You are on page 1of 41

No.

Pekerjaan Volume Satuan

I PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi 240.00 m2
2 Pengukuran dan Pasangan Bouwplank 68.00 m
3 Biaya Listrik Kerja 1.00 ls
4 Biaya Air Kerja 1.00 ls

II PEKERJAAN TANAH
1 Galian Tanah 41.47 m3
2 Urugan Tanah Kembali 32.77 m3
3 Buangan Tanah Galian 8.70 m3

III PEKERJAAN DINDING


1 Pasang Dinding Bata 1:3 1/2 Bata 1,487.25 m2
2 Plesteran Tebal 15 mm Campuran 1:3 1,487.25 m2
3 Benangan Sudut 1:2 87.50 m
4 Acian 1,487.25 m2

IV PEKERJAAN STRUKTUR
1 Pondasi Tapak P1 (1200x1200x150)
a Beton Lantai Kerja 1:3:5 1.51 m3
b Pembesian Besi Ulir 39 705.35 kg
c Pembesian Besi Polos U-24 59.72 kg
d Bekisting 15.12 m2
e Beton K225 5.80 m3

2 Pondasi Tapak P2 (500x500x150)


a Beton Lantai Kerja 1:3:5 0.04 m3
b Pembesian Besi Ulir 39 20.01 kg
c Pembesian Besi Polos U-24 0.89 kg
d Bekisting 0.90 m2
e Beton K225 0.14 m3

3 Sloof (300x200)
a Beton Lantai Kerja 1:3:5 1.43 m3
b Pembesian 1,011.49 kg
d Bekisting 114.40 m2
e Beton K225 8.58 m3

4 Kolom K1 (400x150)
a Pembesian 585.16 kg
c Bekisting 80.85 m2
d Beton K225 4.41 m3
No. Pekerjaan Volume Satuan
5 Kolom K2 (300x150)
a Pembesian 557.29 kg
c Bekisting 63.00 m2
d Beton K225 3.15 m3

6 Kolom Praktis KP (120x120)


a Pembesian 342.72 kg
c Bekisting 53.76 m2
d Beton K175 1.61 m3

7 Balok B1 (400x200)
a Pembesian 1,236.64 kg
c Bekisting 127.00 m2
d Beton K225 10.16 m3

8 Balok B2 (300x200)
a Pembesian 859.76 kg
c Bekisting 111.20 m2
d Beton K225 8.34 m3

9 Balok Praktis BP (150x120)


a Pembesian 120.56 kg
c Bekisting 16.55 m2
d Beton K175 0.71 m3

10 Lantai S1 (Thick 100 mm)


a Pembesian Wiremesh m6 207.00 m2
b Beton Lantai Kerja 1:3:5 10.35 m3
c Beton K175 20.70 m3

11 Lantai S2 (Thick 120 mm)


a Pembesian Besi Polos U-24 1,702.92 kg
b Bekisting 207.00 m2
c Beton K225 24.84 m3

12 Kanopi Beton S3 (Thick 100 mm)


a Pembesian Besi Polos U-24 40.61 kg
b Bekisting 9.68 m2
c Beton K225 0.97 m3

13 Tangga Beton
a Pembesian Besi Polos U-24 71.41 kg
b Bekisting 8.68 m2
c Beton K225 1.30 m3
No. Pekerjaan Volume Satuan
V PEKERJAAN ATAP
1 Pemasangan Usuk Galvalum 218.67 m2
2 Pemasangan Reng Galvalum 218.67 m2
3 Pemasangan Atap Spandek 218.67 m2
4 Pekerjaan Talang 22.88 m

VI PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Keramik Lantai 60x60 341.95 m2
2 Keramik Lantai Kamar Mandi & Teras 30x30 60.20 m2
3 Keramik Dinding Kamar Mandi dan Dapur 30x40 119.70 m2
4 Keramik Tangga 60x60 11.29 m2
5 Pemasangan Step Noshing Tangga 20.00 m

VII PEKERJAAN KUSEN PINTU DAN JENDELA


1 Pintu dan Jendela Utama P1 1.00 unit
2 Pintu dan Jendela Balkon P2 1.00 unit
3 Pintu Kamar P3 10.00 unit
4 Pintu Kamar Mandi P4 9.00 unit
5 Jendela Kamar J1 36.00 unit
6 Bouven BV 4.00 unit
7 Jendela Kapel dan Perpustakaan 3.00 unit
8 Glass Block Tangga dan Balkon 4.00 m2

VIII PEKERJAAN RAILLING


1 Pekerjaan Railling Tangga 6.50 m
2 Pekerjaan Railling Balkon 7.90 m

IX PEKERJAAN PLAFOND
1 Plafond GypsumBoard 9 mm 353.24 m2
2 Plafond GRC Board 9 mm 60.20 m2
3 Pemasangan List Gypsum 78.00 m

X PEKERJAAN PENGECATAN
1 Pekerjaan Cat Dinding Interior 869.52 m2
2 Pekerjaan Cat Dinding Exterior 409.71 m2
3 Pekerjaan Cat Besi m2
4 Pekerjaan Waterproofing 24.45 m2

XI PEKERJAAN ELEKTRIKAL
1 Instalasi Penerangan 48.00 titik
2 Instalasi Stop Kontak 37.00 titik
3 Instalasi Saklar Tunggal 10.00 titik
4 Instalasi Saklar Ganda 15.00 titik
5 MCB Box 2.00 bh
6 MCB 6 A 4.00 bh
No. Pekerjaan Volume Satuan
7 MCB 10 A 4.00 bh
No. Pekerjaan Volume Satuan
XII PEKERJAAN MEKANIKAL
1 Pipa PVC 4" 55.50 m
2 Pipa PVC 3" 62.00 m
3 Pipa PVC 1,5" 15.00 m
4 Pipa PVC 1/2" 48.50 m
5 Pemasangan Kitchen Zink 1.00 titik
6 Pemasangan Kran 13.00 titik
7 Pemasangan Closet Duduk 8.00 unit
Total Harga
Dibulatkan
a b c d
Jumlah Volume Durasi (hari)
Formula Tenaga Total
Input Input d=axc/b
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000 1,487.25
Batu Bata Merah bh 70.000 1,487.25
Semen Portland 50 kg zak 0.287 1,487.25
Pasir Pasang m3 0.040 1,487.25
Pekerja OH 0.300 15 1,487.25 29.75
Tukang Batu OH 0.100 5 1,487.25 29.75
Kepala Tukang Batu OH 0.010 1,487.25 -
Mandor OH 0.015 1,487.25 -
-
2 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000 -
Semen Portland 50 kg zak 0.156 -
Pasir pasang m3 0.023 -
Pekerja OH 0.300 15 1,487.25 29.75
Tukang Batu OH 0.150 8 1,487.25 27.89
Kepala Tukang Batu OH 0.015 -
Mandor OH 0.015 -
-
3 Acian Beton m2 1.000 -
Semen Portland zak 0.065 -
Pekerja OH 0.200 -
Tukang Batu OH 0.100 5 1,487.25 29.75
Kepala Tukang Batu OH 0.010 1 1,487.25 14.87
Mandor OH 0.010 -
-
4 Beton Lantai Kerja 1:3:5 m3 1.000 -
Semen Portland 40 kg zak 5.750 -
Pasir beton m3 0.558 -
Batu pecah mesin 1/2 m3 0.541 -
Air (biaya air tawar) lt 215.000 -
Pekerja OH 1.200 4 2.98 0.89
Tukang Batu OH 0.200 1 2.98 0.60
Kepala Tukang Batu OH 0.020
Mandor OH 0.060
e
dibulatkan ke
atas (hari)
= roundup (d)

30
30
0
0
0
0
0
0
30
28
0
0
0
0
0
0
30
15
Tulangan Dia. Jumlah Tulangan berat Jumlah
Section berat (kg/m) Dia. (mm)
Utama (mm) Berat (kg) Sengkang (kg/m) Berat (kg)
P1 14.40 16 1.580 22.75 -
Stump P1 9.00 12 0.888 7.99 7.20 8 0.395 2.84
P2 3.33 16 1.580 5.27 -
Stump P2 2.80 8 0.395 1.11 1.33 6 0.222 0.30
K1 6.00 12 0.888 5.33 6.67 8 0.395 2.63
K2 6.00 12 0.888 5.33 6.67 8 0.395 2.63
KP 4.00 8 0.395 1.58 6.67 6 0.222 1.48
Sloof 5.00 12 0.888 4.44 6.67 8 0.395 2.63
B1 8.00 12 0.888 7.10 6.67 8 0.395 2.63
B2 4.00 12 0.888 3.55 6.67 8 0.395 2.63
BP 4.00 8 0.395 1.58 6.67 6 0.222 1.48
S2 13.33 10 0.617 8.23 -
Tangga 13.33 10 0.617 8.23 -
S3 5.00 10 0.617 3.09 5.00 6 0.222 1.11

Data Volume Strktur Beton


Section Panjang Berat
K1 73.50 m 585.158 kg
K2 70.00 m 557.293 kg
KP 112.00 m 342.720 kg
Sloof 143.00 m 1,011.487 kg
B1 127.00 m 1,236.641 kg
B2 139.00 m 859.761 kg
BP 39.40 m 120.564 kg
S2 201.30 m2 1,656.028 kg
S3 9.68 m2 40.608 kg
tangga 8.38 m2 68.939 kg
Total Pembesian
Keterangan
(kg/m)
22.75 per Unit
10.84 per Unit
5.27 per Unit
1.40 per Unit
7.96 per m
7.96 per m
3.06 per m
7.07 per m
9.74 per m
6.19 per m
3.06 per m
8.23 per m2
8.23 per m2
4.20 per m2
ANALISA HARGA SATUAN PEKERJAAN
DATA PEMBAHARUAN & PENYESUAIAN 2017-2018

Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 96,700.00 9,670.00
Mandor OH 0.050 207,900.00 10,395.00
Jumlah 20,065.00
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,742,900.00 44,914.80
Paku biasa 2" - 5 " kg 0.020 17,400.00 348.00
Kayu meranti papan (MC) 2/20 m3 0.007 2,022,300.00 14,156.10
Pekerja oh 0.100 96,700.00 9,670.00
Tukang Kayu oh 0.100 116,000.00 11,600.00
Kepala Tukang Kayu oh 0.010 156,000.00 1,560.00
Mandor oh 0.005 207,900.00 935.55
Jumlah 83,184.45
3 Direksi Keet dan Gudang m2 1.000
Sewa Direksikeet dan Gudang bln 7.000 1,960,400.00 13,722,800.00
Jumlah 13,722,800.00
4 Pembuatan pagar sementara seng gelombang m1 1.000
tinggi 2 m
Dolken kayu Gelam 8-10/400 cm bt 1.100 16,200.00 17,820.00
Seng Gelombang Uk. (0,8 x 1,50) lbr 1.000 64,700.00 64,700.00
Kayu Meranti Kaso 5/7 m3 0.025 3,742,900.00 91,701.05
Paku Asbes kg 0.060 18,600.00 1,116.00
Cat Meni Besi kg 0.450 41,200.00 18,540.00
Pekerja oh 0.400 96,700.00 38,680.00
Tukang Kayu oh 0.200 116,000.00 23,200.00
Kepala Tukang Kayu oh 0.020 156,000.00 3,120.00
Mandor oh 0.020 207,900.00 4,158.00
Jumlah 263,035.05
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 67,800.00 6,102,000.00
Solar lt 450.000 7,900.00 3,555,000.00
Olie lt 20.000 35,700.00 714,000.00
Jumlah 10,371,000.00
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 889,900.00 5,339,400.00
Jumlah 5,339,400.00
7 Papan Nama Proyek 80 x 120 cm, t = 250 cm unit 1.000
Kayu Meranti papan t= 2 cm m3 0.050 7,020,800.00 351,040.00
Seng Plat BJLS 30 m2 1.620 100,400.00 162,648.00
Paku kg 0.600 17,400.00 10,440.00
Cat Kayu kg 1.500 55,800.00 83,700.00
Beton Cor K225 m3 0.100 1,098,371.66 109,837.17
Pekerja OH 2.000 96,700.00 193,400.00
Tukang Kayu OH 1.000 116,000.00 116,000.00
Tukang cat OH 1.000 116,000.00 116,000.00
Mandor OH 1.000 207,900.00 207,900.00
Jumlah 1,350,965.17
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 96,700.00 72,525.00
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 77,722.50
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 96,700.00 139,248.00
Mandor OH 0.072 207,900.00 14,968.80
Sewa alat bor strous jam 1.200 17,000.00 20,400.00
Jumlah 174,616.80
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 149,200.00 164,120.00
Pekerja OH 0.300 96,700.00 29,010.00
10/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Mandor OH 0.100 207,900.00 20,790.00
Jumlah 213,920.00

