Scribd Logo
Upload

Welcome to Scribd!

  • Stock Inventory Cost Tracking Excel

    Uploaded by

    Katherine Gonzales
    8 views4 pages

    Original Title

    kardex

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views4 pages

    Stock Inventory Cost Tracking Excel

    Uploaded by

    Katherine Gonzales

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    entrada

    costo costo
    fecha stock inicial unitario costo total entrada unitario costo total
    stock inicial 500 S/ 25.00 S/ 12,500.00
    9/1/2020 500 S/ 25.00 S/ 12,500.00 200 S/ 24.50 S/ 4,900.00
    9/3/2020 700 S/ 24.86 S/ 17,400.00
    9/8/2020 400 S/ 24.86 S/ 9,942.86 50 S/ 26.00 S/ 1,300.00
    9/10/2020 450 S/ 24.98 S/ 11,242.86
    9/10/2020 350 S/ 24.98 S/ 8,744.44
    9/13/2020 300 S/ 24.98 S/ 7,495.24 150 S/ 25.50 S/ 3,825.00
    9/17/2020 450 S/ 25.16 S/ 11,320.24 150 S/ 23.90 S/ 3,585.00
    9/18/2020 600 S/ 24.84 S/ 14,905.24
    9/25/2020 500 S/ 24.84 S/ 12,421.03 100 S/ 25.25 S/ 2,525.00
    salida
    costo costo
    salida unitario costo total stock final unitario costo total
    500 S/ 25.00 S/ 12,500.00
    700 S/ 24.86 S/ 17,400.00
    300 S/ 24.86 S/ 7,457.14 400 S/ 24.86 S/ 9,942.86
    450 S/ 24.98 S/ 11,242.86
    100 S/ 24.98 S/ 2,498.41 350 S/ 24.98 S/ 8,744.44
    50 S/ 24.98 S/ 1,249.21 300 S/ 24.98 S/ 7,495.24
    450 S/ 25.16 S/ 11,320.24
    600 S/ 24.84 S/ 14,905.24
    100 S/ 24.84 S/ 2,484.21 500 S/ 24.84 S/ 12,421.03
    600 S/ 24.91 S/ 14,946.03
    entrada
    costo costo
    fecha stock inicial unitario costo total entrada unitario costo total
    stock inicial 100 S/ 10.00 S/ 1,000.00
    01/19/2020 100 S/ 10.00 S/ 1,000.00 70 S/ 10.50 S/ 735.00
    03/19/2020 170 S/ 10.21 S/ 1,735.00
    08/19/2020 115 S/ 10.21 S/ 1,173.68 120 S/ 9.25 S/ 1,110.00
    10/19/2020 235 S/ 9.72 S/ 2,283.68
    10/19/2020 90 S/ 9.72 S/ 874.60 45 S/ 9.75 S/ 438.75
    13/19/2020 135 S/ 9.73 S/ 1,313.35 125 S/ 10.00 S/ 1,250.00
    17/19/2020 260 S/ 9.86 S/ 2,563.35 70 S/ 8.90 S/ 623.00
    18/19/2020 330 S/ 9.66 S/ 3,186.35
    25/19/2020 270 S/ 9.66 S/ 2,607.01 30 S/ 11.00 S/ 330.00
    salida
    costo costo
    salida unitario costo total stock final unitario costo total
    100 S/ 10.00 S/ 1,000.00
    170 S/ 10.21 S/ 1,735.00
    55 S/ 10.21 S/ 561.32 115 S/ 10.21 S/ 1,173.68
    235 S/ 9.72 S/ 2,283.68
    145 S/ 9.72 S/ 1,409.08 90 S/ 9.72 S/ 874.60
    135 S/ 9.73 S/ 1,313.35
    260 S/ 9.86 S/ 2,563.35
    330 S/ 9.66 S/ 3,186.35
    60 S/ 9.66 S/ 579.34 270 S/ 9.66 S/ 2,607.01
    300 S/ 9.79 S/ 2,937.01

    You might also like