Professional Documents
Culture Documents
Final Project
SUBMITTED BY
PHILIP MORRIS
SS:
F
FINNCIAL ANALYSIS
SUBMITTED BY:
Sherjeel Zubair 021
Faraz Waseem 028
M. Arslan 012
Hunzla 001
Zain Haider 015
PHILIP MORRIS
EXECUTIVE SUMMARY:
The core purpose of this study is to highlight the financial analysis and
interpretation of PHILIP MORRIS. This financial analysis paper examines the
financial statements of PHILIP MORRIS PAKISTAN LIMITED. In addition to
analyzing the financial statements, this paper discusses the relationship between
the financial statements, how the financial statements differ from industry, how the
rating meetings differ in affecting presentation, and the making of financial
estimates. Analyzing previous concepts and financial estimates is important for
organizations like PHILIP MORRIS PAKISTAN LIMITED to understand their
financial situation. It is important that regular monitoring of the financial
statements is done. The organizations that make up the analyst allow their
operations to have an easy view of all operations and give management the
opportunity to make sound financial decisions. All the factors are collected from
my studied information, somehow from authentic websites and the knowledge I
acquired from findings. In the very first section of the study background of stock
market, flaws of recent years and financial statements are discussed. Additionally
the study reveals comparison between the current future and past performances of
PHILIP MORRIS. Later on current issues of the PHILIP MORRIS are being
discussed along with ratio analysis. Ratio analysis and SWOT analysis re
discussed thoroughly to highlight key factors causing problem and providing
facilities to PHILIP MORRIS. The study also highlight the financial policies being
used and provides hint to future policies. The study seeks to mention the solutions
that how to overcome the weaknesses of the PHILIP MORRIS in order to make
their strengths. The report also indicated the impact of COVID-19 on company and
its financial circle.
PHILIP MORRIS
BACKGROUND OF COMPANY
1. Introduction:
Philip Morris (Pakistan) Limited (“PMPKL”), a public limited tobacco
manufacturing company, listed on the Pakistan Stock Exchange. PMPKL is an
affiliate of Philip Morris (“PMI”), a leading tobacco company, listed on the New
York Stock Exchange with its Operational Headquarters in Lausanne and
Corporate Headquarters in New York. We are one of the largest manufacturers of
cigarettes in Pakistan and support a wide range of charitable projects in
communities where we source and manufacture our tobacco. These include
providing economic opportunity, empowering women and access to education.
2. Existence:
The company was founded in 1969 as LAKSON Tobacco.
In 2007, Philip Morris acquired the company by increasing its shareholding to 97
percent. In 2015, the company shut down its plant in MANDRA, Rawalpindi
District due to rising costs and smuggling of tobacco in Pakistan. 141 employees
lost their jobs. In 2019, the company announced that they are shutting down
KOTRI plant in order to restructure their finances. As a result, 193 employees lost
their job.
3. Ownership and Legal entity:
Philip Morris is a public Limited Company that is owned by its Members i.e. share
Holders. Philip Morris (Pakistan) Limited, an affiliate of Philip Morris Inc. (PMI),
is a public limited company listed on the Pakistan Stock Exchange. Philip Morris
acquired a majority stake in a local business in 2007.
4. MISSION:
We’re the only tobacco company in history to commit to a smoke-free future -
why? Because change needs to happen, quickly.
Philip Morris Mission Statement “We are committed to being a great
employer and a good corporate citizen. We strive to be environmentally and
socially responsible. We are dedicated to fighting the illegal cigarette trade.
And we proudly support the communities where we source tobacco and where
our employees live and work”
5. VISSION:
PHILIP MORRIS
Meet the expectations of adult smokers by offering innovative tobacco
products of the highest quality available in their preferred price category
Generate superior returns to our stockholders
Be a responsible corporate citizen and to conduct our business with the
highest degree of integrity
a) LOCATION:
PHILIP MORRIS is a Public company in Pakistan having headquarters in
KARACHI with trading floors in
I. Sahiwal
. The Philip Morris (Pakistan) Limited (PMPK) became operational from April 29
(Wednesday) in Sahiwal, informed the company in a statement to the Pakistan
Stock Exchange (PSX) on Thursday.
