Protege la hoja completa. No se debe otorgar permisos.

Ciudad ene feb mar Trim 1

Campinas S/ 1,275.00 S/ 155.00 S/ 1,430.00
Brasil

Resende S/ 822.00 S/ 405.00 S/ 700.00 S/ 1,927.00

Río de Janeiro S/ 4,983.70 S/ 7,480.68 S/ 4,495.10 S/ 16,959.48
Sao Paulo S/ 7,729.22 S/ 3,826.35 S/ 644.80 S/ 12,200.37
Total Brasil S/ 14,809.92 S/ 11,712.03 S/ 5,994.90 S/ 32,516.85
Barcelona S/ 422.75 S/ 70.00 S/ 15,947.50 S/ 16,440.25
España

Madrid S/ 645.89 S/ 645.89

Sevilla S/ 3,939.80 . S/ 3,939.80
Total España S/ 422.75 S/ 4,009.80 S/ 16,593.39 S/ 21,025.94
Arequipa S/ 5,311.09 S/ 2,420.00 S/ 5,555.00 S/ 13,286.09
Perú

Cusco S/ 1,764.00 S/ 1,208.60 S/ 2,972.60

Lima S/ 336.00 S/ 1,358.25 S/ 6,865.00 S/ 8,559.25
Total Perú S/ 7,411.09 S/ 3,778.25 S/ 13,628.60 S/ 24,817.94
Total S/ 22,643.76 S/ 19,500.08 S/ 36,216.89 S/ 78,360.73
 INFORME ANUAL DE VENTAS

abr may jun Trim 2 jul ago

S/ 152.00 S/ 152.00 S/ 190.00
S/ - S/ 790.50 S/ 1,172.00
S/ 4,905.00 S/ 915.30 S/ 965.00 S/ 6,785.30 S/ 4,137.50 S/ 3,579.30
S/ 2,413.75 S/ 2,384.80 S/ 387.50 S/ 5,186.05 S/ 1,413.00 S/ 9,050.30
S/ 7,470.75 S/ 3,300.10 S/ 1,352.50 S/ 12,123.35 S/ 6,531.00 S/ 13,801.60
S/ 155.00 S/ 155.00
S/ 361.00 S/ 361.00 S/ 3,332.00 S/ 1,552.54
S/ 762.00 S/ 749.00 S/ 2,775.05
S/ 1,123.00 S/ 749.00 S/ 155.00 S/ 2,027.00 S/ 3,332.00 S/ 4,327.59
S/ 8,694.31 S/ 5,915.55 S/ 477.00 S/ 15,086.86 S/ 493.00 S/ 599.25
S/ - S/ 758.50
S/ 491.50 S/ 2,142.90 S/ 2,634.40
S/ 9,185.81 S/ 5,915.55 S/ 2,619.90 S/ 17,721.26 S/ 493.00 S/ 1,357.75
S/ 17,779.56 S/ 9,964.65 S/ 4,127.40 S/ 31,871.61 S/ 10,356.00 S/ 19,486.94
 sep Trim 3 oct nov dic Trim 4
S/ 1,132.88 S/ 1,322.88 S/ 3,424.00 S/ 1,498.35 S/ 1,130.00 S/ 6,052.35
S/ 1,940.00 S/ 3,902.50 S/ 1,255.80 S/ 1,255.80
S/ 438.00 S/ 8,154.80 S/ 1,893.50 S/ 3,351.55 S/ 5,245.05
S/ 1,291.60 S/ 11,754.90 S/ 883.30 S/ 2,883.75 S/ 17,149.45 S/ 20,916.50
S/ 4,802.48 S/ 25,135.08 S/ 6,200.80 S/ 4,382.10 S/ 22,886.80 S/ 33,469.70
S/ - S/ 170.25 S/ 170.25
S/ 624.15 S/ 5,508.69 S/ 1,227.50 S/ 4,035.80 S/ 5,263.30
S/ 1,555.00 S/ 4,330.05 S/ -
S/ 2,179.15 S/ 9,838.74 S/ 1,227.50 S/ 170.25 S/ 4,035.80 S/ 5,433.55
S/ 1,092.25 S/ 6,116.70 S/ 6,789.05 S/ 12,905.75
S/ 691.00 S/ 1,449.50 S/ 481.00 S/ 1,080.00 S/ 446.60 S/ 2,007.60
S/ - S/ 1,704.00 S/ 600.00 S/ 2,281.85 S/ 4,585.85
S/ 691.00 S/ 2,541.75 S/ 2,185.00 S/ 7,796.70 S/ 9,517.50 S/ 19,499.20
S/ 7,672.63 S/ 37,515.57 S/ 9,613.30 S/ 12,349.05 S/ 36,440.10 S/ 58,402.45
 Total
S/ 8,957.23
S/ 7,085.30
S/ 37,144.63
S/ 50,057.82
S/ 103,244.98
S/ 16,765.50
S/ 11,778.88
S/ 11,601.85
S/ 38,325.23
S/ 42,370.95
S/ 6,429.70
S/ 15,779.50
S/ 64,580.15
S/ 206,150.36
Protege solo el rango donde se encuentra la tabla. Debes permitir hacer click en cualquier celd

