Break Down Alum dan Kaca Proyek BTB School

1 TYPE JA1 400x1500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 3.8 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 3.8 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 0.6 m2 x Rp. 270,000
Sub Jumlah
2 TYPE JA2 450x2300
Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 5.5 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 5.5 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 1.035 m2 x Rp. 270,000
Sub Jumlah
3 TYPE JA3 1350x1500
Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 1.485 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 7.05 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 2.025 m2 x Rp. 270,000
Access. Jendela Chaisement Kecil = 1 Dn x Rp 3,500,000
Sub Jumlah
4 TYPE JA4 1500X1500
Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 4.52 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 7.5 m1 x Rp. 165,000
Kaca Clear 8 mm ex. Asahimas = 2.25 m2 x Rp. 270,000
Access. Jendela Chaisement Besar = 1 Dn x Rp 6,500,000

5 TYPE J5 1750x1500
Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 4.52 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 8 m1 x Rp. 270,000
Kaca Clear 8 mm ex. Asahimas = 2.625 m2 x Rp. 550,000
Access. Jendela Chaisement Besar = 1 Dn x Rp 6,500,000

6 TYPE JA6 2000x1500

Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 7 m1 x Rp. 165,000
Kaca Clear Laminated 6+6mm ex. Asahimas = 3 m2 x Rp. 1,150,000

7 TYPE JA7 2600x1500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 10 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 11.2 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 3.9 m2 x Rp. 270,000
Access. Jendela Chaisement Besar = 2 Dn x Rp 6,500,000

8 TYPE JA8 4300x1500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 10.2 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 16.1 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 6.45 m2 x Rp. 270,000
Access. Jendela Chaisement Besar = 2 Dn x Rp 6,500,000

9 TYPE BV1 700x500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 2.4 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 2.4 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 0.35 m2 x Rp. 270,000
Access. Jendela Chaisement Kecil = 1 Dn x Rp 3,500,000
10 TYPE BV2 1200x500
Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 3.4 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 3.4 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 0.6 m2 x Rp. 270,000
Access. Jendela Chaisement Sedang = 1 Dn x Rp 4,500,000

11 TYPE BV3 2000x500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 4.72 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 6 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 1 m2 x Rp. 270,000
Access. Jendela Chaisement Kecil = 2 Dn x Rp 3,500,000

12 TYPE BV4 2650x500

Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara = 4.72 m1 x Rp. 165,000
Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara = 7.8 m1 x Rp. 220,000
Kaca Clear 8 mm ex. Asahimas = 1.325 m2 x Rp. 270,000
Access. Jendela Chaisement Kecil = 2 Dn x Rp 3,500,000

13 TYPE PKC1 1975x2700

Frame Alumunium U = 2.15 m1 x Rp. 50,000
Kaca Clear 8 mm Tempered ex. Asahimas = 5.33 m2 x Rp. 550,000
Access. Pintu Alumunium Pull Handle ex. Dekson (DC) = 1.00 Dn x Rp 2,000,000
Sub Jumlah
14 TYPE PKC2 2175x2700
Frame Alumunium U = 2.55 m1 x Rp. 50,000
Kaca Clear 8 mm Tempered ex. Asahimas = 5.87 m2 x Rp. 550,000
Access. Pintu Alumunium Pull Handle ex. Dekson (DC) = 1.00 Dn x Rp 2,000,000

15 TYPE PKC3 2100x2700

Frame Alumunium U = 4.2 m1 x Rp 50,000
Kaca Clear 12 mm Tempered ex. Asahimas = 5.67 m2 x Rp 550,000

16 TYPE PKC4 2625x2700

Frame Alumunium U = 3.45 m1 x Rp. 50,000
Kaca Clear 8 mm Tempered ex. Asahimas = 7.09 m2 x Rp. 550,000
Access. Pintu Alumunium Pull Handle ex. Dekson (DC) = 1.00 Dn x Rp 2,000,000

17 TYPE PKC5 5250x2700

Frame Alumunium U = 10.5 m1 x Rp. 50,000
Kaca Clear 12 mm Tempered ex. Asahimas = 14.175 m2 x Rp. 750,000