The statement further said that the company has in place established SOPs in line
with provincial directives and has taken all relevant measures to ensure safety of its
employees.
Earlier, the factory of Philip Morris (Pakistan) Limited (PMPK) was closed in
compliance with the directives of provincial governments to contain the
outbreak of COVID-19.
II. MARDAN
The second branch of PHILP MORRIS PAKISTAN is operating successfully in
MARDAN Khyber Pakhtunkhwa.
b) ACHHEIVEMENTS:
On January 09, 2019 Philip Morris (Pakistan) Limited becomes the first company
in Pakistan to obtain Equal Salary Certification.
6. HISTORY:
Philip Morris (Pakistan) Limited (PSX: PMPK) is one of the two largest tobacco
companies operating in the legal sector, along with Pakistan Tobacco Company
Limited (PSX: PAKT). PMPK traces the origins of its operations in Pakistan to
fifty years. The company is involved in the manufacture and sale of tobacco and
tobacco products. PMPK is a company affiliate of Philip Morris Inc. (PMI).
Nearly a decade ago, PMI global had officially entered Pakistan after acquiring a
local tobacco company, Larson Tobacco. Philip Morris Investments B.V.
PHILIP MORRIS
(incorporated in the Netherlands) by the PMPK holding company, with 77.65
percent from December at the end of 2018. Philip Morris Brands SARL is a
subsidiary of PMPK, with a 20% stake in the firm. The latest standard PMPK share
pattern is given below:
The company has had three operating centers since 2018. It owned a single tobacco
plant in Mardan, Khyber Pakhtunkhwa, with the exception of two tobacco centers,
one in Sahiwal, the Punjab and Kotri, in Sindh. In March 2019, PMPK informed its
shareholders that it was in the process of closing its Kotri factory in order to refine
its production trajectory in line with market trends. This follows a similar trend in
2015 when PMPK closed its Mandra factory in Punjab.
Like PAKT, PMPK also owns a diverse product portfolio. Its types include high-
end products (e.g. Marlboro), medium-grade products (e.g. Morven Gold) and low-
end products (e.g. Diplomat). The firm has historically ordered a fifth of the
tobacco market in terms of volume (cigarette sticks).
Recent performance
Financial performance in PMPK is a matter of high-end growth, as the firm
operates in a highly regulated market. In recent years, ups and downs, and ups and
downs, the PMPK's fortune has been closely linked to the wider market. The legal
tobacco industry - almost entirely controlled by PAKT and PMPK - has been under
a cloud of illegal tobacco sales in the country. Most of that illicit tobacco is
attributed to unpaid tobacco (DNP), which is collected locally but falls into the
control cracks to avoid taxes and duties paid for the production and distribution of
tobacco. This creates a price gap between the legal sector and the DNP sector,
which benefits the latter.
PMPK has seen its overall profits stand at around RS40 billion in CY15 & CY16.
The following year the funds dropped dramatically. Faced with declining prices
around 2HCY16 and 1HCY17, the PMPK, like its counterparts, began raising
concerns about the threat posed by DNP cigarettes, which had ordered, at a rate of
about a third of the market at that time.
PHILIP MORRIS
The government, alarmed by the loss of billions of cigarettes so far, responded by
introducing the third phase of the FED in May 2017. That section had the FED
designated in the monetary component. It has helped the legal sector to reduce the
price gap and restore the market share in the informal sector that exceeds taxes.
Not only has PMPK sales increased almost two years since the launch of the three-
level FED program, the event has also helped the company maintain its full sales.
For example, in the two years prior to the launch of the third phase of the FED, the
PMPK maintained, on average, 36 percent of its total profit as a total profit. Two
years after this financial intervention, the PMPK maintained an average of 46
percent as a full profit.
This very high savings, in addition to the growth of the top line that makes it back,
is a good way for the company’s financial health going forward. One can see
significant financial progress in the first full calendar year (CY18) since the third
phase was implemented.
