You are on page 1of 4

Kev & Ker Pet grooming shop

Overall expense computataion

Computed overall expenses: $ 186,001.00

Construction based expenses


Item name Price
Dti Business name $ 1,030.00
Lay out for signage $ 1,500.00
Floor tiles $ 7,000.00
Construction 1st delivery $ 8,400.00
2nd delivery $ 4,000.00
3rd delivery $ 3,000.00
4th delivery $ 3,000.00
Hardware supplies $ 1,200.00
tile adhesive $ 3,000.00
display shelves $ 3,900.00
shop lights $ 1,650.00
floor strainer $ 1,300.00
tiles $ 1,500.00
paint $ 2,700.00
electrical supplies $ 8,900.00
additional electrical supplies $ 5,000.00
sliding doors and installment $ 75,000.00
material finishing $ 1,400.00
dog bath tub $ 9,000.00
Total $ 142,480.00

Pet supplies and store stuffers expense


Item Name Price
Leash and harness $ 830.00
cord and metal lock $ 1,145.00
weighing scale $ 550.00
George enterprises supplies $ 2,350.00
Grooming table $ 2,500.00
Electric fan $ 1,900.00
Dog food (Selecta) $ 10,500.00
shampoo (value product) $ 5,746.00

Total: $ 25,521.00
Manpower labor expenses
Item Name Price
Labor 1st day $ 2,600.00
2nd day $ 1,500.00
3rd day $ 4,200.00
4th day $ 6,000.00
5th day $ 2,800.00
helper $ 900.00
Total $ 18,000.00
Kev & Ker Pet grooming supplies
Expenses computation

Pet supplies based expenses store stuffers


Item name Price

You might also like