Ciudad ene feb mar Trim 1

Campinas S/ 1,275.00 S/ 155.00 S/ 1,430.00
Brasil

Resende S/ 822.00 S/ 405.00 S/ 700.00 S/ 1,927.00

Río de Janeiro S/ 4,983.70 S/ 7,480.68 S/ 4,495.10 S/ 16,959.48
Sao Paulo S/ 7,729.22 S/ 3,826.35 S/ 644.80 S/ 12,200.37
Total Brasil S/ 14,809.92 S/ 11,712.03 S/ 5,994.90 S/ 32,516.85
Barcelona S/ 422.75 S/ 70.00 S/ 15,947.50 S/ 16,440.25
España

Madrid S/ 645.89 S/ 645.89

Sevilla S/ 3,939.80 . S/ 3,939.80
Total España S/ 422.75 S/ 4,009.80 S/ 16,593.39 S/ 21,025.94
Arequipa S/ 5,311.09 S/ 2,420.00 S/ 5,555.00 S/ 13,286.09
Perú

Cusco S/ 1,764.00 S/ 1,208.60 S/ 2,972.60

Lima S/ 336.00 S/ 1,358.25 S/ 6,865.00 S/ 8,559.25
Total Perú S/ 7,411.09 S/ 3,778.25 S/ 13,628.60 S/ 24,817.94
Total S/ 22,643.76 S/ 19,500.08 S/ 36,216.89 S/ 78,360.73
lick en cualquier celda.