In practice, to a great extent, the PMPK revenue statement paints a better picture
compared to the previous decade. However, the cost of the goods sold - which
accounted for 28 percent of the revenue and 63 percent of the total profit in CY18 -
needs to be reinvested. 31 percent of total profits hold on despite the difficult
working conditions.
7. Challenges:
advertising of tobacco products
SRO 1086 2013, recently issued by the Federal Ministry of Health Services,
Regulation and Coordination, prohibits the advertising of tobacco products -
currently permitted despite restrictions - altogether, according to the company.
Tobacco manufacturers are not allowed to advertise their products on mainstream
channels, such as news and TV media, according to an industry official.
However, the industry is allowed to advertise tobacco brands in the tobacco store
are as long as it does not exceed its (current) legal limit of square meters, the
official added. "This will also be closed when the SRO in question comes into
operation on May 31."
IMPACT OF Covid-19
The purpose of this study is to determine the impact of COVID-19 on the
performance of the Phillip Morris Pakistan. Phillip Morris is concerned about soft
volumes of cigarettes for a while now, as the situation continues in the first quarter
PHILIP MORRIS
of 2020. Also, in its first-quarter lead call, the company warned that the
coronavirus epidemic would have a negative impact on its performance in 2020
and had a significant impact on second-quarter operations. However, Phillip
Morris is focused on increasing the risk of high-risk products (RRP) in the face of
declining tobacco prices due to increased health regulations and government
regulations. Calling for the first quarter, Phillip Morris informed that he expects
low tax-free sales, due to travel restrictions from coronavirus, to measure its
effectiveness. Also, with regard to the acquisition of IQOS users, the company is
unable to engage with adult smokers by using the marketing power and touch areas
due to the limitations associated with locks.
Phillip Morris however was looking forward to a soft second-quarter exhibition
due to the tough comparisons of the year, certain costs and unpredictable power in
Indonesia. Managers now expect to continue operating poorly due to the effects of
COVID-19. In fact, the second quarter is likely to bear the brunt of the larger
quarter-class coronavirus this year. In the second quarter, neutral revenue is
expected to decline by 8-12% due to coronavirus-led complications, including
reduced IQOS sales. In addition, managers expect a second quarter to earn between
$ 1 and $ 1.10 per share, including currency headwinds for about 12 cents. Wages
are expected to bear the brunt of distributors and sellers, tax-free sales and lower
price delays in Indonesia.
Apart from this, the decline in tobacco sales has had a significant impact on Philip
Morris' performance for a long time now. In the first quarter of 2020, the volume
of cigarettes and warm-ups of tobacco units fell by 1.2% to 173.7 billion. Tobacco
exports fell by 4% to 157 billion units a quarter. We recognize that the number of
tobacco exports is negatively affected by low tobacco demand, resulting from anti-
tobacco campaigns and increased consumer health. In addition, regulatory barriers
created cigarette marketing restrictions, which further hindered sales prices.
There are many factors that give rise to negative points table in stock exchange
most influenced of them are listed below:
I. Closure of factory in KOTRI During the year, the Company has closed its
factory in KOTRI due to which following major impacts have been presented in
the annexed financial statements: The items of plant and machinery having a
net book value of RS 1,137.304 million which cannot be disposed of except as
PHILIP MORRIS
scrap material in accordance with the Company's policy have been written
down to the expected recoverable amount of RS0.00. Thereafter, these items
have been transferred to non-current assets held for disposal.
Core objectives
If I would have been CFO of this company I would work in following fields in
order to score high on index points table:
1. Treasury duties
In order to maintain company’s current financial position it is crucial to invest at
right time and right place so it would be my prime importance to investment in
more returning business. In addition, to this I would have strong eye on the capital
structure of the company, determining the best mix of debt, equity, and internal
financing and addressing the issues surrounding capital structure .
PHILIP MORRIS
2. Controllership duties
As company’s financial performance strongly depends upon presenting and
reporting accurate and timely historical financial information to shareholders,
analysts, creditors, employees, and other members of management.so, I will deliver
accurate and up to date financial information in order to have timely decisions.
3. Economic strategy and forecasting
I would put my efforts to identify and report what areas of a company are most
efficient and how the company can capitalize on this information. Moreover, I
would try to predict multiple scenarios the best way to ensure the company's
success in the future.