11/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 108,600.00 130,320.00
Sewa stemper hari 0.009 113,000.00 1,017.00
Pekerja OH 0.250 96,700.00 24,175.00
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 160,709.50
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 96,700.00 9,863.40
Mandor OH 0.019 207,900.00 3,950.10
Jumlah 13,813.50
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 96,700.00 19,340.00
Mandor OH 0.040 207,900.00 8,316.00
Jumlah 27,656.00
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 174,000.00 208,800.00
Pasir Urug m3 0.3000 149,200.00 44,760.00
Pekerja oh 0.7800 96,700.00 75,426.00
Tukang Batu oh 0.3900 122,500.00 47,775.00
Kepala Tukang Batu oh 0.0390 149,200.00 5,818.80
Mandor oh 0.0390 207,900.00 8,108.10
Jumlah 390,687.90
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 174,000.00 191,400.00
Semen Portland kg 136.000 1,300.00 176,800.00
Pasir Pasang m3 0.544 189,400.00 103,033.60
Pekerja oh 1.500 96,700.00 145,050.00
Tukang Batu oh 0.750 122,500.00 91,875.00
Kepala Tukang Batu oh 0.075 149,200.00 11,190.00
Mandor oh 0.075 207,900.00 15,592.50
Jumlah 734,941.10
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 800.00 56,000.00
Semen Portland zak 0.287 64,200.00 18,451.08
Pasir pasang m3 0.040 189,400.00 7,576.00
Pekerja oh 0.300 96,700.00 29,010.00
Tukang Batu oh 0.100 122,500.00 12,250.00
Kepala Tukang Batu oh 0.010 149,200.00 1,492.00
Mandor oh 0.015 207,900.00 3,118.50
Jumlah 1 m2 127,897.58
Jumlah 1 m3 8.333 127,897.58 1,065,813.17
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 800.00 56,000.00
Semen Portland 50 kg zak 0.287 64,200.00 18,451.08
Pasir Pasang m3 0.040 189,400.00 7,576.00
Pekerja OH 0.300 96,700.00 29,010.00
Tukang Batu OH 0.100 122,500.00 12,250.00
Kepala Tukang Batu OH 0.010 149,200.00 1,492.00
Mandor OH 0.015 207,900.00 3,118.50
Jumlah 127,897.58
Jumlah 1 m3 8.330 127,897.58 1,065,386.84
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 800.00 56,000.00
Semen Portland 50 kg zak 0.194 64,200.00 12,454.80
Pasir Pasang m3 0.045 189,400.00 8,523.00
Pekerja OH 0.300 96,700.00 29,010.00
Tukang Batu OH 0.100 122,500.00 12,250.00
Kepala Tukang Batu OH 0.010 149,200.00 1,492.00
Mandor OH 0.015 207,900.00 3,118.50
Jumlah 122,848.30
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 64,200.00 9,983.10
Pasir pasang m3 0.023 189,400.00 4,356.20
Pekerja OH 0.300 96,700.00 29,010.00
Tukang Batu OH 0.150 122,500.00 18,375.00
Kepala Tukang Batu OH 0.015 149,200.00 2,238.00
Mandor OH 0.015 207,900.00 3,118.50
Jumlah 67,080.80

12/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.104 64,200.00 6,657.54
Pasir pasang m3 0.026 189,400.00 4,924.40
Pekerja OH 0.300 96,700.00 29,010.00
Tukang Batu OH 0.150 122,500.00 18,375.00
Kepala Tukang Batu OH 0.015 149,200.00 2,238.00
Mandor OH 0.015 207,900.00 3,118.50
Jumlah 64,323.44
3 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 64,200.00 642.00
Pasir Pasang m3 0.013 189,400.00 2,462.20
Pekerja OH 0.080 96,700.00 7,736.00
Tukang Batu OH 0.040 122,500.00 4,900.00
Kepala Tukang Batu OH 0.040 149,200.00 5,968.00
Mandor OH 0.004 207,900.00 831.60
Jumlah 22,539.80
4 Acian Beton m2 1.000
Semen Portland zak 0.065 64,200.00 4,173.00
Pekerja OH 0.200 96,700.00 19,340.00
Tukang Batu OH 0.100 122,500.00 12,250.00
Kepala Tukang Batu OH 0.010 149,200.00 1,492.00
Mandor OH 0.010 207,900.00 2,079.00
Jumlah 39,334.00
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 167,500.00 167,500.00
Mandor oh 0.125 207,900.00 25,987.50
Sewa Crane 30 ton Jam 0.218 146,900.00 32,024.20
Sewa Hammer Tiang Pancang Jam 0.218 172,500.00 37,605.00
Jumlah 263,116.70
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 35,300.00 35,300.00
Kawat Las Electroda kg 0.500 42,100.00 21,050.00
Oli lt 0.050 35,700.00 1,785.00
Solar lt 1.000 7,900.00 7,900.00
Sewa Welding Set hr 0.050 53,500.00 2,675.00
Tukang Las oh 0.250 111,800.00 27,950.00
Jumlah 96,660.00

13/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 96,700.00 40,614.00
Tukang Las oh 0.250 111,800.00 27,950.00
Mandor oh 0.020 207,900.00 4,158.00
Jumlah 72,722.00
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 62,400.00 358,800.00
Pasir beton m3 0.558 209,800.00 117,089.38
Batu pecah mesin 1/2 m3 0.541 309,200.00 167,122.60
Air (biaya air tawar) lt 215.000 200.00 43,000.00
Pekerja OH 1.200 96,700.00 116,040.00
Tukang Batu OH 0.200 122,500.00 24,500.00
Kepala Tukang Batu OH 0.020 149,200.00 2,984.00
Mandor OH 0.060 207,900.00 12,474.00
Jumlah 842,009.98
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 62,400.00 430,560.00
Pasir beton m3 0.518 209,800.00 108,571.50
Batu pecah mesin 1/2 m3 0.533 309,200.00 164,679.92
Air (biaya air tawar) lt 215.000 200.00 43,000.00
Pekerja OH 1.650 96,700.00 159,555.00
Tukang Batu OH 0.275 122,500.00 33,687.50
Kepala Tukang Batu OH 0.028 149,200.00 4,177.60
Mandor OH 0.083 207,900.00 17,255.70
Jumlah 961,487.22
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 62,400.00 578,760.00
Pasir beton m3 0.436 209,800.00 91,535.74
Batu pecah mesin 1/2 m3 0.551 309,200.00 170,400.12
Air (biaya air tawar) lt 215.000 200.00 43,000.00
Pekerja OH 1.650 96,700.00 159,555.00
Tukang Batu OH 0.275 122,500.00 33,687.50
Kepala Tukang Batu OH 0.028 149,200.00 4,177.60
Mandor OH 0.083 207,900.00 17,255.70
Jumlah 1,098,371.66
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 62,400.00 644,280.00
Pasir beton m3 0.426 209,800.00 89,290.88
Batu pecah mesin 1/2 m3 0.537 309,200.00 166,164.08
Air (biaya air tawar) lt 215.000 200.00 43,000.00
Pekerja OH 1.650 96,700.00 159,555.00
Tukang Batu OH 0.275 122,500.00 33,687.50
Kepala Tukang Batu OH 0.028 149,200.00 4,177.60
Mandor OH 0.083 207,900.00 17,255.70
Jumlah 1,157,410.76
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 12,400.00 13,020.00
Kawat beton (bendrat) kg 0.015 19,800.00 297.00
Pekerja OH 0.007 96,700.00 676.90
Tukang Besi OH 0.007 122,500.00 857.50
Kepala Tukang Besi OH 0.001 149,200.00 104.44
Mandor OH 0.000 207,900.00 83.16
Jumlah 15,039.00
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 11,500.00 12,075.00
Kawat beton (bendrat) kg 0.015 19,800.00 297.00
Pekerja OH 0.007 96,700.00 676.90
Tukang Besi OH 0.007 122,500.00 857.50
Kepala Tukang Besi OH 0.001 149,200.00 104.44
Mandor OH 0.000 207,900.00 83.16
Jumlah 14,094.00

14/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 479,400.00 43,146.00
Kawat beton kg 0.0300 19,800.00 594.00
Pekerja OH 0.1500 96,700.00 14,505.00
Tukang Besi OH 0.0300 122,500.00 3,675.00
Kepala Tukang Besi OH 0.0150 149,200.00 2,238.00
Mandor OH 0.0300 207,900.00 6,237.00
Jumlah 70,395.00
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,700.00 37,800.00
Pasir Pasang m3 0.027 189,400.00 5,113.80
Semen PC Kg 7.500 1,300.00 9,750.00
Pekerja HO 0.320 96,700.00 30,944.00
Tukang Batu HO 0.100 122,500.00 12,250.00
Kepala Tukang Batu HO 0.010 149,200.00 1,492.00
Mandor/Pengawas HO 0.005 207,900.00 1,039.50
Jumlah 98,389.30
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 2,022,300.00 44,490.60
Kayu meranti usuk m3 0.002 3,742,900.00 7,485.80
Paku biasa 2"- 5" kg 0.300 17,400.00 5,220.00
Minyak Begesting ltr 0.100 7,800.00 780.00
Jumlah bahan 57,976.40
Pekerja OH 0.520 96,700.00 50,284.00
Tukang Kayu OH 0.260 122,500.00 31,850.00
Kepala Tukang Kayu OH 0.026 149,200.00 3,879.20
Mandor OH 0.026 207,900.00 5,405.40
Jumlah upah 91,418.60
Bahan Begesting 2x pakai 0.500 57,976.40 28,988.20
Upah bgesting 2 x pakai 1.000 91,418.60 91,418.60
Jumlah begesting 2 x pakai 120,406.80
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,742,900.00 37,429.00
Paku biasa 2"- 5" kg 0.400 17,400.00 6,960.00
Minyak Begesting ltr 0.200 7,800.00 1,560.00
Balok Kayu Meranti m3 0.015 4,702,000.00 70,530.00
Multiplek tebal 12 mm lbr 0.350 184,200.00 64,470.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 16,200.00 32,400.00
Jumlah bahan 213,349.00
Pekerja OH 0.660 96,700.00 63,822.00
Tukang Kayu OH 0.330 122,500.00 40,425.00
Kepala Tukang Kayu OH 0.033 149,200.00 4,923.60
Mandor OH 0.033 207,900.00 6,860.70
Jumlah upah 116,031.30
Bahan Begesting 2x pakai 0.500 213,349.00 106,674.50
Upah bgesting 2 x pakai 1.000 116,031.30 116,031.30
Jumlah begesting 2 x pakai 222,705.80
11 Bekisting Balok Struktur m3 1.000
Kayu meranti usuk m3 0.020 3,742,900.00 74,858.00
Paku biasa 2"- 5" kg 0.400 17,400.00 6,960.00
Minyak Begesting ltr 0.200 7,800.00 1,560.00
Balok Kayu Meranti m3 0.018 4,702,000.00 84,636.00
Multiplek tebal 12 mm lbr 0.350 184,200.00 64,470.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 16,200.00 32,400.00
Jumlah bahan 264,884.00
Pekerja OH 0.660 96,700.00 63,822.00
Tukang Kayu OH 0.330 122,500.00 40,425.00
Kepala Tukang Kayu OH 0.033 149,200.00 4,923.60
Mandor OH 0.033 207,900.00 6,860.70
Jumlah upah 116,031.30
Bahan Begesting 2x pakai 0.500 264,884.00 132,442.00
Upah bgesting 2 x pakai 1.000 116,031.30 116,031.30
Jumlah begesting 2 x pakai 248,473.30

