Materials QTY Unit Unit Price Amount

Front Fence (22.8 Meters w/ Main & Small Gate)

Concrete Works
Cement 50 Bags 250 12,500.00
Sand 6.5 Cu.M 750 4,875.00
Gravel 4.5 Cu.M 1300 5,850.00
4" CHB 250 Pcs 11 2,750.00
Steel Works
10mm Rebar 70 Pcs 145 10,150.00
1x2 Rectangular Tube 22 Pcs 435 9,570.00
2x3 Rectangular Tube 32 Pcs 545 17,440.00
3/16x1 AB 3 Pcs 285 855.00
Metal Primer 2 Gals 650 1,300.00
Body Filler 1 Gals 680 680.00
Cutting Disk 4 Pcs 175 700.00
Cut Off Wheel 1 Pcs 455 455.00
Grinding Disk 1 Pcs 120 120.00
Welding Rod 1 Box 385 385.00
Cyl. Hinge (Big) 4 Set 420 1,680.00
Cyl. Hinge (Small) 6 Set 375 2,250.00
Lock (Set) 2 Set 655 1,310.00
Wood Plank 8 Pcs 165 1,320.00
Painting Works
Skim Coat 8 Bags 490 3,920.00
Primer (White) 3 Gals 650 1,950.00
Main Color (Latex) 4 Gals 700 2,800.00
Black QDE 3 Gals 680 2,040.00
Wood Protection 1 Gals 650 650.00
Wood Stain 1 Can 145 145.00
Wood Paint (Spray Set) 1 Set 1350 1,350.00
Paint Brush 2 Pcs 85 170.00
Thinner 4 Bot. 70 280.00
Roller 4" 4 Pcs 70 280.00
Sand Paper 25 Shts 35 875.00
Optional Items (Deductible)
Doorbell (Availability) 1 Set 490 490.00
Mailbox (Stainless) 1 Set 4500 4,500.00

Material Cost 93,640.00

Labor Cost 37,456.00

Vat 4,494.72
Profit 11,798.64
Overhead & Misc. 6,554.80
Contingency Fund 1,872.80

Proposed Contract Price 155,816.96

Cost per Ln.M 6,774.65

Proposed per Ln.M Price for Regular Fence (Approx. Length = 65 - 70 Ln.M)
1 Side Finish (CHB Wall 1.5M Height on Slopy Ground) 4,100.00
2 Side Finish (CHB Wall 1.5M Height on Slopy Ground) 4,300.00
Cylone w/ Barb Wire (w/ 0.4M Solid CHB Wall and 2 barb wire @ top) 4,000.00

Note: This is in consideration of the slope (foundation may run deeper than usual resulting in
higher column and the number of CHB, as well as height of lower side of the span may exceed
higher than 1.5mtrs due to abrupt ground profile

Prepared by:
Engr. Rabbie Jay B. Leguiz