4. promote foreign investment
Capital flows have significant potential benefits for economies around the world.
Countries with sound macroeconomic policies and well-functioning institutions are
in the best position to reap the benefits of capital flows and minimize the risks.
5. attention to pandemics
As pandemics (covid-19)and disasters have negative effects on majority business
sectors but there are some businesses that earn great in these situations as CFO I
will have keen eye where to invest in these periods in order to rise financial status
of my company.
Financial statements
Financial statements are written records that convey the business activities and the
financial performance of a company. Financial statements are often audited by
government agencies, accountants, firms, etc. to ensure accuracy and for tax,
financing, or investing purposes. Financial statements include.
TYPES OF FINANCIAL STATEMENTS
1. income statement
Income statement summarizes REVENUE AND EXPENSES over given period
of time.
2. balance sheet
PHILIP MORRIS
Balance sheet provides a snap shot of financial position of a firm at a point of
time.
3. statement of owners’ equity
SEO shows how much firms earnings were retained rather than pain dividends.
PHILIP MORRIS
Balance sheet
As on …JUNE 30 2021……………….
AUTHRIZED
NON-Current assets CAPITAL 12,000,000
Property and
equipment 7,000,000 SHARED CAPITAL 615,803
RESERVED
Right of use asset 480,000 CAPITAL 10,464,000
SURPLUS
Intangible asset * 6,000 CAPITAL
Investment in
associates* 2,000 Total 10650883
Long term NON-CURRENT
investments* LIABILITIES
Long term deposits 60,000 Lease liability 205,180
Long term loans
Deferred tax assets 1,400,000
PHILIP MORRIS
INCOME STATEMENT
PHILIP MORRIS
Income statement
As on …JUNE 30 2021……………….
Description Amount
Total 8306700
Company 87000
Associate 900
Total 6600
TOTAL 1488487
Description Debit
1. COMAPSRIONS OF BALANCESHEETS:
2019 2021
TOTAL ASSETS TOTAL ASSETS
16,357,821 17396300
TOTAL LIABILITIES TOTAL LIABILITIES
16,357,821 17396300
There is total increase of 1038479 PKR AS during 2020 there was a wide
contraction in economy but now business are again in mode of financial
activities i.e. is investment in order to overcome covid-19 losses. Dividend
and interest payments from stock and bond investments also increase cash
levels. Selling surplus fixed asset investments, such as regional offices,
distribution centers, surplus equipment or unused automobiles increase cash
on the balance sheet.
Cash at the end of the Year Cash at the end of the Year
243,585 163076
There is less cash at the end of 2021 because more money is spent in
financial The decline in payable accounts will also mean a decrease in the
company's statement of cash flows normally companies are facing this
situation due to lack of financial activities because of COVID-19.
It doesn’t matter what business you are in, your potential for profit (or loss)
is closely tied to your number of production units. As you can see, none of
these factors stand alone as either the problem or the solution. They all work
together to determine your profitability. Consider each factor. Examine each
cost. Know how cost cuts will affect production before you make the cut.
Watch overhead costs, your management can easily become dominated by
the need to maintain what you have, rather than the desire to get what you
want. If an enterprise is continually unprofitable, then get rid of it, don’t
“ride a dead horse.” Carefully consider options. Take an honest look at the
productive capability of your land. Trying to get your land to produce above
its capability is both expensive and frustrating
.
6. Explanation to comparison
Tracking financial performance over many years allows business leaders to direct
their organization effectively. In particular, monitoring key components of the
balance and income statement, among other financial reports, helps to ensure that
the entity remains financially viable and able to meet its operational objectives.
Otherwise, the company may run out of money, not pay off loans or overdue.
The most important benefit of analyzing your company's financial statements is
that they allow you to make strategic decisions that support growth and long-term
profit.
The Balance Sheet, Income Statement, Income Statement, and Income Statement
are the most important documents in understanding how your business is
performing. You can check departmental performance, interest marks, debt on
equity ratios, and more. If you have investors, or are looking for investors, this
information will drive their desire to invest - and determine whether spending is a
viable investment.