INFORME ANUAL DE VENTAS

abr may jun Trim 2 jul ago

S/ 152.00 S/ 152.00 S/ 190.00
S/ - S/ 790.50 S/ 1,172.00
S/ 4,905.00 S/ 915.30 S/ 965.00 S/ 6,785.30 S/ 4,137.50 S/ 3,579.30
S/ 2,413.75 S/ 2,384.80 S/ 387.50 S/ 5,186.05 S/ 1,413.00 S/ 9,050.30
S/ 7,470.75 S/ 3,300.10 S/ 1,352.50 S/ 12,123.35 S/ 6,531.00 S/ 13,801.60
S/ 155.00 S/ 155.00
S/ 361.00 S/ 361.00 S/ 3,332.00 S/ 1,552.54
S/ 762.00 S/ 749.00 S/ 2,775.05
S/ 1,123.00 S/ 749.00 S/ 155.00 S/ 2,027.00 S/ 3,332.00 S/ 4,327.59
S/ 8,694.31 S/ 5,915.55 S/ 477.00 S/ 15,086.86 S/ 493.00 S/ 599.25
S/ - S/ 758.50
S/ 491.50 S/ 2,142.90 S/ 2,634.40
S/ 9,185.81 S/ 5,915.55 S/ 2,619.90 S/ 17,721.26 S/ 493.00 S/ 1,357.75
S/ 17,779.56 S/ 9,964.65 S/ 4,127.40 S/ 31,871.61 S/ 10,356.00 S/ 19,486.94
 sep Trim 3 oct nov dic Trim 4
S/ 1,132.88 S/ 1,322.88 S/ 3,424.00 S/ 1,498.35 S/ 1,130.00 S/ 6,052.35
S/ 1,940.00 S/ 3,902.50 S/ 1,255.80 S/ 1,255.80
S/ 438.00 S/ 8,154.80 S/ 1,893.50 S/ 3,351.55 S/ 5,245.05
S/ 1,291.60 S/ 11,754.90 S/ 883.30 S/ 2,883.75 S/ 17,149.45 S/ 20,916.50
S/ 4,802.48 S/ 25,135.08 S/ 6,200.80 S/ 4,382.10 S/ 22,886.80 S/ 33,469.70
S/ - S/ 170.25 S/ 170.25
S/ 624.15 S/ 5,508.69 S/ 1,227.50 S/ 4,035.80 S/ 5,263.30
S/ 1,555.00 S/ 4,330.05 S/ -
S/ 2,179.15 S/ 9,838.74 S/ 1,227.50 S/ 170.25 S/ 4,035.80 S/ 5,433.55
S/ 1,092.25 S/ 6,116.70 S/ 6,789.05 S/ 12,905.75
S/ 691.00 S/ 1,449.50 S/ 481.00 S/ 1,080.00 S/ 446.60 S/ 2,007.60
S/ - S/ 1,704.00 S/ 600.00 S/ 2,281.85 S/ 4,585.85
S/ 691.00 S/ 2,541.75 S/ 2,185.00 S/ 7,796.70 S/ 9,517.50 S/ 19,499.20
S/ 7,672.63 S/ 37,515.57 S/ 9,613.30 S/ 12,349.05 S/ 36,440.10 S/ 58,402.45
 Total
S/ 8,957.23
S/ 7,085.30
S/ 37,144.63
S/ 50,057.82
S/ 103,244.98
S/ 16,765.50
S/ 11,778.88
S/ 11,601.85
S/ 38,325.23
S/ 42,370.95
S/ 6,429.70
S/ 15,779.50
S/ 64,580.15
S/ 206,150.36
Protege solo las celdas que contienen fórmulas o funciones. Debe permitirse hacer click en ella
fórmulas.

Ciudad ene feb mar Trim 1

Campinas S/ 1,275.00 S/ 155.00 S/ 1,430.00
Brasil

Resende S/ 822.00 S/ 405.00 S/ 700.00 S/ 1,927.00

Río de Janeiro S/ 4,983.70 S/ 7,480.68 S/ 4,495.10 S/ 16,959.48
Sao Paulo S/ 7,729.22 S/ 3,826.35 S/ 644.80 S/ 12,200.37
Total Brasil S/ 14,809.92 S/ 11,712.03 S/ 5,994.90 S/ 32,516.85
Barcelona S/ 422.75 S/ 70.00 S/ 15,947.50 S/ 16,440.25
España

Madrid S/ 645.89 S/ 645.89

Sevilla S/ 3,939.80 . S/ 3,939.80
Total España S/ 422.75 S/ 4,009.80 S/ 16,593.39 S/ 21,025.94
Arequipa S/ 5,311.09 S/ 2,420.00 S/ 5,555.00 S/ 13,286.09
Perú

Cusco S/ 1,764.00 S/ 1,208.60 S/ 2,972.60

Lima S/ 336.00 S/ 1,358.25 S/ 6,865.00 S/ 8,559.25
Total Perú S/ 7,411.09 S/ 3,778.25 S/ 13,628.60 S/ 24,817.94
Total S/ 22,643.76 S/ 19,500.08 S/ 36,216.89 S/ 78,360.73
rse hacer click en ellas pero el contenido no debe mostrarse en la barra de

