)
Sept 1 (1,200 (276,000)
)
Journal Entry:
Entry Made Correct Entry Audit Adjustments
Jan 10 FVTPL-Emong 1,440,000 FVTPL-Emong 1,440,000
Cash 1,440,000 Cash 1,440,000
Feb 10 FVTPL-Bobads 1,800,000 FVTPL-Bobads 1,800,000
Cash 1,800,000 Cash 1,800,000
Mar 1 Cash 540,000 Cash 540,000 Loss on sale 60,000
FVTPL-Bobads 540,000 Loss on sale 60,000 FVTPL-Bobads 60,000
FVTPL-Bobads 600,000
(1,800,000 x 2,400/7,200)
May 31 FVTPL-Emong 132,000 Memo entry RE 132,000
RE 132,000 FVTPL-Emong 132,000
Aug 15 Cash 1,176,000 Cash 1,176,000 FVTPL 128,727
FVTPL-Emong 1,176,000 Gain on sale 128,727 Gain on sale 128,727
FVTPL 1,047,273
(1,440,000 x 4,800/6,600)
Sept 1 Cash 276,000 Cash 276,000 FVTPL 14,182
FVTPL-Emong 276,000 FVTPL-Emong 261,818 Gain on sale 14,182
Gain on sale 14,182
(1,440,000 x 1,200/6,600)
Problem 2

The LEE BUYS COMPANY had acquired interest in a promising local company, the
Silver Tab Company. During your audit of the company’s accounts for the year
2020, which was a first audit, you obtained the following:

Investment in Silver Tab Company


2018–Jan. 2 30,000 sh @35 P1,050,000 2020–Jul. 15 50,000 sh P2,000,000
@40
2019–Jul. 2 90,000 sh @60 5,400,000
2020–Mar. 2 30,000 sh @70 2,100,000

Investment in Red Tab Company


2020 - Aug. 10 P10,000

Dividend Income
2020 January. 2 P120,000
April 1 150,000
August 10 10,000
December 20 100,000

The transactions pertaining to the foregoing for 2020 were as follows:

Jan. 2 Received cash dividend (declared on December 1) of P1 per share.

Mar. 2 Bought 30,000 shares at P70 per share.

Apr. 1 Received cash dividend (declared on March 1 to shareholders of record


as of March 10) of P1 per share.

July 15 Sold 50,000 shares at P40 per share.

Aug. 10 Received an “extra” dividend in shares of one share of Red Tab


Company for every ten shares of Silver Tab Company. The share
dividend had a market value of P3 per share and its book value on the
ledger of Silver Tab Company was P1 per share.

Dec.20 Received cash dividend of P1 per share, declared December 1, out of


Silver Tab Company’s “Reserve for Depletion”.

29 Sold 10,000 Silver Tab Company shares at P90. Cash was received on
January 5, 2021.

QUESTIONS:
Based on the above and the result of your audit, determine the following:
1. Loss on sale of 50,000 Silver Tab Company shares on July 15
a. P250,000 c. P1,300,000
b. P850,000 d. P0
2. Gain on sale of 10,000 Silver Tab Company shares on December 29
a. P330,000 c. P300,000
b. P310,000 d. P0
3. Adjusted balance of Investment in Silver Tab Company as of December 31, 2020
a. P5,130,000 c. P5,580,000
b. P5,570,000 d. P5,640,000
4. Dividend income for the year ended Dec. 31, 2020
a. P120,000 c. P180,000
b. P160,000 d. P280,000
5. Which of the following is the most effective audit procedure for verification of dividends
earned on investments in equity securities?
a. Tracing deposited dividend checks to the cash receipts book.
b. Reconciling amount received with published dividend records.
c. Comparing the amounts received with preceding year dividends received.
d. Recomputing selected extensions and footings of dividend schedules and comparing
totals to the general ledger.
Date Entry Made Correct Entry(PFRS) Audit Adjustments
Jan 2 Cash 120,000 Cash 120,000 Dividend income 120,000
Dividend Income 120,000 Dividend Rec 120,000 Dividend rec
120,000
March 2 Investment in Investment in Dividend Inc. 30,000
Silver Tab Co. 2,100,000 Silver Tab Co. 2,070,000 Investment in
Cash 2,100,000 Dividend Inc 30,000 Silver Tab Co.
30,000 x Php70=2,100,000 Cash 2,100,000 30,000