PHILIP MORRIS
RATIO ANALYSIS
Financial estimates are useful tools that help business managers and investors to
analyze and compare financial relationships between accounts in a company's
PHILIP MORRIS
financial statements. They are the only tool that makes financial analysis possible
throughout the history of a firm, industry, or business sector.
Financial rating analysis uses data collected from the calculation of ratios to make
decisions about improving corporate profits, solvency, and liquidity.
Financial measurement analysis is a single measurement tool used by business
managers to gather important information on business profitability, solvency,
efficiency, monetization, coverage and market value. Measurement analysis
provides this information to business executives by analyzing the data contained in
the company's balance sheet, income statement, and cash flow statement. The
information gathered in the analysis of the financial position is very important for
managers who have to make financial decisions for the business and for external
parties, such as investors, in order to assess the financial viability of the business.
LIQUIDITY RATIO:
i. QUICK RATIO:
There are three major amounts of money that business managers are looking
at:
Quick assets refer to the more liquid types of current assets which include: cash
and cash equivalents, marketable securities, and short-term receivables. Inventories
and prepayments are not included. Hence, the quick ratio can also be computed as:
FORMULA
Quick ratio = (Cash and cash equivalents + Marketable securities + Short-
term receivables) ÷ Current liabilities,
SOLUTION
QUICK RATIO= 6486094+9466862+247000
6540237
= 2.47
PHILIP MORRIS
=7080345 / [8448300/8]
=6.7
PHILIP MORRIS
1. CASH RATIO
CASH RATIO:
Monetary estimate is the company's financial position, in particular the company's
financial ratio and financial equity in its current companies. The metric calculates
the company's ability to repay its short-term debt in cash or in close proximity to
finance, such as easy-to-sell security. This information is useful for lenders when
deciding how much money, if any, they would like to lend to a company.
=2.43
SWOT ANALYSIS
The SWOT Analysis Framework helps the organization identify internal strategic
aspects such as strengths and weaknesses, and external strategic factors such as
opportunities and threats.
Strength-Weakness-Opportunity-Threats (SWOT) / Matrix Analysis assists Philip
Morris executives to develop four types of strategies:
One of the leading companies in its industry, Philip Morris has a lot of power that
enables it to thrive in the market. These powers not only help to protect market
share in existing markets but also help to enter new markets.
Strengths:
1. Powerful distribution network
Over the years Philip Morris has built a reliable distribution network that can
reach most potential markets.
2. Highly skilled employees
PHILIP MORRIS
Through effective training and learning programs. Philip Morris is investing
heavily in the training and development of its staff which results in not only highly
skilled workers but also motivated to achieve more.
It is very successful in Go to Market strategies for its products.
3. Good Returns on Spending
Philip Morris is increasingly successful in developing new projects and has
generated significant benefits from capital expenditure by building new revenue
streams.
4. Strong Brand Portfolio
Over the years Philip Morris has invested in building a strong product portfolio.
The SWOT analysis of Philip Morris simply emphasizes this fact. This product
portfolio can be very useful if an organization wants to expand into new product
categories.
5. Reliable suppliers
It has a solid foundation of a reliable raw material supplier that enables the
company to overcome any barriers to procurement.
The automation of services has brought about similarities in the products of Philip
Morris products and empowered the company to rise and fall depending on the
demands on the market.
6. High level of customer satisfaction
A company with its dedicated customer management department has been able
to achieve a high level of customer satisfaction among existing customers and a
good product balance among potential customers.
WEAKNESSES:
Weaknesses are areas where Philip Morris can improve. Strategic decision-making
and weaknesses are areas where the firm can improve using SWOT analysis and
build on its competitive advantage and strategic position.It is not very good at
predicting product demand which leads to a higher level of lost opportunities
compared to competitors. One of the reasons why the counting of dates is high
compared to its competitors is that Philip Morris is not good at predicting and
therefore ends up keeping high prices inside the house and at the station.
PHILIP MORRIS
The organizational structure only works with the current business model and
therefore limits the increase in adjacent product categories.
1. Product marketing
Product marketing has left you unpopular. Although the product is successful in
terms of sales but its structure and promotion of different sales is not well defined
which can lead to attacks in this category from competitors.
