BILL OF MATERIALS AND ESTIMATE

PROJECT TITLE: PROPOSED IMPROVEMENT OF KOREAN BBQ RESTAURANT (SAMGYUPSAL)

LOCATION :TUMAUINI, ISABELA
OWNER : MR. MARIO DE LEON
ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT
INSTALLATION OF AIR DUCT SYSTEM

Spiral Air Duct 300mm Ø 36.00 mtrs ₱ 1,250.00 ₱ 45,000.00

Spiral Air Duct 200mm Ø 28.00 mtrs ₱ 815.00 ₱ 22,820.00
Aluminum Foil Flex Duct 150mm Ø 40.00 mtrs ₱ 463.00 ₱ 18,520.00
90 Deg. Bend Duct 24.00 pcs ₱ 365.00 ₱ 8,760.00
Three-Way Duct 20.00 pcs ₱ 405.00 ₱ 8,100.00
Air Grill 1.00 pcs ₱ 10,780.00 ₱ 10,780.00
Heat Preservation Flex Duct 4.00 roll ₱ 12,500.00 ₱ 50,000.00
Insulated Register Box W/ Collar 1.00 pcs ₱ 6,500.00 ₱ 6,500.00
Air Duct Connector 40.00 pcs ₱ 365.00 ₱ 14,600.00
Korean Exhaust Drop (Copper Unit) 20.00 pcs ₱ 12,500.00 ₱ 250,000.00

MATERIAL COST ₱ 435,080.00

LABOR COST ₱ 239,294.00
ELECTRICAL WORKS

Ducting & Exhaust System Unit 1.00 lot ₱ 200,000.00 ₱ 200,000.00

MATERIAL COST ₱ 200,000.00

LABOR COST ₱ 90,000.00
CEILING WORKS
1/4" thk Hardiflex 50.00 pcs ₱ 450.00 ₱ 22,500.00
Wall Angle (3.0 m L) 35.00 pcs ₱ 100.00 ₱ 3,500.00
Metal Furring 80.00 pcs ₱ 175.00 ₱ 14,000.00
Carrying Channel 50.00 pcs ₱ 135.00 ₱ 6,750.00
W-Clip 200.00 pcs ₱ 5.00 ₱ 1,000.00
1/8" Drill Bit (concrete) 10.00 pcs ₱ 120.00 ₱ 1,200.00
1/8" Drill Bit (steel) 10.00 pcs ₱ 95.00 ₱ 950.00
Blind Rivets 1/8 x 3/4 5.00 box ₱ 320.00 ₱ 1,600.00

MATERIAL COST ₱ 51,500.00

LABOR COST ₱ 38,625.00
TOTAL MATERIAL COST ₱ 686,580.00
TOTAL LABOR COST ₱ 367,919.00
TOTAL PROJECT COST ₱ 1,054,499.00

Prepared by: Approved by:

MARLON C. DUMLAO, UAP

ARCHITECT OWNER