15/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,742,900.00 89,081.02
Paku biasa 2"- 5" kg 0.4000 17,400.00 6,960.00
Minyak Begesting ltr 0.2000 7,800.00 1,560.00
Balok Kayu Meranti m3 0.0150 4,702,000.00 70,530.00
Multiplek tebal 12 mm lbr 0.3500 184,200.00 64,470.00
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 16,200.00 97,200.00
Jumlah bahan 329,801.02
Pekerja OH 0.660 96,700.00 63,822.00
Tukang Kayu OH 0.330 122,500.00 40,425.00
Kepala Tukang Kayu OH 0.033 149,200.00 4,923.60
Mandor OH 0.033 207,900.00 6,860.70
Jumlah upah 116,031.30
Bahan Begesting 2x pakai 0.500 329,801.02 164,900.51
Upah bgesting 2 x pakai 1.000 116,031.30 116,031.30
Jumlah begesting 2 x pakai 280,931.81
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,742,900.00 112,287.00
Paku Usuk kg 0.400 17,900.00 7,160.00
Minyak Begesting ltr 0.150 7,800.00 1,170.00
Balok Kayu Kamper 3/5 m3 0.015 4,702,000.00 70,530.00
Multiplek tebal 9 mm lbr 0.350 134,200.00 46,970.00
Jumlah bahan 238,117.00
Pekerja OH 0.660 96,700.00 63,822.00
Tukang Kayu OH 0.330 122,500.00 40,425.00
Kepala Tukang Kayu OH 0.033 149,200.00 4,923.60
Mandor OH 0.033 207,900.00 6,860.70
Jumlah upah 116,031.30
Bahan Begesting 2x pakai 0.500 238,117.00 119,058.50
Upah bgesting 2 x pakai 1.000 116,031.30 116,031.30
Jumlah begesting 2 x pakai 235,089.80
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting m2 3.790 98,389.30 372,895.45
Besi beton polos U24 kg 57.750 14,094.00 813,928.50
Besi beton ulir U39 kg 96.871 15,039.00 1,456,842.48
Jumlah 3,801,077.19
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting m2 2.710 98,389.30 266,635.00
Besi beton ulir U39 kg 159.384 15,039.00 2,396,983.31
Jumlah 3,821,029.07
16 Beton Poer PC-4 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting m2 2.580 98,389.30 253,844.39
Besi beton ulir U39 kg 224.991 15,039.00 3,383,634.16
Jumlah 4,794,889.31
17 Beton Poer PC-5 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting m2 2.160 98,389.30 212,520.89
Besi beton ulir U39 kg 175.225 15,039.00 2,635,213.21
Jumlah 4,005,144.86
18 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Besi beton polos U24 kg 89.000 14,094.00 1,254,366.00
Jumlah 2,411,776.76
19 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 5.000 120,406.80 602,034.00
Besi beton polos U24 kg 49.193 14,094.00 693,320.10
Besi beton ulir U39 kg 89.143 15,039.00 1,340,619.43
Jumlah 3,793,384.29
20 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 6.660 120,406.80 801,909.29
Besi beton polos U24 kg 64.494 14,094.00 908,975.30
Besi beton ulir U39 kg 86.667 15,039.00 1,303,380.00
Jumlah 4,171,675.35
21 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 6.660 120,406.80 801,909.29

16/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Besi beton polos U24 kg 59.232 14,094.00 834,815.81
Besi beton ulir U39 kg 55.467 15,039.00 834,163.20
Jumlah 3,628,299.06
22 Beton Sloof S-4 15/20 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 13.330 120,406.80 1,605,022.64
Besi beton polos U24 kg 252.947 14,094.00 3,565,030.32
Besi beton ulir U39 kg 0.000 15,039.00 -
Jumlah 6,327,463.72
23 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 11.660 222,705.80 2,596,749.63
Besi beton polos U24 kg 49.090 14,094.00 691,877.59
Besi beton ulir U39 kg 156.000 15,039.00 2,346,084.00
Jumlah 6,792,121.98
24 Beton Kolom K-2 40/40 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 10.000 222,705.80 2,227,058.00
Besi beton polos U24 kg 42.325 14,094.00 596,533.25
Besi beton ulir U39 kg 156.000 15,039.00 2,346,084.00
Jumlah 6,327,086.01
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 13.330 222,705.80 2,968,668.31
Besi beton polos U24 kg 36.036 14,094.00 507,885.12
Besi beton ulir U39 kg 138.667 15,039.00 2,085,408.00
Jumlah 6,719,372.19
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 1,098,371.66 1,098,371.66
Begesting 2x pakai m2 13.330 120,406.80 1,605,022.64
Besi beton polos U24 kg 191.483 14,094.00 2,698,762.97
Jumlah 5,402,157.27
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 1,098,371.66 1,098,371.66
Begesting 2x pakai m2 13.330 120,406.80 1,605,022.64
Besi beton polos U24 kg 162.620 14,094.00 2,291,966.28
Jumlah 4,995,360.58
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 8.330 235,089.80 1,958,298.03
Besi beton polos U24 kg 191.047 14,094.00 2,692,622.06
Jumlah 5,808,330.85
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 12.500 248,473.30 3,105,916.25
Besi beton polos U24 kg 40.480 14,094.00 570,525.12
Besi beton ulir U39 kg 117.000 15,039.00 1,759,563.00
Jumlah 6,593,415.13

17/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 6.160 248,473.30 1,530,595.53
Besi beton polos U24 kg 60.771 14,094.00 856,511.94
Besi beton ulir U39 kg 117.796 15,039.00 1,771,532.82
Jumlah 5,316,051.04
31 Beton balok B-2A (30/60) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 7.000 248,473.30 1,739,313.10
Besi beton polos U24 kg 66.560 14,094.00 938,102.90
Besi beton ulir U39 kg 128.267 15,039.00 1,929,002.40
Jumlah 5,763,829.16
32 Beton balok B-2B (30/60) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 7.000 248,473.30 1,739,313.10
Besi beton polos U24 kg 66.560 14,094.00 938,102.90
Besi beton ulir U39 kg 96.200 15,039.00 1,446,751.80
Jumlah 5,281,578.56
33 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 7.060 248,473.30 1,754,221.50
Besi beton polos U24 kg 44.462 14,094.00 626,650.56
Besi beton ulir U39 kg 97.760 15,039.00 1,470,212.64
Jumlah 5,008,495.46
34 Beton balok B-4 (25/40) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 8.100 248,473.30 2,012,633.73
Besi beton polos U24 kg 56.253 14,094.00 792,834.48
Besi beton ulir U39 kg 115.440 15,039.00 1,736,102.16
Jumlah 5,698,981.13
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 9.500 248,473.30 2,360,496.35
Besi beton polos U24 kg 65.980 14,094.00 929,922.12
Besi beton ulir U39 kg 78.000 15,039.00 1,173,042.00
Jumlah 5,620,871.23
36 Beton balok RB-2 (20/30) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 9.330 248,473.30 2,318,255.89
Besi beton polos U24 kg 55.956 14,094.00 788,637.60
Besi beton ulir U39 kg 104.000 15,039.00 1,564,056.00
Jumlah 5,828,360.25
37 Beton balok RB-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 8.660 248,473.30 2,151,778.78
Besi beton polos U24 kg 52.729 14,094.00 743,160.96
Besi beton ulir U39 kg 55.467 15,039.00 834,163.20
Jumlah 4,886,513.70
38 Beton balok RB-4 (30/60) m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 8.330 248,473.30 2,069,782.59
Besi beton polos U24 kg 47.831 14,094.00 674,131.68
Besi beton ulir U39 kg 60.667 15,039.00 912,366.00
Jumlah 4,813,691.03
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 6.667 280,931.81 1,872,878.73
Besi beton polos U24 kg 172.000 14,094.00 2,424,168.00
Besi beton ulir U39 kg 0.000 15,039.00 -
Jumlah 5,454,457.49

18/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 8.333 280,931.81 2,341,098.42
Besi beton polos U24 kg 152.000 14,094.00 2,142,288.00
Besi beton ulir U39 kg 0.000 15,039.00 -
Jumlah 5,640,797.18
40 Beton plat lantai t= 10 cm m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 10.000 280,931.81 2,809,318.10
Besi beton polos U24 kg 132.000 14,094.00 1,860,408.00
Besi beton ulir U39 kg 0.000 15,039.00 -
Jumlah 5,827,136.86
41 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 1,157,410.76 1,157,410.76
Begesting 2x pakai m2 12.500 280,931.81 3,511,647.63
Besi beton polos U24 kg 156.000 14,094.00 2,198,664.00
Besi beton ulir U39 kg 0.000 15,039.00 -
Jumlah 6,867,722.39
42 Beton plat lantai dasar t= 8 cm m3 1.000
Beton K225 m3 1.000 1,098,371.66 1,098,371.66
Begesting m2 0.100 98,389.30 9,838.93
Wire mesh M6 m2 12.500 70,395.00 879,937.50
Jumlah 1,988,148.09
43 Beton plat dasar tandon t= 25 cm m3 1.000
Beton K300 m3 1.000 1,098,371.66 1,098,371.66
Begesting 2x pakai m2 3.000 120,406.80 361,220.40
Besi beton polos U24 kg 0.000 14,094.00 -
Besi beton ulir U39 kg 101.000 15,039.00 1,518,939.00
Jumlah 2,978,531.06
44 Beton plat dinding tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 1,098,371.66 1,098,371.66
Begesting 2x pakai m2 13.333 280,931.81 3,745,757.47
Besi beton polos U24 kg 0.000 14,094.00 -
Besi beton ulir U39 kg 121.000 15,039.00 1,819,719.00
Jumlah 6,663,848.13
45 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 1,098,371.66 1,098,371.66
Begesting 2x pakai m2 6.667 280,931.81 1,872,878.73
Besi beton polos U24 kg 0.000 14,094.00 -
Besi beton ulir U39 kg 121.000 15,039.00 1,819,719.00
Jumlah 4,790,969.39
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm m2 1.000
Usuk Galvalum m1 3.000 21,800.00 65,400.00
Paku sekrup bh 6.000 700.00 4,200.00
Mandor OH 0.005 207,900.00 1,039.50
Kepala Tukang OH 0.001 153,300.00 153.30
Tukang OH 0.100 118,200.00 11,820.00
Pekerja OH 0.100 96,700.00 9,670.00
Jumlah 92,282.80
2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 4.000 9,000.00 36,000.00
Paku sekrup bh 10.000 700.00 7,000.00
Mandor OH 0.005 207,900.00 1,039.50
Kepala Tukang OH 0.001 153,300.00 153.30
Tukang OH 0.100 118,200.00 11,820.00
Pekerja OH 0.100 96,700.00 9,670.00
Jumlah 65,682.80