2. Financial planning
Financial planning is not done properly and efficiently. The current level of assets
and prices of liquid assets suggests that the company can spend more money than it
currently does.
3. High level of recruitment
High level of recruitment compare with other organizations in the industry Philip
Morris has a high level of recruitment and you have to spend a lot more than your
competitors in training and developing its employees.
4. Need more money for new technology.
Given the scale of expansion and the various geographies the company plans to
expand on, Philip Morris needs to invest more in technology to integrate processes
across the board. Currently investment in technology is not in line with the
company's vision. There are gaps in the product range that a company sells. This
lack of choice could give new competition a place in the market.
Philip Morris Opportunities - External Strategic Strategies
The new technology provides an opportunity for Philip Morris is to develop
different pricing strategies in the new market. It will help the company to keep its
loyal customers with good service and attract new customers with some value
propositions.
1. New customers from an online channel
Over the past few years the company has invested heavily in the online platform.
This investment has opened a new marketing channel for Philip Morris. Over the
next few years the company can take advantage of this opportunity to get to know
its customer better and provide for their needs using big data analytics.
2. New styles of consumer behavior
PHILIP MORRIS
New styles of consumer behavior can open up new Philip Morris market. It
provides an excellent opportunity for an organization to build revenue streams and
split new product categories as well.
3. Low inflation rate
Low inflation brings market stability, creating low interest rates for Philip Morris
customers.
Market development will lead to the purity of the competition rival and enable
Philip Morris to increase its competition compared to other competitors.
4. Economic growth
Economic growth and consumer spending, after years of recession and slow
growth in the industry, is an opportunity for Philip Morris to attract new
customers and boost their market share.
5. New environmental policies
New opportunities will create a quality playground for all players in the industry. It
represents a great opportunity for Philip Morris to capitalize on new technologies
and gain market share in a new product category.
Threats to Philip Morris - External Strategic Strategies
Rising wage rates especially movements such as $ 15 per hour and rising prices in
China could lead to significant pressure on Philip Morris gains
Imitation of counterfeit and substandard products is also detrimental to Philip
Morris’s product especially in emerging markets and low-income markets.
1. Rising green assets
Rising green assets could threaten Philip Morris’s profits. New technologies
developed by a competitor or market disruptor could be a major threat to the
industry in the future for the long term.
2. New environmental regulations under the Paris agreement (2016) can be
detrimental to certain existing product categories.
The Company may face claims in the various markets offered - different rules and
ongoing fluctuations regarding product levels in those markets.
PHILIP MORRIS
As the company operates in many countries it is facing financial instability mainly
due to the volatile political situation in many markets around the world.
Limits to SWOT Analysis by Philip Morris
Although SWOT analysis is widely used as a strategic planning tool, analysis has
its limitations.
Certain strengths or organizational characteristics can be strengths and weaknesses
at the same time. This is one of the major limitations of SWOT analysis. For
example, changing environmental regulations can be detrimental to a company and
can be an opportunity in the sense that it will make the company more competitive
or reward its competitors if they can develop products faster than competitors.
SWOT does not show how to achieve competitive advantage, so it should not be
the end of itself.
POLICY SECTION
Another option for smokers who choose to continue smoking
The only way to completely avoid the dangers of smoking-related diseases is to
stop smoking altogether. For current donkeys, the best option is to quit. However,
for smokers who may continue to smoke, our aim is to offer other non-smoking
alternatives that have the potential to reduce the risk of smoking-related infections
compared to continued smoking. We design these products to appeal to current
adult smokers so they can be completely transformed.
Conclusion
This Project has been very helpful to me because I have learned how to prepare
cash flow statements and rate analysis. I came to the following conclusion while
preparing for this project:
The analysis of the financial statements helps to identify areas where managers
have shown better performance and areas of inefficiency during the global
pandemic situation like COVID-19 and other disasters. .
On the basis of financial analysis, the profitability of a business concern can be
calculated. In addition to this, the potential for worrying future gains can also be
predicted. All external account users, especially investors and potential investors
are interested in this Judging Success Management.