18 TYPE PKC6 7675x2700

Frame Alumunium U = 9.75 m1 X Rp 50,000
Kaca Clear 8 mm Tempered ex. Asahimas = 8.64 m2 x Rp. 550,000
Kaca Clear Laminated 6+6mm ex. Asahimas = 13.163 m2 x Rp. 1,150,000
Access. Pintu Alumunium Pull Handle ex. Dekson (DC) = 4 Dn x Rp 2,000,000

19 TYPE PKC7 8360x2700

Frame Alumunium U = 13.12 m1 X Rp 50,000
Kaca Clear 8 mm Tempered ex. Asahimas = 21.26 m2 x Rp. 550,000
Access. Pintu Alumunium Pull Handle ex. Dekson (DC) = 2 Dn x Rp 2,000,000
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
= Rp. 627,000
= Rp. 836,000
= Rp. 162,000
= Rp. 1,625,000

= Rp. 907,500
= Rp. 1,210,000
= Rp. 279,450
= Rp. 2,396,950
= Rp.
= Rp. 245,025
= Rp. 1,551,000
= Rp. 546,750
= Rp. 3,500,000
= Rp. 5,597,750

= Rp. 745,800
= Rp. 1,237,500
= Rp. 607,500
= Rp. 6,500,000
= Rp. 8,345,000

= Rp. 745,800
= Rp. 2,160,000
= Rp. 1,443,750
= Rp. 6,500,000
= Rp. 10,103,750

= Rp. 1,155,000
= Rp. 3,450,000
= Rp. 4,605,000

= Rp. 1,689,600
= Rp. 2,464,000
= Rp. 1,053,000
= Rp. 13,000,000
= Rp. 16,517,000

= Rp. 1,683,000
= Rp. 3,542,000
= Rp. 1,741,500
= Rp. 13,000,000
= Rp. 18,283,500