19/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 19,200.00 49,920.00
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 23,800.00 26,180.00
Paku sekrup bh 6.000 700.000 7,000.00
Mandor OH 0.005 207,900.00 1,039.50
Kepala Tukang OH 0.020 153,300.00 3,066.00
Tukang OH 0.200 118,200.00 23,640.00
Pekerja OH 0.100 96,700.00 9,670.00
Jumlah 120,515.50
4 Pemasangan Genteng Exel Monier m2 1.000
Genteng Monier Xl bh 10.000 9,700.00 97,000.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang OH 0.075 118,200.00 8,865.00
Kepala Tukang OH 0.008 153,300.00 1,226.40
Mandor OH 0.008 207,900.00 1,663.20
Jumlah 123,259.60
5 Pemasangan Wuwung Genteng Monier Xl m 1.000
Semen PC 40 kg zak 0.160 62,400.00 9,984.00
Pasir Pasang m3 0.032 189,400.00 6,117.62
Genteng Wuwung Monier Xl lbr 5.000 11,100.00 55,500.00
Pekerja OH 0.400 96,700.00 38,680.00
Tukang OH 0.200 118,200.00 23,640.00
Kepala Tukang OH 0.020 153,300.00 3,066.00
Mandor OH 0.002 207,900.00 415.80
Jumlah 137,403.42
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 63,600.00 19,080.00
Pekerja OH 0.081 96,700.00 7,832.70
Tukang OH 0.135 118,200.00 15,957.00
Jumlah 42,869.70
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 62,400.00 14,539.20
Semen Berwarna Yiyitan kg 1.940 12,700.00 24,638.00
Pasir Pasang m3 0.018 189,400.00 3,409.20
Tegel Keramik Dinding 20x25 cm m2 1.060 79,700.00 84,482.00
Pekerja OH 0.900 96,700.00 87,030.00
Tukang Batu OH 0.450 122,500.00 55,125.00
Kepala Tukang Batu OH 0.045 149,200.00 6,714.00
Mandor OH 0.045 207,900.00 9,355.50
Jumlah 285,292.90
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 62,400.00 14,539.20
Semen Berwarna Yiyitan kg 1.500 12,700.00 19,050.00
Pasir Pasang m3 0.045 189,400.00 8,523.00
Tegel Keramik 20x20 cm m2 1.068 79,900.00 85,357.17
Pekerja OH 0.700 96,700.00 67,690.00
Tukang Batu OH 0.350 122,500.00 42,875.00
Kepala Tukang Batu OH 0.035 149,200.00 5,222.00
Mandor OH 0.035 207,900.00 7,276.50
Jumlah 250,532.87
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 81,000.00 85,050.00
Semen kg 11.380 1,300.00 14,794.00
Pasir Pasang m2 0.045 189,400.00 8,523.00
Semen Warna kg 1.620 12,700.00 20,574.00
Pekerja OH 0.700 96,700.00 67,690.00
Tukang Batu OH 0.350 122,500.00 42,875.00
Kepala Tukang Batu OH 0.035 149,200.00 5,222.00
Mandor OH 0.035 207,900.00 7,276.50
Jumlah 252,004.50

20/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Pemasangan Lantai Keramik 40x40cm Unpolished m2 1.000
Keramik 40x40 cm Unpolished m2 1.050 78,200.00 82,110.00
Semen kg 11.380 1,300.00 14,794.00
Pasir Pasang m2 0.045 189,400.00 8,523.00
Semen Warna kg 1.620 12,700.00 20,574.00
Pekerja OH 0.700 96,700.00 67,690.00
Tukang Batu OH 0.350 122,500.00 42,875.00
Kepala Tukang Batu OH 0.035 149,200.00 5,222.00
Mandor OH 0.035 207,900.00 7,276.50
Jumlah 249,064.50
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 208,000.00 218,400.00
Semen kg 10.000 1,300.00 13,000.00
Pasir Pasang m3 0.045 189,400.00 8,523.00
Semen Warna kg 1.500 12,700.00 19,050.00
Pekerja OH 0.260 96,700.00 25,142.00
Tukang Batu OH 0.130 122,500.00 15,925.00
Kepala Tukang Batu OH 0.013 149,200.00 1,939.60
Mandor OH 0.013 207,900.00 2,702.70
Jumlah 304,682.30
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 11,900.00 41,650.00
Semen kg 11.400 1,300.00 14,820.00
Pasir Pasang m2 0.003 189,400.00 568.20
Semen Warna kg 0.025 12,700.00 317.50
Pekerja OH 0.090 96,700.00 8,703.00
Tukang Batu OH 0.090 122,500.00 11,025.00
Kepala Tukang Batu OH 0.009 149,200.00 1,342.80
Mandor OH 0.005 207,900.00 1,039.50
Jumlah 79,466.00
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 104,800.00 110,040.00
Skrup/ripet buah 1.000 600.00 600.00
Sealent tube 4.000 2,900.00 11,600.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang besi OH 0.250 118,200.00 29,550.00
Kepala Tukang besi OH 0.022 153,300.00 3,372.60
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 174,865.10
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen Aluminium 3 " X 1 3/4" m' 1.050 96,600.00 101,430.00
Skrup/ripet buah 1.000 600.00 600.00
Sealent tube 4.000 2,900.00 11,600.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang besi OH 0.250 118,200.00 29,550.00
Kepala Tukang besi OH 0.022 153,300.00 3,372.60
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 166,255.10
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 105,400.00 110,670.00
Karet Kusen Aluminium m 1.000 2,600.00 2,600.00
Skrup/ Rivet bh 4.000 600.00 2,400.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang OH 0.250 118,200.00 29,550.00
Kepala Tukang OH 0.022 153,300.00 3,372.60
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 168,295.10

21/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 98,800.00 103,740.00
Karet Kusen Aluminium m 1.000 2,600.00 2,600.00
Skrup/ Rivet bh 4.000 600.00 2,400.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang OH 0.250 118,200.00 29,550.00
Kepala Tukang OH 0.022 153,300.00 3,372.60
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 161,365.10
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 95,100.00 99,855.00
Karet Kusen Aluminium m 1.000 2,600.00 2,600.00
Skrup/ Rivet bh 4.000 600.00 2,400.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang OH 0.250 118,200.00 29,550.00
Kepala Tukang OH 0.022 153,300.00 3,372.60
Mandor OH 0.025 207,900.00 5,197.50
Jumlah 157,480.10
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 25,500.00 26,775.00
Skrup/ Rivet bh 4.000 600.00 2,400.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang OH 0.150 118,200.00 17,730.00
Kepala Tukang OH 0.010 153,300.00 1,533.00
Mandor OH 0.020 207,900.00 4,158.00
Jumlah 67,101.00
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 89,900.00 94,395.00
Pekerja OH 0.015 96,700.00 1,450.50
Tukang OH 0.150 118,200.00 17,730.00
Kepala Tukang OH 0.015 153,300.00 2,299.50
Mandor OH 0.008 207,900.00 1,559.25
Jumlah 117,434.25
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 135,600.00 142,380.00
Pekerja OH 0.015 96,700.00 1,450.50
Tukang OH 0.150 118,200.00 17,730.00
Kepala Tukang OH 0.015 153,300.00 2,299.50
Mandor OH 0.008 207,900.00 1,559.25
Jumlah 165,419.25
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 200,400.00 210,420.00
Pekerja OH 0.015 96,700.00 1,450.50
Tukang OH 0.150 118,200.00 17,730.00
Kepala Tukang OH 0.015 153,300.00 2,299.50
Mandor OH 0.008 207,900.00 1,559.25
Jumlah 233,459.25
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
Kaca Stopsol Tebal 8 mm m2 1.050 647,100.00 679,455.00
Pekerja OH 0.020 96,700.00 1,934.00
Tukang OH 0.200 118,200.00 23,640.00
Kepala Tukang OH 0.020 153,300.00 3,066.00
Mandor OH 0.010 207,900.00 2,079.00
Jumlah 710,174.00
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,456,900.00 1,529,745.00
Pekerja OH 0.025 96,700.00 2,417.50
Tukang OH 0.250 118,200.00 29,550.00
Kepala Tukang OH 0.025 153,300.00 3,832.50
Mandor OH 0.013 207,900.00 2,598.75
Jumlah 1,568,143.75

22/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 184,200.00 64,470.00
Pekerja OH 0.0250 96,700.00 2,417.50
Tukang OH 0.0750 118,200.00 8,865.00
Kepala Tukang OH 0.0075 153,300.00 1,149.75
Mandor OH 0.0013 207,900.00 270.27
Jumlah 77,172.52
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 193,600.00 203,280.00
Baut sekrup/ripet bh 20.0000 1,300.00 26,000.00
Pekerja OH 0.040 96,700.00 3,868.00
Tukang besi OH 0.400 118,200.00 47,280.00
Kepala Tukang besi' OH 0.040 153,300.00 6,132.00
Mandor OH 0.0200 207,900.00 4,158.00
Jumlah 290,718.00
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 283,400.00 297,570.00
Baut sekrup/ripet bh 20.0000 1,300.00 26,000.00
Pekerja OH 0.040 96,700.00 3,868.00
Tukang besi OH 0.400 118,200.00 47,280.00
Kepala Tukang besi' OH 0.040 153,300.00 6,132.00
Mandor OH 0.0200 207,900.00 4,158.00
Jumlah 385,008.00
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 174,865.10 1,671,710.36
Frame daun pintu 4,5x6,5 cm m1 9.840 168,295.10 1,656,023.78
Frame daun pintu 4,5x11 cm m1 1.440 161,365.10 232,365.74
Multiplek t= 12 mm m2 2.310 77,172.52 178,268.52
HPL m2 6.390 77,500.00 495,225.00
Frame Vision aluminium uk 20x70 cm m1 3.600 48,900.00 176,040.00
Kaca 5 mm vision m2 0.310 117,434.25 36,404.62
Kaca polos 6 mm m2 1.060 165,419.25 175,344.41
Full Handle set 2.000 359,400.00 718,800.00
Engsel steinlish stel 3.000 36,300.00 108,900.00
Door Closer set 2.000 363,000.00 726,000.00
Lock case Cylinder set 1.000 192,500.00 192,500.00
Door Stoper set 2.000 36,000.00 72,000.00
Flush Bolt 12 " bh 1.000 70,000.00 70,000.00
Flush Bolt 6 " bh 1.000 47,100.00 47,100.00
Jumlah 6,556,682.43
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,568,143.75 12,294,247.00
Kaca Stopsol t= 8 mm m2 5.840 710,174.00 4,147,416.16
Full Handle Steinlissteel t= 60 cm stel 4.000 392,700.00 1,570,800.00
Bottom Patch Fiting set 4.000 191,600.00 766,400.00
Bottom Lock Fitting set 4.000 229,500.00 918,000.00
Floor Hinge set 4.000 1,491,600.00 5,966,400.00
Fixed Top Pin set 4.000 123,600.00 494,400.00
Top Patch Fitting set 4.000 266,200.00 1,064,800.00
Dinding Lapis panel aluminium m2 8.900 290,718.00 2,587,390.20
Rangka Hollow 40x40x1,2 mm m1 56.600 40,569.85 2,296,253.45
Cor beton 20x20 cm (balok gantung) m3 0.280 5,828,360.25 1,631,940.87
Jumlah 33,738,047.68

23/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 174,865.10 1,769,634.81
Frame daun pintu 4,5x6,5 cm m1 10.120 168,295.10 1,703,146.41
Frame daun pintu 4,5x11 cm m1 1.720 161,365.10 277,547.97
Kaca polos 8 mm m2 2.800 233,459.25 653,685.90
Jalusi 1"x3 " m1 5.160 67,101.00 346,241.16
Full Handle 5540 cm set 2.000 332,700.00 665,400.00
Engsel steinlish stel 3.000 36,300.00 108,900.00
Door Closer set 2.000 363,000.00 726,000.00
Lock case set 1.000 192,500.00 192,500.00
Flush Bolt 12 " bh 1.000 70,000.00 70,000.00
Flush Bolt 6 " bh 1.000 47,100.00 47,100.00
Jumlah 6,560,156.26
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 174,865.10 1,671,710.36
Frame daun pintu 4,5x6,5 cm m1 9.840 168,295.10 1,656,023.78
Frame daun pintu 4,5x11 cm m1 1.440 161,365.10 232,365.74
Multiplek t= 12 mm m2 2.310 77,172.52 178,268.52
HPL m2 6.390 77,500.00 495,225.00
Frame Vision aluminium uk 20x70 cm m1 3.600 48,900.00 176,040.00
Kaca 5 mm vision m2 0.310 117,434.25 36,404.62
Jalusi aluminium 1"X3 " m1 4.200 67,101.00 281,824.20
Full Handle set 2.000 359,400.00 718,800.00
Engsel steinlish stel 3.000 36,300.00 108,900.00
Door Closer set 2.000 363,000.00 726,000.00
Lock case Cylinder set 1.000 192,500.00 192,500.00
Door Stoper set 2.000 36,000.00 72,000.00
Flush Bolt 12 " bh 1.000 70,000.00 70,000.00
Flush Bolt 6 " bh 1.000 47,100.00 47,100.00
Jumlah 6,663,162.22
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 174,865.10 783,395.65
Frame daun pintu 4,5x6,5 cm m1 10.120 168,295.10 1,703,146.41
Frame daun pintu 4,5x11 cm m1 1.720 161,365.10 277,547.97
Multiplek t= 12 mm m2 0.970 77,172.52 74,857.34
HPL m2 1.940 77,500.00 150,350.00
Lever Handle set 1.000 173,900.00 173,900.00
Engsel steinlish stel 2.000 36,300.00 72,600.00
Lock case set 1.000 192,500.00 192,500.00
Jumlah 3,428,297.38
20 Pintu aluminium Type P5 unit 1.000
Kusen aluminium silver 4 " m1 7.660 174,865.10 1,339,466.67
Frame daun pintu 4,5x6,5 cm m1 5.050 168,295.10 849,890.26
Frame daun pintu 4,5x11 cm m1 0.850 161,365.10 137,160.34
Multiplek t= 12 mm m2 1.380 77,172.52 106,498.08
HPL m2 2.760 77,500.00 213,900.00
Frame Vision aluminium uk 20x70 cm m1 1.800 48,900.00 88,020.00
Kaca 5 mm vision m2 0.150 117,434.25 17,615.14
Kaca polos 6 mm m2 0.610 165,419.25 100,905.74
Lever Handle set 1.000 173,900.00 173,900.00
Engsel steinlish stel 2.000 36,300.00 72,600.00
Lock case Cylinder set 1.000 192,500.00 192,500.00
Jumlah 3,292,456.21

