You are on page 1of 15

ENTRADAS

Fecha Concepto
Cantidad P.U. Total
3/1/2021 INVENTARIO INICIAL
3/4/2021 COMPRA 820 S/ 45.00 S/ 36,900.00
3/7/2021 COMPRA 680 S/ 48.00 S/ 32,640.00
3/12/2021 COMPRA 865 S/ 49.00 S/ 42,385.00
3/12/2021 VENTA

3/18/2021 COMPRA 1500 S/ 63.00 S/ 94,500.00


3/19/2021 COMPRA 400 S/ 70.00 S/ 28,000.00
3/22/2021 COMPRA 640 S/ 78.00 S/ 49,920.00
3/23/2021 VENTA

3/24/2021 COMPRA 970 S/ 80.00 S/ 77,600.00


3/26/2021 COMPRA 875 S/ 92.00 S/ 80,500.00
3/29/2021 VENTA
TOTAL S/ 442,445.00

Inv. Inicial S/ 20,000.00


Compras S/ 442,445.00
Inv. Final -S/ 73,600.00 Integrantes:
Cost. De Ventas S/ 388,845.00
Huamán Perez Maile
Tiquillahuanca Crisanto
K A R D E X

SALIDAS SALDOS
Cantidad P.U. Total Cantidad P.U. Total
500 S/ 40.00 S/ 20,000.00
820 S/ 45.00 S/ 36,900.00
680 S/ 48.00 S/ 32,640.00
865 S/ 49.00 S/ 42,385.00
500 S/ 40.00 S/ 20,000.00 - - -
820 S/ 45.00 S/ 36,900.00 - - -
680 S/ 48.00 S/ 32,640.00 - - -
420 S/ 49.00 S/ 20,580.00 445 S/ 49.00 S/ 21,805.00
445 S/ 49.00 S/ 21,805.00
1500 S/ 63.00 S/ 94,500.00
400 S/ 70.00 S/ 28,000.00
640 S/ 78.00 S/ 49,920.00
445 S/ 49.00 S/ 21,805.00 - - -
1500 S/ 63.00 S/ 94,500.00 - - -
400 S/ 70.00 S/ 28,000.00 - - -
35 S/ 78.00 S/ 2,730.00 605 S/ 78.00 S/ 47,190.00
605 S/ 78.00 S/ 47,190.00
970 S/ 80.00 S/ 77,600.00
875 S/ 92.00 S/ 80,500.00
605 S/ 78.00 S/ 47,190.00 - - -
970 S/ 80.00 S/ 77,600.00 - - -
75 S/ 92.00 S/ 6,900.00 800 S/ 92.00 S/ 73,600.00
800 S/ 92.00 S/ 73,600.00

S/ 388,845.00 S/ 73,600.00

erez Maile
anca Crisanto
A R D E X
METODO: Últimos en entrar, primeros en salir (UEPS)

ENTRADAS
Fecha Concepto
Cantidad P.U.
3/1/2021 INVENTARIO INICIAL
3/4/2021 COMPRA 820 S/ 45.00
3/7/2021 COMPRA 680 S/ 48.00
3/12/2021 COMPRA 865 S/ 49.00
3/12/2021 VENTA

3/18/2021 COMPRA 1500 S/ 63.00


3/19/2021 COMPRA 400 S/ 70.00
3/22/2021 COMPRA 640 S/ 78.00
3/23/2021 VENTA

3/24/2021 COMPRA 970 S/ 80.00


3/26/2021 COMPRA 875 S/ 92.00
3/29/2021 VENTA

TOTAL
Inv. Inicial S/ 20,000.00
Compras S/ 442,445.00
Inv. Final -S/ 43,480.00
Cost. De Ventas S/ 418,965.00
K A R D E X

ltimos en entrar, primeros en salir (UEPS)