Apr 1 Cash 150,000 Cash 150,000


Dividend income 150,000 Dividend income 150,000
150,000 x Php 1=Php150,000
July 15 Cash 2,000,000 Cash 2,000,000 Loss on sale 250,000
Investment in Loss on sale 250,000 Investment in
Silver Tab Co. 2,000,000 Investment in Silver Tab Co. 250,000
Silver Tab Co.
2,250,000

50,000 x Php40 = 2,000,000

30,000 x Php35 = 1,050,000


20,000 x Php60 = 1,200,000
-------------
2,250,000
========

Aug 10 Investment in Red Investment in Red Dividend Inc 10,000


Tab Co. 10,000 Tab Co. 10,000 Property dividend 10,000
Dividend Income Property Dividend
10,000 10,000
100,000/10 x Php1 = Php10,000
Dec 20 Cash 100,000 Cash 100,000 Dividend Inc 100,000
Dividend Inc 100,000 Investment in Investment in
7/2/19 70,000 x 1=70,000 Silver Tab Co. Silver Tab Co. 100,000
3/2 30,000 x 1 = 30,000 100,000
Dec 29 No entry Accounts Rec 900,000 Accounts rec 900,000
Gain on sale Gain on sale
310,000 310,000
Investment in Investment in
Silver Tab Co. 590,000 Silver Tab Co.
10,000 x 90 = 900,000 590,000
10,000 x 50 = 590,000
------------
310,000
=======

Investment in Silver Tab Co.


--------------------------------------------------------------------------
Unadjusted balance 6,550,000 : March 2 30,000
: July 15 250,000
: Dec 20 100,000
: Dec 29 590,000
---------------------------------------------------------------------------
Adjusted Balance 5,580,000 :
=========================

Dividend Income
---------------------------------------------------------------------------------------
: Unadjusted Balance 380,000
Jan 2 120,000 :
March 2 30,000 :
Aug 10 10,000 :
Dec 20 100,000 :
---------------------------------------------------------------------------------------
: Adjusted Balance 120,000
=======================
SOLUTION GUIDE:
PROBLEM NO. 3

Your audit of the Norte Corp. disclosed that the company owned the following securities on
December 31, 2019:

FA@FVTPL
Security Shares Cost Fair value
Vigan, Inc. 9,600 P144,000 P184,000
Laoag, Inc. 16,000 432,000 288,000
10% , P200,000
face value ,
Santiago bonds
(interest payable
every Jan. 1 and 158,400 163,440
Jul. 1)
Total P734,400 P635,440

FA@FVTOCI
Security Shares Cost Fair value
Candon 32,000 P1,376,00 P1,540,000 164,000
Products 0
Pagudpud, Inc. 240,000 6,240,000 5,840,000 (400,000)
Batac, Inc. 80,000 960,000 1,280,000 307,200 for 76,800 shs
Total P8,576,00 P8,660,000 71,200
0

Close to RE
(1,280,000-960,000) x 3,200/80,000 = 12,800
Increase in FV for security sold 3,200
----------
16,000
======
FA@AC
Amortized
Cost Fair value
12%, 2,000,000 face
value, Ilocos bonds
(interest payable
annually every Dec. P1,926,000 P1,900,000
31)
During 2020, the following transactions occurred:

Jan. 1 Receive interest on the Santiago bonds.

Mar. 1 Sold 8,000 shares of Laoag Inc. for


P152,000, net of transaction cost of
P7,600.

May 15 Sold 3,200 shares of Batac, Inc. at fair


value of P17 per share. The entity paid
transaction cost of P2,400.

July 1 Received interest on the Santiago bonds.

Dec. 31 Received interest on the Ilocos bonds.

31 Because of the change in business


model, the entity transferred the Ilocos
bonds to FA@FVTOCI. The bonds were
selling at 101 on this date. The bonds
were originally purchased at an effective
rate of 14%.

The fair values of the shares and bonds on December 31, 2020, are as follows:

Vigan, Inc. P22 per share


Laoag, Inc. P15 per share
10% Santiago bonds P151,200
Candon Products P42 per share
Pagudpud, Inc. P28 per share
Batac, Inc. P18 per share

The company’s accounting policy is that when an equity investment classified as FVTOCI is
sold, the accumulated OCI amount is transferred to retained earnings.