24/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 174,865.10 1,339,466.67
Frame daun pintu 4,5x6,5 cm m1 5.050 168,295.10 849,890.26
Frame daun pintu 4,5x11 cm m1 0.850 161,365.10 137,160.34
Multiplek t= 12 mm m2 1.380 77,172.52 106,498.08
HPL m2 2.760 77,500.00 213,900.00
Frame Vision aluminium uk 20x70 cm m1 1.800 48,900.00 88,020.00
Kaca 5 mm vision m2 0.150 117,434.25 17,615.14
Jalusi aluminium 1"x3 " m1 5.100 67,101.00 342,215.10
Lever Handle set 1.000 173,900.00 173,900.00
Engsel steinlish stel 2.000 36,300.00 72,600.00
Lock case Cylinder set 1.000 192,500.00 192,500.00
Jumlah 3,533,765.57
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 174,865.10 876,074.15
Frame daun pintu 4,5x6,5 cm m1 4.930 168,295.10 829,694.84
Frame daun pintu 4,5x11 cm m1 1.460 161,365.10 235,593.05
Multiplek t= 12 mm m2 0.990 77,172.52 76,400.79
HPL m2 1.990 77,500.00 154,225.00
Lever Handle set 1.000 173,900.00 173,900.00
Engsel steinlish stel 2.000 36,300.00 72,600.00
Lock case set 1.000 192,500.00 192,500.00
Jumlah 2,610,987.83
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 174,865.10 744,925.33
Frame daun pintu 4,5x6,5 cm m1 6.280 168,295.10 1,056,893.23
Multiplek t= 12 mm m2 0.700 77,172.52 54,020.76
HPL m2 1.400 77,500.00 108,500.00
Handle HDL DKS set 1.000 149,900.00 149,900.00
Engsel steinlish stel 2.000 36,300.00 72,600.00
Lock case Window set 1.000 177,200.00 177,200.00
Jumlah 2,364,039.32
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 174,865.10 612,027.85
Frame daun pintu 4,5x6,5 cm m1 3.340 168,295.10 562,105.63
Multiplek t= 12 mm m2 0.300 77,172.52 23,151.76
HPL m2 0.600 77,500.00 46,500.00
Handle HDL DKS set 1.000 149,900.00 149,900.00
Engsel steinlish stel 1.000 36,300.00 36,300.00
Lock case Window set 1.000 177,200.00 177,200.00
Jumlah 1,607,185.24
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 174,865.10 2,824,071.37
Grame daun jendela kaca m1 5.960 157,480.10 938,581.40
Kaca polos t= 5 mm m2 3.810 117,434.25 447,424.49
Sealent m1 24.600 2,900.00 71,340.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 4,585,417.25
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 174,865.10 2,902,760.66
Grame daun jendela kaca m1 6.120 157,480.10 963,778.21
Kaca polos t= 5 mm m2 3.920 117,434.25 460,342.26
Sealent m1 22.100 2,900.00 64,090.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 4,694,971.13

25/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 174,865.10 2,824,071.37
Frame daun jendela kaca m1 5.960 157,480.10 938,581.40
Jalusi aluminium 1"x3 " m1 14.400 67,101.00 966,254.40
Kaca polos t= 5 mm m2 1.880 117,434.25 220,776.39
Sealent m1 9.400 2,900.00 27,260.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 5,280,943.55
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 174,865.10 2,902,760.66
Frame daun jendela kaca m1 6.120 157,480.10 963,778.21
Jalusi aluminium 1"x3 " m1 15.120 67,101.00 1,014,567.12
Kaca polos t= 5 mm m2 2.010 117,434.25 236,042.84
Sealent m1 11.300 2,900.00 32,770.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 5,453,918.83
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 174,865.10 972,249.96
Frame daun jendela kaca m1 3.240 157,480.10 510,235.52
Jalusi aluminium 1"x3 " m1 3.840 67,101.00 257,667.84
Kaca polos t= 5 mm m2 0.430 117,434.25 50,496.73
Sealent m1 2.700 2,900.00 7,830.00
Cathment 12 " set 1.000 80,800.00 80,800.00
Handle Lock CH 400 Dekson set 1.000 71,200.00 71,200.00
Jumlah 1,950,480.05
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 174,865.10 5,560,710.18
Frame daun jendela kaca m1 11.580 157,480.10 1,823,619.56
Jalusi aluminium 1"x3 " m1 20.100 67,101.00 1,348,730.10
Kaca polos t= 5 mm m2 6.630 117,434.25 778,589.08
Sealent m1 38.100 2,900.00 110,490.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 3.000 71,200.00 213,600.00
Jumlah 9,997,338.92
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 174,865.10 4,633,925.15
Frame daun jendela kaca m1 7.840 157,480.10 1,234,643.98
Jalusi aluminium 1"x3 " m1 16.800 67,101.00 1,127,296.80
Kaca polos t= 5 mm m2 5.400 117,434.25 634,144.95
Sealent m1 26.600 2,900.00 77,140.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 8,011,150.88
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 174,865.10 349,730.20
Frame daun jendela kaca m1 1.520 157,480.10 239,369.75
Kaca polos t= 5 mm m2 1.100 117,434.25 129,177.68
Sealent m1 1.400 2,900.00 4,060.00
Cathment 12 " bh 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 1.000 71,200.00 71,200.00
Jumlah 955,137.63
33 Curtain Wall 1 (CW1A) unit 1.000
Kusen aluminium silver 4 " m1 14.600 174,865.10 2,553,030.46
Frame daun jendela kaca m1 9.760 157,480.10 1,537,005.78
Kaca polos t= 6 mm m2 2.480 165,419.25 410,239.74
Sealent m1 17.000 2,900.00 49,300.00
Cathment 12 " set 4.000 80,800.00 323,200.00
Handle Lock CH 400 Dekson set 4.000 71,200.00 284,800.00
Jumlah 5,157,575.98

26/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
34 Curtain Wall 1 (CW1B) unit 1.000
Kusen aluminium silver 4 " m1 15.600 174,865.10 2,727,895.56
Kaca polos t= 6 mm m2 3.040 165,419.25 502,874.52
Sealent m1 20.000 2,900.00 58,000.00
Jumlah 3,288,770.08
35 Curtain Wall 1 (CW1C) unit 1.000
Kusen aluminium silver 4 " m1 29.900 174,865.10 5,228,466.49
Kaca polos t= 6 mm m2 6.880 165,419.25 1,138,084.44
Sealent m1 42.400 2,900.00 122,960.00
Jumlah 6,489,510.93
36 Curtain Wall 1 (CW2) unit 1.000
Kusen aluminium silver 4 " m1 19.100 174,865.10 3,339,923.41
Frame daun jendela kaca m1 9.120 157,480.10 1,436,218.51
Kaca polos t= 6 mm m2 4.400 165,419.25 727,844.70
Sealent m1 24.040 2,900.00 69,716.00
Cathment 12 " set 2.000 80,800.00 161,600.00
Handle Lock CH 400 Dekson set 2.000 71,200.00 142,400.00
Jumlah 5,877,702.62
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 42,100.00 16,840.00
Solar ltr 0.300 7,900.00 2,370.00
Minyak Pelumas ltr 0.040 32,100.00 1,284.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 53,500.00 9,095.00
Mandor OH 0.002 207,900.00 415.80
Tukang besi OH 0.020 118,200.00 2,364.00
Kepala Tukang besi OH 0.002 153,300.00 306.60
Pekerja OH 0.002 96,700.00 193.40
Jumlah 32,868.80
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 42,100.00 252.60
Solar ltr 0.005 7,900.00 35.55
Minyak Pelumas ltr 0.001 32,100.00 19.26
Sewa Alat Welding Set (Min 5 jam) jam 0.210 53,500.00 11,235.00
Mandor OH 0.002 207,900.00 415.80
Tukang besi OH 0.060 118,200.00 7,092.00
Kepala Tukang besi OH 0.006 153,300.00 919.80
Pekerja OH 0.028 96,700.00 2,707.60
Jumlah 22,677.61
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000
Pengelasan besi baja cm 0.200 32,868.80 6,573.76
Mandor OH 0.001 207,900.00 103.95
Tukang besi OH 0.001 118,200.00 118.20
Kepala Tukang besi OH 0.000 153,300.00 15.33
Pekerja OH 0.001 96,700.00 96.70
Jumlah 6,907.94
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 14,300.00 15,015.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 21,922.94
5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi WF 200.100.5,5.7 kg 1.050 15,100.00 15,855.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 22,762.94
6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRO KG 1.000
Besi Kanal C 150.50.20.3,2 kg 1.050 14,500.00 15,225.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 22,132.94
6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 14,900.00 15,645.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 22,552.94

27/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELE KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 12,400.00 13,020.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 19,927.94
6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELE KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 12,400.00 13,020.00
Pemasangan dan febrikasi besi siku kg 1.000 6,907.94 6,907.94
Jumlah 19,927.94
5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 9,100.00 9,555.00
Pemasangan dan febrikasi m1 0.250 22,677.61 5,669.40
Jumlah 15,224.40
6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40 M1 1.000
Besi Hollow 20x40X2 MM m1 1.050 16,300.00 17,115.00
Pemasangan dan febrikasi m1 0.500 22,677.61 11,338.81
Jumlah 28,453.81
7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40 M1 1.000
Besi Hollow 40x40X2,3 MM m1 1.050 19,200.00 20,160.00
Pemasangan dan febrikasi m1 0.900 22,677.61 20,409.85
Jumlah 40,569.85
8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80 M1 1.000
Besi Hollow 40x80x3,2 mm m1 1.050 25,700.00 26,985.00
Pemasangan dan febrikasi m1 1.500 22,677.61 34,016.42
Jumlah 61,001.42
9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75 M1 1.000
Besi Hollow 75x75x3,8 mm m1 1.050 34,900.00 36,645.00
Pemasangan dan febrikasi m1 1.750 22,677.61 39,685.82
Jumlah 76,330.82
10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 435,000.00 456,750.00
Pemasangan dan febrikasi m1 2.940 22,677.61 66,672.17
Jumlah 523,422.17
11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 209,900.00 220,395.00
Pemasangan dan febrikasi m1 2.500 22,677.61 56,694.03
Jumlah 277,089.03
12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 233,300.00 244,965.00
Pemasangan dan febrikasi m1 2.940 22,677.61 66,672.17
Jumlah 311,637.17
13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000
Pipa BSP 1 " m1 1.050 149,900.00 157,395.00
Pemasangan dan febrikasi m1 1.200 22,677.61 27,213.13
Jumlah 184,608.13
14 Secundary Skin Hall dan Lobby uk 1720x850 cm unit 1.000
Besi siku 50.50.5 kg 395.850 21,922.94 8,678,195.80
Hollow Galvanis 40x80x3,2 mm m1 300.900 61,001.42 18,355,325.77
Cat besi m2 87.190 31,973.95 2,787,808.70
Dinabolt M10 bh 217.200 3,700.00 803,640.00
Jumlah 30,624,970.27
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 523,422.17 523,422.17
Acrylic t= 8 mm m1 2.200 286,000.00 629,200.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 523,422.17 659,511.94
Pipa steinlis dia 1 " m1 0.750 277,089.03 207,816.77
Penjepit Acrylic platt steinlis m1 1.900 29,300.00 55,670.00
Base Plate bh 1.000 69,700.00 69,700.00
Jumlah 2,145,320.88
16 Hand Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 523,422.17 575,764.39
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 62,800.00 62,800.00
Jumlah 638,564.39