= Rp. 396,000
= Rp. 528,000
= Rp. 94,500
= Rp. 3,500,000
= Rp. 4,122,500

= Rp. 561,000
= Rp. 748,000
= Rp. 162,000
= Rp. 4,500,000
= Rp. 5,410,000

= Rp. 778,800
= Rp. 1,320,000
= Rp. 270,000
= Rp. 7,000,000
= Rp. 8,590,000

= Rp. 778,800
= Rp. 1,716,000
= Rp. 357,750
= Rp. 7,000,000
= Rp. 9,073,750

= Rp. 107,500
= Rp. 2,932,875
= Rp. 2,000,000
= Rp. 5,040,375 -1000 Access. Jendela Chaisement Kecil
1000 Access. Jendela Chaisement Sedang
= Rp. 127,500 1500 Access. Jendela Chaisement Besar
= Rp. 3,229,875 Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara
= Rp. 2,000,000 Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara
= Rp. 5,357,375 Frame Pintu Alumunium Fin. PC ex. YKK/Setara
Frame Alumunium U
= Rp. 210,000 Kaca Clear 12 mm Tempered ex. Asahimas
= Rp. 3,118,500 Kaca Clear 8 mm ex. Asahimas
= Rp. 3,328,500 Kaca Clear 8 mm Tempered ex. Asahimas
Kaca Laminated Tinted ( 5 mm + PVB 0.76 + 5 mm ) (Kaca Curtain Wa
= Rp. 172,500 Kaca Clear 10mm ex. Asahimas
= Rp. 3,898,125 Kaca Clear Laminated 6+6mm ex. Asahimas
= Rp. 2,000,000 Access. Pintu Alumunium Pull Handle ex. Dekson (DC)
= Rp. 6,070,625 Access. Pintu Automatic Slidding Door ex. Dorma
Access. Pintu Frameless FH 84, PT. Dorma, PH Dekson
= Rp. 525,000 Access. Pintu Alumunium Standart ex. Dekson ( DC )
= Rp. 10,631,250 Mullion Alum 50x150x2 mm Fin. PC ex. Alexindo/Setara
= Rp. 11,156,250 Bracket Mullion
Transom Alum 40x50x1.5 mm Fin. PC ex. Alexindo/Setara
= Rp. 487,500 Louvre Alumunium PC Finish ex. Alexindo/Setara
= Rp. 4,752,000 Backing Spandril Kalsiboard 4 mm Fin. CAT 1 Sisi
= Rp. 15,136,875 Atap Kaca Canopy Laminated Clear 6 mm + PVB 0,76+Clear 6 mm
= Rp. 8,000,000
= Rp. 27,888,875
= Rp.
= Rp. 656,000
= Rp. 11,693,000
= Rp. 4,000,000
= Rp. 16,349,000
3,500,000
4,500,000
6,500,000
165,000
220,000
220,000
50,000
750,000
270,000
550,000
950,000
500,000
1,150,000
2,000,000
8,500,000
6,500,000
1,500,000
650,000
75,000
450,000
1,000,000
150,000
1,750,000
 Rekap Alum dan Kaca Proyek Ma-Zhoji
Harga (Rp.)
No. Uraian Pekerjaan Vol Sat
Satuan
1 TYPE JA1 400x1500 = 3.00 unit 1,625,000
2 TYPE JA2 450x2300 = 4.00 unit 2,396,950
3 TYPE JA3 1350x1500 = 1.00 unit 5,597,750
4 TYPE JA4 1500X1500 = 1.00 unit 8,345,000
5 TYPE J5 1750x1500 = 1.00 unit 10,103,750
6 TYPE JA6 2000x1500 = 1.00 unit 4,605,000
7 TYPE JA7 2600x1500 = 1.00 unit 16,517,000
8 TYPE JA8 4300x1500 = 17.00 unit 18,283,500
9 TYPE BV1 700x500 = 6.00 unit 4,122,500
10 TYPE BV2 1200x500 = 2.00 unit 5,410,000
11 TYPE BV3 2000x500 = 6.00 unit 8,590,000
12 TYPE BV4 2650x500 = 7.00 unit 9,073,750
13 TYPE PKC1 1975x2700 = 1.00 unit 5,040,375
14 TYPE PKC2 2175x2700 = 1.00 unit 5357375
15 TYPE PKC3 2100x2700 = 1.00 unit 3328500
16 TYPE PKC4 2625x2700 = 1.00 unit 6070625
17 TYPE PKC5 5250x2700 = 1.00 unit 11156250
18 TYPE PKC6 7675x2700 = 1.00 unit 27888875
19 TYPE PKC7 8360x2700 = 1.00 unit 16349000
Jumlah
Harga (Rp.)
Jumlah
4,875,000
9,587,800
5,597,750
8,345,000
10,103,750
4,605,000
16,517,000
310,819,500
24,735,000
10,820,000
51,540,000
63,516,250
5,040,375
5,357,375
3,328,500
6,070,625
11,156,250
27,888,875
16,349,000
596,253,050
 Jakarta, 10 September 2021

No. : 625/A-DK/EL/IX/2021 Kepada Yth :

Hal. : Penawaran harga PT. Nusa Raya Cipta
Up. Bapak Pur
di tempat,
Dengan hormat,
Bersama surat ini kami menyampaikan penawaran harga satuan untuk pekerjaan, pengadaan dan pemasangan
Pintu dan Jendela Alumunium pada Proyek Ma-Zhoji Apartement - Depok

Adapun harga yang kami tawarkan adalah sebagai berikut :

Total Pekerjaan Alum & Kaca = Rp 596,253,050

Spesifikasi Material :
- Access. Jendela Chaisement Kecil
- Access. Jendela Chaisement Besar
- Frame Jendela Alumunium Fin. PC Putih ex. YKK/Setara
- Kusen Alum 4"x1.75" t. 1.25 mm Fin. PC ex. Alexindo/Setara
- Frame Pintu Alumunium Fin. PC ex. YKK/Setara
- Kaca Clear 8 mm ex. Asahimas
- Kaca Clear Laminated 6+6mm ex. Asahimas
Access. Pintu Alumunium Pull Handle ex. Dekson (DC)

NB.
- Harga belum termasuk Ppn 10%
- Harga satuan/ unit price jadi volume diklarifikasi bersama awal / akhri opname lapangan
- Harga tidak termasuk :
1. Pengadaan, Bongkar, Pasang Scafholding, Gondola, dan Sarana Power Listrik
2. Pekerjaan struktur baja / pekerjaan sipil lainnya
3. Biaya kuli bongkar di lapangan
- penawaran harga berlaku 1 bulan
- Harga berubah sewaktu-waktu, mengikuti kebijakan moneter, kenaikan BB, & Bahan Baku
Syarat Pembayaran : DP 30% Sisa sesuai progress lapangan.

Demikianlah penawaran harga dari kami, atas perhatian Bapak kami ucapkan terimakasih.

Hormat Kami,