58th Founding Anniversary Badminton Tournament 2022

1st Mayor Abraham Abe Ibba Tournament

BUDGET PROPOSAL

1. Categories
Level E
 Men’s Doubles
 Women’s Doubles
Level F
 Men’s Doubles
 Women’s Doubles
Level G
 Men’s Doubles
 Women’s Doubles
Mixed Doubles OPEN

2. Shuttle Cock
12 tubes @950 ₱ 11,400.00

3. Prizes
Level E
1st Prize 3,000.00
2nd Prize 2,000.00
3rd Prize 1,000.00
Level F
1st Prize 3,000.00
2nd Prize 2,000.00
3rd Prize 1,000.00
Level G
1st Prize 3,000.00
2nd Prize 2,000.00
3rd Prize 1,000.00
Mixed Doubles
OPEN
1st Prize 3,000.00
2nd Prize 2,000.00
3rd Prize 1,000.00
24,000.00
 4. Officiating Officials
a. Table Officials – 3 persons X 3,000 9,000.00
b. Umpire – 6 persons X 1,500 9,000.00
c. Line Judge – 12 persons X 100 1,200.00
d. Chief Referee – 1 person 5,000.00

5. Trophies
24 pcs X 350 8,400.00

6. Uniform for Officiating Officials

10 persons X 380 3,800.00

7. Uniform for Line Judges

12 persons X 160 1,920.00

8. Miscellaneous Expenses
10,000.00
48,320.00

TOTAL ₱ 83,720.00

 Exclusive players from Bataraza, Brooke’s Point and Sofronio Española

 No Vaccine, No Play Policy

Proponents:
 LGU Bataraza
 Bataraza Sports Office
 MDRRMO Bataraza

Prepared by:

JULHASBI J. MUAY
Badminton Trainer
Bataraza Sports Office

Approved by:

_________________________