28/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 8.500
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm m1 8.500 311,637.17 2,648,915.97
Kolom Railing Hollow 40x40x2,3 mm m1 11.700 40,569.85 474,667.23
Hollow 20x20x2 mm m1 23.000 15,224.40 350,161.26
Base Plate bh 1.000 69,700.00 69,700.00
Cat pipa railing m2 22.000 31,973.95 703,426.90
Jumlah 8,5 M 4,246,871.36
Jumlah 1 M 499,631.93
18 Hand Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 5.600
Hand railing pipa BSP dia 2 1/2 " m1 5.600 311,637.17 1,745,168.17
Cat pipa railing m2 1.344 31,973.95 42,972.99
Suport hand Rilling steinlis dia 2 1/2 bh 4.000 62,800.00 251,200.00
Jumlah 5 M 2,039,341.16
Jumlah 1 M 364,168.06
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 40,569.85 30,427.39
Besi Hollow 20/20 m 2.000 28,453.81 56,907.61
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 70,400.00 26,885.76
Paku Asbes Skrup 4 bh 4.000 700.00 2,800.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang Kayu OH 0.250 116,000.00 29,000.00
Kepala Tukang Kayu OH 0.025 156,000.00 3,900.00
Mandor OH 0.075 207,900.00 15,592.50
Jumlah 180,018.26
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 40,569.85 30,427.39
Besi Hollow 20/20 m 2.000 28,453.81 56,907.61
Gypsum Board Uk. 240x120x9 mm lbr 0.382 98,900.00 37,769.91
Paku Asbes Skrup 4 bh 4.000 700.00 2,800.00
Pekerja OH 0.150 96,700.00 14,505.00
Tukang Kayu OH 0.250 116,000.00 29,000.00
Kepala Tukang Kayu OH 0.025 156,000.00 3,900.00
Mandor OH 0.075 207,900.00 15,592.50
Jumlah 190,902.41
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 29,300.00 30,765.00
Sekrup bh 4.000 700.00 2,800.00
Pekerja OH 0.050 96,700.00 4,835.00
Tukang Kayu OH 0.050 116,000.00 5,800.00
Kepala Tukang Kayu OH 0.005 156,000.00 780.00
Mandor OH 0.003 207,900.00 623.70
Jumlah 45,603.70
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 13,000.00 13,650.00
Sekrup bh 4.000 700.00 2,800.00
Pekerja OH 0.050 96,700.00 4,835.00
Tukang Kayu OH 0.050 116,000.00 5,800.00
Kepala Tukang Kayu OH 0.005 156,000.00 780.00
Mandor OH 0.003 207,900.00 623.70
Jumlah 28,488.70
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 30,000.00 3,600.00
Cat Tembok Interior klg 0.360 24,400.00 8,784.00
Pekerja OH 0.028 96,700.00 2,707.60
Tukang cat OH 0.042 116,000.00 4,872.00
Kepala Tukang cat OH 0.004 156,000.00 655.20
Mandor OH 0.003 207,900.00 519.75
Jumlah 21,138.55

29/41
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 30,000.00 3,600.00
Cat Tembok Exterior klg 0.360 145,600.00 52,416.00
Pekerja OH 0.028 96,700.00 2,707.60
Tukang cat OH 0.042 116,000.00 4,872.00
Kepala Tukang cat OH 0.004 156,000.00 655.20
Mandor OH 0.003 207,900.00 519.75
Jumlah 64,770.55
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 55,500.00 5,550.00
Kuas bh 0.010 11,500.00 115.00
Pekerja OH 0.020 96,700.00 1,934.00
Tukang cat OH 0.200 116,000.00 23,200.00
Kepala Tukang cat OH 0.004 156,000.00 655.20
Mandor OH 0.003 207,900.00 519.75
Jumlah 31,973.95
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 47,200.00 16,520.00
Pekerja OH 0.050 96,700.00 4,835.00
Tukang cat OH 0.075 116,000.00 8,700.00
Kepala Tukang cat OH 0.008 156,000.00 1,170.00
Mandor OH 0.003 207,900.00 519.75
Jumlah 31,744.75
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 166,300.00 166,300.00
Galian tanah m3 0.160 77,722.50 12,435.60
Urugan pasir bawah saluran m3 0.040 213,920.00 8,556.80
Jumlah 187,292.40
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 332,600.00 332,600.00
Galian tanah m3 0.590 77,722.50 45,856.28
Urugan pasir bawah saluran m3 0.070 213,920.00 14,974.40
Jumlah 393,430.68
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 121,900.00 121,900.00
Material bantu 10 % dari bahan m1 0.100 121,900.00 12,190.00
Pekerja OH 0.080 96,700.00 7,736.00
Tukang OH 0.135 116,000.00 15,660.00
Kepala Tukang OH 0.014 156,000.00 2,106.00
Mandor OH 0.004 207,900.00 852.39
Jumlah 160,444.39

30/41
ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL DAN ELEKTRICAL
DATA PEMBAHARUAN & PENYESUAIAN 2017-2018

A. PEKERJAAN ELECTRICAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
1 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 269,000
a Kabel NYM 3 x 2.5 mm2 9.0 m 18,000 162,000
b Pipa Conduit 20 HI 9.0 m 5,600 50,400
c Klem Pipa Conduit 10.0 bh 800 8,000
d T.Doost 2.0 bh 2,100 4,200
e Socket Conduit 3.0 bh 800 2,400
f Fisher 21.0 bh 300 6,300
g Lasdop 3.0 bh 300 900
J Upah Instalasi Kabel + Pipa 1.0 ls 34,800 34,800
Jumlah Total 269,000
2 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 291,300
a Kabel NYM 3 x 2.5 mm2 10.0 m 18,000 180,000
b Pipa Conduit 20 HI 10.0 m 5,600 56,000
c Klem Pipa Conduit 11.0 bh 800 8,800
d T.Doost 1.0 bh 2,100 2,100
e Socket Conduit 3.0 bh 800 2,400
f Fisher 21.0 bh 300 6,300
g Lasdop 3.0 bh 300 900
J Upah Instalasi Kabel + Pipa 1.0 ls 34,800 34,800
TOTAL 291,300
3 Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2 756,200
a Kabel NFGBY 4 x 2.5 mm2 20.0 m' 37,600 752,000
g Lasdop 4.0 bh 300 1,200
J Upah gelar kabel 1.0 ls 3,000 3,000
TOTAL Rp. 756,200
4 Galian Kabel lewat Taman/Paving & urug kembali 41,167
a Galian & Uruk kembali 1.0 m' 27,000 27,000
b Batu Bata 11.0 bh 1,100 12,100
c Pasir 0.0 m3 206,700 2,067
TOTAL 41,167
5 Lampu SL 50 WATT 130,780
a Lampu SL 50 WATT 1.0 bh 126,000 126,000
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 130,780
6 Lampu SL 18 WATT 66,280
a Lampu SL 18 WATT 1.0 bh 61,500 61,500
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 66,280
7 Lampu SL 11 WATT 53,980
a Lampu SL 11 WATT 1.0 bh 49,200 49,200
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 53,980
8 Exhause Fan Toilet 100 cfm /50 Watt 680,220
a Exhause Fan Toilet 100 cfm /50 Watt 1.0 bh 661,100 661,100
b Upah Pasang 0.2 OH 95,600 19,120
Jumlah Total 680,220
9 Lampu Down Light (Teme VHO SD, koridor ) 523,480
a Lampu Down Light (Teme VHO SD, koridor ) 1.0 bh 518,700 518,700
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 523,480

31/41
10 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) 1,210,280
a Lampu SL 18 WATT 1.0 bh 61,500 61,500
Tiang + Pondasi 1.0 ls 1,144,000 1,144,000
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 1,210,280
11 Fiting lampu E 27 42,180
a Fiting lampu E 27 1.0 bh 37,400 37,400
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 42,180
12 Stop Kontak 1 Phase, 200 VA 52,580
a Stop Kontak 1 Phase, 200 VA 1.0 bh 47,800 47,800
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 52,580
13 Saklar Tunggal 39,580
a Saklar Tunggal 1.0 bh 34,800 34,800
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 39,580
14 Saklar Ganda 67,980
a Saklar Ganda 1.0 bh 63,200 63,200
b Upah Pasang 0.1 OH 95,600 4,780
Jumlah Total 67,980
15 '-Kabel NYFGBY 4 X 50mm2 BC 50mm2 136,924
a Kabel NYFGBY 4 X 50mm2 BC 50mm2 1.0 m' 95,500 95,500
g Spatu Kabel dia.50 4.0 bh 9,400 37,600
J Upah Pasang 0.0 ls 95,600 3,824
TOTAL Rp. 136,924
15 '-Kabel NYY 4 X 4mm2 + BC 4mm2 108,124
a Kabel NYY 4 X 4mm2 + BC 4mm2 1.0 m' 66,700 66,700
g Spatu Kabel dia.50 4.0 bh 9,400 37,600
J Upah Pasang 0.0 ls 95,600 3,824
TOTAL Rp. 108,124
15 '-Kabel NYY 4 X 10mm2 + BC 10mm2 123,724
a '-Kabel NYY 4 X 10mm2 + BC 10mm2 1.0 m' 82,300 82,300
g Spatu Kabel dia.50 4.0 bh 9,400 37,600
J Upah Pasang 0.0 ls 95,600 3,824
TOTAL Rp. 123,724
B. PEKERJAAN MEKANIKAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
PIPA PVC Class AW
1 Pipa Ø 100 mm / 4” (PVC "AW" ) 134,400
Pipa Ø 100 mm / 4” (PVC "AW" ) 1.00 M 88,500.00 88,500
Fitting 1.00 ls 13,600.00 13,600
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 24,200.00 24,200
Testing 1.0 ls 1,800.00 1,800
Sub Total 134,400
2 Pipa Ø 80 mm / 3" (PVC "AW" ) 113,760
Pipa Ø 80 mm / 3" (PVC "AW" ) 1.00 M 62,100.00 62,100
Fitting 1.00 ls 21,780.00 21,780
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 21,780.00 21,780
Testing 1.0 ls 1,800.00 1,800
Sub Total 113,760

32/41
3 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 88,140
Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 1.00 M 38,900.00 38,900
Fitting 1.00 ls 21,780.00 21,780
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 19,360.00 19,360
Testing 1.0 ls 1,800.00 1,800
Sub Total 88,140
4 pipa Ø 50 mm / 2” (PVC "AW" ) 73,800
pipa Ø 50 mm / 2” (PVC "AW" ) 1.00 M 29,400.00 29,400
Fitting 1.00 ls 21,780.00 21,780
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 14,520.00 14,520
Testing 1.0 ls 1,800.00 1,800
Sub Total 73,800
5 Ø 50 mm / 2” PIPA PVC "D" ( pipa Ventilasi ) 68,960
Pipa PVC 1.00 M 29,400.00 29,400
Fitting 1.00 ls 21,780.00 21,780
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 68,960
6 Floor drain Ø 50 215,980
Floor drain Ø 50 1.00 M 204,800.00 204,800
Material Bantu 1.00 ls 1,500.00 1,500
Upah Pasang 1.00 M 9,680.00 9,680
Sub Total 215,980
7 Clean Out Ø 50 217,880
Clean Out Ø 50 1.00 M 206,700.00 206,700
Material Bantu 1.00 ls 1,500.00 1,500
Upah Pasang 1.00 M 9,680.00 9,680
Sub Total 217,880
8 Clean Out Ø 100 368,680
Clean Out Ø 100 1.00 M 357,500.00 357,500
Material Bantu 1.00 ls 1,500.00 1,500
Upah Pasang 1.00 M 9,680.00 9,680
Sub Total 368,680
PIPA PPR PN - 10
9 Pipa Ø 40 mm / 1½ 98,360
Pipa Ø 40 mm / 1½ 1.00 M 58,800.00 58,800
Fitting 1.00 ls 21,780.00 21,780
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 98,360
10 Pipa Ø 32 mm / 1¼" 66,748
Pipa Ø 32 mm / 1¼" 1.00 M 35,900.00 35,900
Fitting 1.00 ls 13,068.00 13,068
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 66,748