ENTRADAS SALIDAS SALDOS


Total Cantidad P.U. Total Cantidad P.U.
500 S/ 40.00
S/ 36,900.00 820 S/ 45.00
S/ 32,640.00 680 S/ 48.00
S/ 42,385.00 865 S/ 49.00
865 S/ 49.00 S/ 42,385.00 - -
680 S/ 48.00 S/ 32,640.00 - -
820 S/ 45.00 S/ 36,900.00 - -
55 S/ 40.00 S/ 2,200.00 445 S/ 40.00
445 S/ 40.00
S/ 94,500.00 1500 S/ 63.00
S/ 28,000.00 400 S/ 70.00
S/ 49,920.00 640 S/ 78.00
640 S/ 78.00 S/ 49,920.00 - -
400 S/ 70.00 S/ 28,000.00 - -
1340 S/ 63.00 S/ 84,420.00 160 S/ 63.00
445 S/ 40.00
160 S/ 63.00
S/ 77,600.00 970 S/ 80.00
S/ 80,500.00 875 S/ 92.00
875 S/ 92.00 S/ 80,500.00 - -
775 S/ 80.00 S/ 62,000.00 195 S/ 80.00
445 S/ 40.00
160 S/ 63.00
195 S/ 80.00
S/ 442,445.00 S/ 418,965.00
ES MEJOR UTILIZARLO CUANDO HAY INFLACION Integrantes:

More Sanchez Ju
Días Perez Sandr
A R D E X

SALDOS
Total
S/ 20,000.00
S/ 36,900.00
S/ 32,640.00
S/ 42,385.00
-
-
-
S/ 17,800.00
S/ 17,800.00
S/ 94,500.00
S/ 28,000.00
S/ 49,920.00
-
-
S/ 10,080.00
S/ 17,800.00
S/ 10,080.00
S/ 77,600.00
S/ 80,500.00
-
S/ 15,600.00
S/ 17,800.00
S/ 10,080.00
S/ 15,600.00
S/ 43,480.00
Integrantes:

More Sanchez Juliana


Días Perez Sandra
METODO: Precio Ponderado (PP)

ENTRADAS
Fecha Concepto
Cantidad P.U.
3/1/2021 INVENTARIO INCIAL
3/4/2022 COMPRA 820 S/ 45.00
3/7/2022 COMPRA 680 S/ 48.00
3/12/2022 COMPRA 865 S/ 49.00
3/12/2021 VENTA
3/18/2021 COMPRA 1500 S/ 63.00
3/19/2021 COMPRA 400 S/ 70.00
3/22/2021 COMPRA 640 S/ 78.00
3/23/2021 VENTA
3/24/2021 COMPRA 970 S/ 80.00
3/26/2021 COMPRA 875 S/ 92.00
3/29/2021 VENTA

TOTAL 6750

Inv. Inicial S/ 20,000.00


Compras S/ 442,445.00
Inv. Final -S/ 64,391.58
Cost. De Ventas S/ 398,053.42
K A R D E X

recio Ponderado (PP)

NTRADAS SALIDAS SALDOS


Total Cantidad P.U. Total Cantidad P.U.
500 S/ 40.00
S/ 36,900.00 1320 S/ 43.11
S/ 32,640.00 2000 S/ 44.77
S/ 42,385.00 2865 S/ 46.05
2420 S/ 46.05 S/ 111,434.03 445 S/ 46.05
S/ 94,500.00 1945 S/ 59.12
S/ 28,000.00 2345 S/ 60.98
S/ 49,920.00 2985 S/ 64.63
2380 S/ 64.63 S/ 153,811.76 605 S/ 64.63
S/ 77,600.00 1575 S/ 74.09
S/ 80,500.00 2450 S/ 80.49
1650 S/ 80.49 S/ 132,807.63 800 S/ 80.49

S/ 442,445.00 6450 S/ 398,053.42

Integrantes:

Cerna Becerra Cecilia


Cubas Elias Greisy
Cerna Becerra Cecilia
Cubas Elias Greisy
E X

SALDOS
Total
S/ 20,000.00
S/ 56,900.00
S/ 89,540.00
S/ 131,925.00
S/ 20,490.97
S/ 114,990.97
S/ 142,990.97
S/ 192,910.97
S/ 39,099.21
S/ 116,699.21
S/ 197,199.21
S/ 64,391.58

S/ 64,391.58

You might also like