QUESTIONS:

Based on the above and the result of your audit, determine the following:

1. Total interest income for the year 2020


a. P251,120 c. P286,000
b. P260,000 d. P289,640

Jan 1 Php 10,000


July 1 10,000
Dec 31 269,640
--------------------
Php 289,640
===========

2. On ‘reclassification date’, the amount to be recognized in other comprehensive income


on the reclassification of Ilocos bonds
a. P123,640 c. P64,360
b. P 94,000 d. Nil

December 31 Journal Entry

3. Gain or loss on sale of 8,000 Laoag, Inc. shares on March 1


a. P8,000 gain c. P64,000 loss
b. P8,000 loss d. P64,000 gain

March 1 Journal Entry

4. In relation to the sale of 3,200 Batac, Inc. shares on May 15, the net amount to be
recognized in profit or loss
a. P13,600 c. P800
b. P 2,400 d. Nil

May 15 Journal entry (Transaction cost)


5. Adjusted carrying amount of investments as of December 31, 2020
FA@FVTPL FA@FVTOCI
a. P602,400 P 9,446,400
b. P482,400 P 9,446,400
c. P602,400 P11,466,400
d. P482,400 P11,466,400

FA@FVTPL FA@FVTOCI
Security
Vigan 9,600@Php22 = Php211,200 Candon 32,000@ Php42 = Php1,344,000
Laoag 8,000@Php15 = 120,000 Pagudpud 240,000@Php28 = 6,720,000
Santiago bonds 151,200 Batac Inc 76,800@Php18 = 1,382,400
Ilocos bonds 2,020,000
----------------- -------------------
Php482,400 Php11,466,400
========= ============

6. The accumulated OCI to be reported as separate component of equity at December 31,


2020
a. P840,800 c. P908,800
b. P892,800 d. P924,800

FV 2019 (8,660,000 -51,200+ 2,020,000) Php 10,628,800


FV 2020 11,466,400
-------------------------
Increase in OCI for 2020 837,600
Add: beginning balance 71,200
--------------------------
Accumulated OCI Php 908,800
===============

7. The amount to be recognized in 2020 OCI


a. P840,800 c. P908,800
b. P892,800 d. P924,800
Increase in OCI for 2020 Php 837,600
+ Revaluation for security sold, May 15 3,200
---------------------
Amount Recognized in 2020 OCI Php 840,800
============
Journal Entry

Jan 1- Receive interest on the Santiago bonds.


Cash 10,000
Interest Income 10,000
(200,000 x 10% x ½ = 10,000)

March 1- Sold 8,000 shares of Laoag Inc.


Cash (152,000-7600) 144,400
Transaction cost 7,600
FA@FVTPL (288,000 x 8/16) 144,000
Gain on sale 8,000

May 15 - Sold 3,200 shares of Batac, Inc.

FA@FVTOCI [(3,200 x 17=54,400)-


(1,280,000 x 3,200/80,000=51,200) 3,200
Unrealized Gain/Loss-OCI 3,200

Cash [(3,200 x 17) – 2,400] 52,000


Transaction cost (P&L statement) 2,400
FA@FVTOCI (3,200 x 17) 54,400

Unrealized gain/loss-OCI 16,000


RE 16,000
(1,280,000-960,000) x 3,200/80,000 = 12,800
Increase in FV for shares sold on Ma 15 = 3,200
----------
16,000
======
July 1- Received interest on the Santiago bonds.
Cash 10,000
Interest income 10,000
( 200,000 x 10% x ½ = 10,000)

Dec 31 - Received interest on the Ilocos bonds


Cash (2,000,000 x 12%) 240,000
Investment @ AC 29,640*
Interest income (1,926,000 x 14%) 269,640

Dec 31 - Because of the change in business model, the entity transferred the Ilocos bonds to
FA@FVTOCI
FA@FVTOCI (2,000,000 x 101) 2,020,000
FA@AC (1,926,000 +29,640*) 1,955,640
Gain on conversion 64,360
PROBLEM NO. 4

Assassin Corporation’s accounting records included the following investments:

Investment in Ordinary Shares


1/1/18 P1,000,000 7/1/20 P800,000
12/31/1 200,000
8
12/31/1 300,000
9

Investment in Bonds
1/1/20 P1,051,510

During the course of your audit, you noted the following.