33/41
11 Pipa.Ø 25 mm / 1" 44,480
Pipa.Ø 25 mm / 1" 1.00 M 23,100.00 23,100
Fitting 1.00 ls 3,600.00 3,600
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 44,480
12 Pipa Ø 20 mm / 1/4" 33,780
Pipa Ø 20 mm / 1/4" 1.00 M 15,100.00 15,100
Fitting 1.00 ls 900.00 900
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,200.00 1,200
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 33,780
13 Pipa Ø 15 mm / 1/2" 29,880
Pipa Ø 15 mm / 1/2" 1.00 M 10,900.00 10,900
Fitting 1.00 ls 900.00 900
Support 1.00 ls 3,600.00 3,600
Material Bantu 1.00 ls 1,500.00 1,500
Alat Kerja 1.0 ls 1,500.00 1,500
Upah Pasang 1.00 M 9,680.00 9,680
Testing 1.0 ls 1,800.00 1,800
Sub Total 29,880

34/41
DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2017-2018

Kode Region II
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
1 2 3 4
A. BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi Beton ulir BJTD-40 Rp. 12,400.00 per Kg
2 Besi Beton polos BJTP-24 Rp. 11,500.00 per Kg
3 Besi Siku Rp. 14,300.00 per Kg
4 Besi WF 200.100.5,5.8 Rp. 15,100.00 per Kg
5 Besi plat Rp. 14,900.00 per Kg
6 Besi Kanal C 150.50.50.3,2 Rp. 14,500.00 per Kg
7 Baut mur HTB A325O 5/8"X2 1/2 " Rp. 8,400.00 per bh
8 Baut angkur dia 19 mm - 60 cm Rp. 94,100.00 per bh
9 Baut keras Rp. 65,600.00 per bh
10 Base Plate steinlis dia 2 1/2 " Rp. 69,700.00 per bh
11 Suport Hand railing steinlis dia 2 1/2 " Rp. 62,800.00 per bh
12 Besi Hollow 20.20.2 MM Rp. 9,100.00 per m1
13 Besi Hollow 20.40.2 MM Rp. 16,300.00 per m1
14 Besi Hollow 40.40,2,3 MM Rp. 19,200.00 per m1
15 Besi Hollow 40.80.3,2 mm Rp. 25,700.00 per m1
16 Besi Hollow 75,75.3,8 mm Rp. 34,900.00 per m1
17 Pipa BSP dia 2 1/2 " Rp. 233,300.00 per m1
18 Pipa BSP dia 1 " Rp. 149,900.00 per m1
19 Pipa Steinlis Steel dia 2 1/2 " Rp. 435,000.00 per m1
20 Pipa Steinlis Steel dia 1 " Rp. 209,900.00 per m1
21 Elektrode Baja Rp. 42,100.00 per Kg
22 Kawat Bendrat Rp. 19,800.00 per Kg
23 Wire mesh M6 (210X495 cm) Rp. 479,400.00 per lbr
24 Pintu Pagar Besi Rp. 1,030,100.00 per m1
25 Tutup Manhole besi plat t 2 mm Rp. 575,800.00 per unit
26 Pipa udara Rp. 169,100.00 per Bh
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1 Pasir Beton Rp. 209,800.00 per m3
2 Pasir Pasang Rp. 189,400.00 per m3
3 Pasir Urug Rp. 149,200.00 per m3
4 Air Tawar Rp. 200.00 per lt
5 Semen Portland (1 zak = 50 Kg) Rp. 64,200.00 per zak
6 Semen Portland (1 zak = 50 Kg) Rp. 1,300.00 per Kg
7 Semen Portland (1 zak = 40 Kg) Rp. 62,400.00 per zak
8 Tasirtu Rp. 108,600.00 per m3
9 Batu bata merah Rp. 800.00 per bh
10 Batako 9 x 19 x 39 Rp. 2,700.00 per bh
11 Batu kali belah 15/20 Rp. 174,000.00 per m3
12 Batu pecah mesin 1/2 Rp. 309,200.00 per m3
13 Batu pecah mesin 2/3 Rp. 227,500.00 per m3

Page35/41
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Batu kerikil (bulat 1-2 cm) Rp. 244,500.00 per m3
15 Beton panel ukuran 2400x400x40 Rp. 151,100.00 per m1
16 Koral beton 2/3 Rp. 235,800.00 per m3
17 Split 2/3 Pecah Mesin Rp. 207,900.00 per m3
18 Semen PC Warna Rp. 14,400.00 per Kg
19 Semen Berwaran Yiyitan Rp. 12,700.00 per Kg
20 Saluran beton precast U 30 cm Rp. 166,300.00 per m1
21 Saluran beton precast U 60 cm Rp. 332,600.00 per m1
22 Bak kontrol 40x40 cm Rp. 279,600.00 per m1
23 Bak kontrol 70x70 cm Rp. 350,500.00 per m1
24 Ijuk Rp. 21,400.00 per Kg
C BAHAN CAT/MINYAK/KUAS
1 Cat Besi Rp. 55,500.00 per Kg
2 Cat Kayu Rp. 55,800.00 per Kg
3 Cat Meni Besi Rp. 41,200.00 per Kg
4 Cat Tembok Interior Rp. 24,400.00 per Kg
5 Cat Tembok Exterior Rp. 145,600.00 per Kg
6 Amplas Rp. 4,800.00 per Lbr
7 Kuas Cat 3" Rp. 11,500.00 per Bh
8 Kuas Cat 6" Rp. 18,400.00 per Bh
9 Minyak Cat (Thiner A) Rp. 24,200.00 per ltr
10 Minyak begesting Rp. 7,800.00 per ltr
11 Minyak Pelumas Rp. 32,100.00 per ltr
12 Alkalin Rp. 30,000.00 per Kg
13 Solar Rp. 7,900.00 per ltr
14 Serat Fiber Rp. 10,900.00 per m2
15 Sealent Rp. 51,600.00 per tube
16 Oli Rp. 35,700.00 per ltr
17 Silicone sealant Rp. 7,200.00 per m1
18 Waterproof Rp. 47,200.00 per Kg
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1 Kayu Meranti balok/usuk 5/7 Rp. 3,742,900.00 per m3
2 Kayu Meranti balok/usuk 6/15 Rp. 4,702,000.00 per m3
3 Kayu Meranti papan begesting (MC) Rp. 2,022,300.00 per m3
4 Kayu Meranti Papan 2/20,4/10 Rp. 7,020,800.00 per m3
5 Kayu Kamper (Slimar) Rp. 11,581,800.00 per m3
6 Kayu Kamper (Papan) Rp. 12,017,500.00 per m3
7 Kayu Kamper (Usuk) Rp. 11,638,000.00 per m3
8 Kayu Kamper Rp. 10,594,800.00 per m3
9 Kayu Dolken O 8- 10 Panjang 4 m1 Rp. 9,200.00 per btg
10 Kayu Gelam Ø 8 - 12 cm panjang : 4 m Rp. 16,200.00 per btg
11 Triplek tebal 4 mm uk 120x240 cm Rp. 69,400.00 per Lbr
12 HPL (122x244 cm) Rp. 240,100.00 per lbr
13 HPL Rp. 77,500.00 per m2
14 Multiplex 12 mm 120x240 Rp. 184,200.00 per Lbr
15 Multiplex 9 mm 120x240 Rp. 134,200.00 per Lbr
16 Multiplex 4mm 120x240 Rp. 69,400.00 per Lbr
17 Multiplex 6mm 120x240 Rp. 88,000.00 per Lbr
18 Lis Gypsum Rp. 29,300.00 per m

Page36/41
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
19 Lem Kayu Rp. 15,400.00 per Kg
E BAHAN PAKU, BAUT MUR, ANGKUR
1 Paku 2 s/d 5" Rp. 17,400.00 per Kg
2 Paku Asbes Rp. 18,600.00 per Kg
3 Paku Reng Rp. 16,700.00 per Kg
4 Paku Klem (No.4)/ Paku Usuk Rp. 17,900.00 per Kg
5 Angkur pintu besi Rp. 25,300.00 per Bh
6 Baut Skerup Rp. 1,300.00 per Bh
7 Paku Sekrup Rp. 700.00 per bh
8 Skrup/ Ripet Rp. 600.00 per Bh
9 Angkur Rp. 7,300.00 per Bh
10 Dinabolt M10 Rp. 3,700.00 per Bh
11 Paku triplek/Eternit Rp. 22,000.00 per Kg
F BAHAN PENUTUP ATAP
1 Seng Gelombang Uk.0,8x1,5 Rp. 58,800.00 per Lbr
2 Seng gelombang BJLS 30 (80 x 180 cm) Rp. 64,700.00 per Lbr
3 Seng BJLS 30 Rp. 100,400.00 per M2
3 Asbes gelombang kecil 105x250 cm Rp. 86,700.00 per Lbr
4 Genteng Ex Monier Xl Rp. 9,700.00 per bh
5 Wuwung Genteng Ex Monier Xl Rp. 11,100.00 per m
6 Kalsiboard EG Uk. 240x120x 6 mm Rp. 70,400.00 per Lbr
7 Gypsum Board Uk. 240x120x 9 mm Rp. 98,900.00 per Lbr
8 Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1) Rp. 76,700.00 per Lbr
9 Kalsiplank lebar 20 cm t; 12 mm ( Rp. 23,800.00 per m1
10 Usuk Galvalum 7,5x3,5 t= 0,75 mm Rp. 21,800.00 per m2
11 Reng Galvalum 3x4 cm t= 0,5 mm Rp. 9,000.00 per m1
G BAHAN KACA
1 Kaca Polos tebal 5 mm Rp. 89,900.00 per m2
2 Kaca Polos tebal 6 mm Rp. 135,600.00 per m2
3 Kaca Polos tebal 8 mm Rp. 200,400.00 per m2
4 Kaca Stopsol tebal 8 mm Rp. 647,100.00 per m2
5 Kaca Tempered Stopsol tebal 12 mm Rp. 1,456,900.00 per m2
6 Acrylic t = 8 mm Rp. 286,000.00 per m2
7 Plat steinlis penjepit Acrylic Rp. 29,300.00 per m1
8 Kaca Nako uk 15x80 cm tebal 5 mm + accesories Rp. 15,500.00 per Lbr
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1 Cathment 12 " Rp. 80,800.00 per bh
2 Fixed Top Pin Rp. 123,600.00 per set
3 Top Patch Fiiting Rp. 266,200.00 per set
4 Door Closer Rp. 363,000.00 per set
5 Door Stoper Rp. 36,000.00 per unit
6 Kunci Gembok Rp. 101,300.00 per Bh
7 Floor Hinge Rp. 1,491,600.00 per stel
8 Bottom Patch Fitting Rp. 191,600.00 per unit
9 Bottom Lock Fitting Rp. 229,500.00 per unit
10 Lockase case cylinder Rp. 192,500.00 per set
11 Lockase Window Bolt Rp. 177,200.00 per set
12 Flush Bolt 6 " Rp. 47,100.00 per Set
13 Flush Bolt 12 " Rp. 70,000.00 per Set