INFORME ANUAL DE VENTAS

abr may jun Trim 2 jul ago

S/ 152.00 S/ 152.00 S/ 190.00
S/ - S/ 790.50 S/ 1,172.00
S/ 4,905.00 S/ 915.30 S/ 965.00 S/ 6,785.30 S/ 4,137.50 S/ 3,579.30
S/ 2,413.75 S/ 2,384.80 S/ 387.50 S/ 5,186.05 S/ 1,413.00 S/ 9,050.30
S/ 7,470.75 S/ 3,300.10 S/ 1,352.50 S/ 12,123.35 S/ 6,531.00 S/ 13,801.60
S/ 155.00 S/ 155.00
S/ 361.00 S/ 361.00 S/ 3,332.00 S/ 1,552.54
S/ 762.00 S/ 749.00 S/ 2,775.05
S/ 1,123.00 S/ 749.00 S/ 155.00 S/ 2,027.00 S/ 3,332.00 S/ 4,327.59
S/ 8,694.31 S/ 5,915.55 S/ 477.00 S/ 15,086.86 S/ 493.00 S/ 599.25
S/ - S/ 758.50
S/ 491.50 S/ 2,142.90 S/ 2,634.40
S/ 9,185.81 S/ 5,915.55 S/ 2,619.90 S/ 17,721.26 S/ 493.00 S/ 1,357.75
S/ 17,779.56 S/ 9,964.65 S/ 4,127.40 S/ 31,871.61 S/ 10,356.00 S/ 19,486.94
 sep Trim 3 oct nov dic Trim 4
S/ 1,132.88 S/ 1,322.88 S/ 3,424.00 S/ 1,498.35 S/ 1,130.00 S/ 6,052.35
S/ 1,940.00 S/ 3,902.50 S/ 1,255.80 S/ 1,255.80
S/ 438.00 S/ 8,154.80 S/ 1,893.50 S/ 3,351.55 S/ 5,245.05
S/ 1,291.60 S/ 11,754.90 S/ 883.30 S/ 2,883.75 S/ 17,149.45 S/ 20,916.50
S/ 4,802.48 S/ 25,135.08 S/ 6,200.80 S/ 4,382.10 S/ 22,886.80 S/ 33,469.70
S/ - S/ 170.25 S/ 170.25
S/ 624.15 S/ 5,508.69 S/ 1,227.50 S/ 4,035.80 S/ 5,263.30
S/ 1,555.00 S/ 4,330.05 S/ -
S/ 2,179.15 S/ 9,838.74 S/ 1,227.50 S/ 170.25 S/ 4,035.80 S/ 5,433.55
S/ 1,092.25 S/ 6,116.70 S/ 6,789.05 S/ 12,905.75
S/ 691.00 S/ 1,449.50 S/ 481.00 S/ 1,080.00 S/ 446.60 S/ 2,007.60
S/ - S/ 1,704.00 S/ 600.00 S/ 2,281.85 S/ 4,585.85
S/ 691.00 S/ 2,541.75 S/ 2,185.00 S/ 7,796.70 S/ 9,517.50 S/ 19,499.20
S/ 7,672.63 S/ 37,515.57 S/ 9,613.30 S/ 12,349.05 S/ 36,440.10 S/ 58,402.45
 Total
S/ 8,957.23
S/ 7,085.30
S/ 37,144.63
S/ 50,057.82
S/ 103,244.98
S/ 16,765.50
S/ 11,778.88
S/ 11,601.85
S/ 38,325.23
S/ 42,370.95
S/ 6,429.70
S/ 15,779.50
S/ 64,580.15
S/ 206,150.36
- Protege el libro
- Protege el archivo con una contraseña de
apertura.
- Protege el archivo con una contraseña de
escritura.
- Protege el archivo con una contraseña de
escritura y apertura.