Investment in Ordinary Shares


The investment is not designated at FVTOCI.
Acquired on January 1, 2018 at P950,000 plus transaction costs of P50,000.
On July 1, 2020, the entity sold half of the investment for its fair value of P800,000.
Fair value of the investment: December 31, 2018, P1,200,000; December 31, 2019,
P1,500,000; December 31, 2020, P900,000.

Investment in Bonds
The entity uses the ‘held for collection’ business model for acquired and originated debt
instruments.
P1,000,000, 10% bonds, purchased for P1,051,510 including transaction costs of P20,000.
Interest is payable annually every December 31. The bonds mature on December 31, 2022.
The effective interest rate is 8%.
The prevailing market rate for the bonds is 9% at December 31, 2020.

QUESTIONS:

Based on the above and the result of your audit, answer the following:

1.The carrying amount of Investment in Ordinary Shares as of December 31, 2020 is


misstated by
a. P200,000 over c. P50,000 over
b. P200,000 under d. P50,000 under

Investment in Ordinary Shares


-----------------------------------------------------------------------------------
Unadjusted balance 700,000 :
: 01/01/18 50,000
12/31/18 50,000 :
07/01/20 50,000 :
12/31/20 150,000 :
------------------------------------------------------------------------------------
Adjusted balance 900,000 :
=========================
Under : 900,000 – 700,000 = 200,000
2. The carrying amount of Investment in Bonds as of December 31, 2020 is overstated by
a. P13,900 c. P18,020
b. P15,880 d. P33,900

Interest Exp(10%) Interest Income(8%) Amort Carrying Amount


01/01/20 1,051,510
12/31/20 100,000 84,121** 15,879 1,035,631
(1,000,000 x 10%) (1,051,510 x 8%)

3. The net amount to be recognized in 2020 profit or loss related to these investments is
a. P384,121 c. P134,121
b. P284,121 d. P114,121

Adjustments
July 1, 2020 – gain Php 50,000
Dec 31, 2020- Sale 150,000
Interest income on Bonds Investment
(refer to amortization- No. 2) 84,121**
----------------------
Php 284,121
============

4. If the investment in bonds is FVTOCI, the carrying amount as of December 31, 2020 is
overstated by
a. P15,880 c. P33,900
b. P18,020 d. P38,020

Present Value at 9%
Interest 100,000 x 1.759 = 175,900
Principal 1,000,000 x .8416 = 841,600
------------
Fair Market Value of Bonds at 12/31/20 1,017,500
Carrying Value 12/31/20 1,035,631
---------------
18,131
========

5. An audit procedure that provides evidence about proper valuation of equity securities
classified as FA@FVTPL is
a. Confirmation of securities held by broker.
b. Calculation of premium or discount amortization.
c. Recalculation of investment carrying amount by applying the equity method.
d. Comparison of carrying amount with current market quotations.

Journal Entry
Date Entry Made Correct Entry Audit Adjustment
01/01/18 Investment in O/S 1,000,000 Investment in RE 50,000
Cash 1,000,000 O/S 950,000 Investment in
Transaction cost 50,000 O/S 50,000
Cash 1,000,000
12/31/18 Investment in O/S 200,000 Investment in Investment in
Unrealize gain/ O/S 250,000 O/S 50,000
Loss-OCI 200,000 Unrealized gain/ Unrealized Gain/
Loss-PL 250,000 Loss-OCI 200,000
(1,200,000-950,000 = 250,000) RE (Unrealized
Gain/loss ) 250,000

12/31/19 Investment in O/S 300,000 Investment in Unrealized gain/


Unrealized gain/ O/S 300,000 Loss-OCI 300,000
Loss 300,000 Unrealized gain/ RE (Unrealized
Loss-PL 300,000 Gain/loss-PL) 300,000
(1,200,000 – 1,500,000 = 300,000)
07/01/20 Cash 800,000 Cash 800,000 Investment in
Investment in Investment in O/S 50,000
O/S (1,500,000/2) 800,000 O/S(1,500,000/2) 750,000 Gain on sale 50,000
Gain on sale 50,000
12/31/20 No entry Investment in Investment in
O/S 150,000 O/S 150,000
Unrealized gain/ Unrealized gain/
Loss-PL 150,000 Loss-PL 150,000
(1500,000/2 – 900,000)

You might also like