Page37/41
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Engsel pintu steinlish 4x3x3 mm Rp. 36,300.00 per stel
15 Full Handle HS Pull Rp. 359,400.00 per stel
16 Full Handle Stainleesstel t= 60 cm Rp. 392,700.00 per stel
17 Full Handle Rp. 332,700.00 per stel
18 Lever Handle Rp. 173,900.00 per stel
19 Handle HDS DKS Rp. 149,900.00 per stel
20 Handle Lock Jendela Rp. 71,200.00 per stel
I BAHAN TIANG PANCANG
1 Mini pile □ 250 x 250 mm, panjang 12 m Rp. 167,500.00 per m1
2 Joint sambungan tiang pancang Rp. 35,300.00 per bh
J BAHAN ALUMINIUM
1 Aluminium kusen pintu & jendela 4"X1 3/4" Rp. 104,800.00 per m1
2 Aluminium kusen pintu & jendela 3"X1 3/4" Rp. 96,600.00 per m1
3 Aluminium frame daun jendela Rp. 95,100.00 per m1
4 Aluminium frame daun pintu 4,5x6,5 cm Rp. 105,400.00 per m1
5 Aluminium frame daun pintu 4,5x11 cm Rp. 98,800.00 per m1
6 Aluminium ventilasi 1 'x 3 " Rp. 25,500.00 per m1
7 Aluminium frame vison Rp. 48,900.00 per m1
8 Spigot aluminium Rp. 15,000.00 per m1
9 Aluminium Composit Panel (ACP) Rp. 193,600.00 per m2
10 Aluminium Composit Panel Perforeted 3 mm (ACP) Rp. 283,400.00 per m2
11 Karet Kusen Aluminium Rp. 2,600.00 per m1
12 Sielent Rp. 2,900.00 per m1
13 Lis plafond aluminium siku Rp. 13,000.00 per m1
14 Base Plate 8 mm Rp. 54,400.00 per m1
15 Angkur dinabolt Rp. 11,800.00 per bh
K BAHAN PELAPIS LANTAI DAN DINDING
1 Homogenous Tile 60x60 Rp. 208,000.00 per m2
2 Keramik 40x40 Polished Rp. 81,000.00 per m2
3 Keramik 40x40 Unpolished Rp. 78,200.00 per m2
4 Tegel Keramik Dinding 20x25 cm Rp. 79,700.00 per m2
5 Tegel Keramik Lantai 20x20 cm Rp. 79,900.00 per m2
6 Step Noshing 3x 8 cm Rp. 11,900.00 per bh
L. SANITAIR
1 Closet Duduk Rp. 2,393,200.00 per unit
2 Closet Jongkok Rp. 400,400.00 per unit
3 Wastafel Meja + kran Rp. 1,022,500.00 per unit
4 Toilet Sprayer Rp. 332,600.00 per bh
5 Floor Drain Rp. 274,800.00 per bh
6 Soap Holder Rp. 80,900.00 per bh
7 Paper Holder Rp. 98,400.00 per bh
8 Robe Hook Rp. 107,600.00 per bh
9 Kran Rp. 167,700.00 per bh
10 Kitchen Zink + Kran Rp. 724,800.00 per bh
11 Sambungan Pipa PVC 3" Tipe AW Rp. 11,300.00 per bh
12 Sambungan Pipa Tee 3" Tipe AW Rp. 17,100.00 per bh
13 Pipa Pvc dia 6 " Type AW Rp. 121,900.00 per M1
14 Pipa Pvc dia 3 " Type AW Rp. 63,600.00 per M1
13 Klem penggantung pipa Rp. 15,700.00 per bh

Page38/41
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Floor drain 3 " Rp. 269,800.00 per bh
14 Rol TBA Rp. 10,800.00 per btg
15 Klem PVC Rp. 3,200.00 per bh
N. LAIN-LAIN
1 Sewa Direksikeet dan Gudang Rp. 1,960,400.00 per bln
2 Pengadaan Air kerja Rp. 889,900.00 per bln
M UPAH TENAGA KERJA
1 Pekerja Rp. 96,700.00 per hari
2 Tukang kayu Rp. 116,000.00 per hari
3 Kepala Tukang kayu Rp. 156,000.00 per hari
4 Tukang batu Rp. 122,500.00 per hari
5 Kepala Tukang Batu Rp. 149,200.00 per hari
6 Tukang besi Rp. 118,200.00 per hari
7 Kepala tukang besi Rp. 153,300.00 per hari
8 Tukang cat Rp. 81,700.00 per hari
9 Kepala tukang cat Rp. 145,200.00 per hari
10 Tukang listrik Rp. 80,200.00 per hari
11 Kepala tukang listrik Rp. 142,400.00 per hari
12 Mandor Rp. 207,900.00 per hari
13 Operator Rp. 111,800.00 per hari
14 Tukang Pipa Rp. 108,800.00 per hari
15 Tukang Las Rp. 111,800.00 per hari
N SEWA PERALATAN
1 Sewa alat bantu (1 set @3alat) Rp. 1,200.00 per jam
2 Sewa welding set (min 5 jam) Rp. 53,500.00 per hari
3 Sewa Crane Tiang pancang Rp. 132,500.00 per jam
4 Sewa Hammer Tiang Pancang Rp. 172,500.00 per jam
5 Sewa Tamper Rp. 113,000.00 per jam
6 Sewa Alat Bantu Strauss Pile Rp. 17,000.00 per jam
7 Sewa Crane 30 ton Rp. 146,900.00 per jam
8 Sewa Genset Rp. 67,800.00 per hari
10 Mobilisasi dan Demobilisasi Tenaga kerja Rp. 3,420,000.00 per ls
11 Mobilisasi dan Demobilisasi Tiang Pancang Rp. 15,900,000.00 per ls

Page39/41
DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2017-2018

Kode Region II
Harga
No Uraian Pekerjaan Satuan
(Rp)

1 2 3 6
Elektrikal
1 Kabel NYFGBY 4 X 50mm2 BC 50mm2 m' 95,500.00
2 Kabel NYY 4 X 6mm2 + BC 6mm2 m' 57,400.00
3 Kabel NYM 3 x 2.5 mm2 m' 18,000.00
4 Kabel NYM 2 x 2,5 mm2 m' 11,400.00
5 Kabel NFGBY 4 x 2.5 mm2 m' 37,600.00
6 Kabel NYY 4 X 4mm2 + BC 4mm2 m' 66,700.00
7 Kabel NYY 4 X 10mm2 + BC 10mm2 m' 82,300.00
8 Kabel try lantai 1 ukuran 100mm x 300mm m' 267,500.00
9 Kabel try Riser ukuran 100mm x 300mm m' 287,500.00
10 MCCB 3 Phase 160 A36KA bh 490,500.00
11 MCCB 3 Phase 40 A/18KA bh 583,000.00
12 MCCB 3 Phase 30 A/18KA bh 616,000.00
13 MCCB 3 Phase 20 A/18KA bh 583,000.00
14 MCB 1 Phase 16 A/4,5 KA bh 73,500.00
15 MCB 1 Phase 10 A/4,5 KA bh 71,500.00
16 MCB 3 Phase 40 A/18 KA unit 399,000.00
17 Amper meter bh 275,000.00
18 Volt meter bh 287,500.00
19 VSS bh 277,500.00
20 Fuse 2 A bh 26,500.00
21 Lampu Indikator bh 78,800.00
22 Cu Bar bh 395,500.00
23 Box Panel LVMDP+ Wiring bh 1,387,500.00
24 Juction Box Telepon 10 pair unit 231,700.00
25 PABX 1 Line 10 Extantion unit 7,410,000.00
26 Outlet Telepon bh 70,900.00
27 Pesawat telephone bh 262,500.00
28 Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm titik 294,200.00
29 dalam conduit PVC HI dia. 20 mm
30 Instalasi AC 1Phase/220 Volt ttk 294,300.00
31 Instalasi pipa drain AC.pipa PVC Ø 25mm2 / ¾ ttk 16,200.00
32 Stop Kontak 1 Phase, 200 VA bh 47,800.00
33 Saklar Tung 0 bh 34,800.00
34 Saklar Ganda bh 63,200.00
35 Lampu SL 50 WATT bh 126,000.00
36 Lampu SL 18 WATT bh 61,500.00
37 Lampu SL 11 WATT bh 49,200.00
38 Lampu Down Light (Teme VHO SD, koridor ) bh 518,700.00
39 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) bh 3,003,000.00
40 Fiting lampu E 27 bh 37,400.00
41 Exhause Fan Toilet 100 cfm /50 Watt bh 661,100.00
42 TB-SS Unit 221,400.00
43 Power Amplifier 160 Watt bh 14,250,000.00
44 Paging Mic. Call bh 9,520,000.00
45 DVD/CD/MP3/Radio Tuner bh 2,825,000.00
46 Horn Speaker 15 Watt bh 367,500.00
47 Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm² ttk 280,900.00
dalam conduit PVC HI dia. 20 mm
Penyambungan

40/41
1 Pemasangan Listrik Dengan Daya 79 kVA ls 328,005,000.00
2 Penyambungan Telepon (dengan 3 sambungan ) ls 7,085,000.00
3 Pemasangan /Sambungan PDAM Dia.Pipa 2" ls 12,720,000.00
Material Bantu
1 Pipa Conduit 20 HI m' 5,600.00
2 Klem Pipa Conduit bh 800.00
3 T.Doost bh 2,100.00
4 Socket Conduit bh 800.00
5 Fisher bh 300.00
6 Lasdop bh 300.00
7 Batu Bata bh 1,100.00
8 Pasir m3 206,700.00
9 Spatu Kabel dia.50 bh 9,400.00
Upah
1 Upah Instalasi Kabel + Pipa ls 34,800.00
2 Upah Pasang OH 95,600.00
3 Galian & Uruk kembali m' 27,000.00
4 Tiang + Pondasi ls 1,144,000.00
Mekanik
PIPA PPR PN - 10
1 Pipa Ø 15 mm / 1/2" m' 10,900.00
2 Pipa Ø 20 mm / 1/4" m' 15,100.00
3 Pipa.Ø 25 mm / 1" m' 23,100.00
4 Pipa Ø 32 mm / 1¼" m' 35,900.00
5 Pipa Ø 40 mm / 1½ m' 58,800.00
PIPA PVC Class AW
1 Pipa Ø 150 mm / 6” (PVC "AW" ) m' 103,900.00
2 Pipa Ø 100 mm / 4” (PVC "AW" ) m' 88,500.00
3 Pipa Ø 80 mm / 3" (PVC "AW" ) m' 62,100.00
4 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) m' 38,900.00
5 pipa Ø 50 mm / 2” (PVC "AW" ) m' 29,400.00
6 Ø 80 mm / 3" (PIPA HIDER AIR BERSIH ) LS 2,240,000.00
7 Floor drain Ø 80 bh 256,500.00
8 Floor drain Ø 50 bh 204,800.00
9 Clean Out Ø 50 bh 206,700.00
10 Clean Out Ø 100 bh 357,500.00
11 Clean Out Ø 100 bh 341,300.00
12 Fitting ls 13,600.00
13 Support ls 3,600.00
14 Material Bantu ls 1,500.00
15 Alat Kerja ls 1,200.00
16 Upah Pasang M 24,200.00
17 Testing ls 1,800.00
18 Gate Valve Ø 40 mm / 2" bh 654,000.00
19 Gate Valve Ø 40 mm / 1½" bh 481,500.00
20 Gate Valve Ø 25 mm / 1" bh 236,300.00
21 Bak kontrol 40x40 unit 481,500.00
22 Bak kontrol 60x60 unit 486,000.00
23 Septic Tank Bio Filter Kap. 6 m³ SET 16,500,000.00
24 Pompa Air Sanyo c/w assesoris unit 8,625,000.00
24 Material Bantu Ls 555,000.00
25 Pengadaan Bak Tandon Atas Kapasitas 1 m3 unit 4,950,000.00
26 Air terminal lightning protection radius 80m unit 28,750,000.00
27 Conecting Sleeve unit 265,000.00
28 NYY kabel 1x70 mm² m1 99,800.00
29 Material Instalasi ls 575,000.00
30 Grounding System ttk 2,700,000.00
31 Ijin ijin dari Instansi yang terkait lot 5,085,000.00

41/41

You might also like