Republic of the Philippines

Department of Education
Region XII
Division of Sultan Kudarat
COLUMBIO DISTRICT II
SINAPULAN ELEMENTARY SCHOOL
Sinapulan, Columbio, Sultan Kudarat

Income Generating
Project (IGP)
Proposal

MEDIELYN D. BALDELOVAR
TEACHER-III/PROPONENT
I. PROJECT SUMMARY INFORMATION

1. Project Title: “Pera sa Mani”

2. Proponent: Medielyn D. Baldelovar
3. Address/Project site: Sinapulan Elementary School
4. Contact Persons: Medielyn D. Baldelovar-09533741341
5. Number of Beneficiaries: 300 Pupils
6. Total Project Cost: Php 3,700.00
7. Source of Funds: Proponent

II. RATIONALE

Sinapulan Elementary School is a learner-centered institution that hones

learners’ knowledge and skills in all aspects of life. One of the fundamental aspect that
our learners need to develop is their reading skills which is essential in academic
development and success. As we can see, this pandemic had a great impact on
education since there was a sudden change of delivery mode of learning as it was
interrupted and compromised, thus it affects the reading ability of our pupils.

In this light, “Pera sa Mani” project is embarked to generate funds in procuring

instructional material specifically printer for the reproduction of reading materials that
could help all our IP learners develop and enhance their reading skills since it
contributes to academic ease and success.

“Pera sa Mani” is a proposed project which makes raw peanut as its product due
to its health benefits and use. Peanuts are rich in high-quality protein and various
healthy nutrients. Since peanut is highly beneficial to our health and usually grows in
tropical areas where our school is located, “Pera sa Mani” as an Income Generating
Project was conceived to support school program needs and makes use of vacant site
available resources to the fullest.
III. PROJECT OBJECTIVES

This Income Generating Project (IGP) has the following objectives:

1. Generate income to be solely used for procurement of instructional

material specifically printer to be used for the reproduction of reading
materials that could help develop and enhance the reading skills of our
pupils;
2. Motivate parents/stakeholders in participating school’s program, projects
and activities;
3. Maximize the use of school’s vacant site.

IV. PROJECT DESCRIPTION

“Pera sa Mani” is an Income generating Project (IGP) that makes use of raw
peanuts as its product that aims to create fund for procurement of instructional material
specifically printer for the reproduction of reading materials for Sinapulan Elementary
School IP learners that could help them in their reading skills development.

V. MECHANICS AND IMPLEMENTATION (Pre, During and Post)

“Pera sa Mani” Project will be implemented in the backyard area of Sinapulan

Elementary School. Parents of the pupils will participate in land area preparation and in
the implementation process of this project.
 TIME FRAME
Activities
Sept Oct Nov Dec Jan
Orientation of selected parents regarding the IGP /
Secure permit from the Division Office for its
/
approval and implementation
Land Preparation /
Planting /
Weeding/Cleaning / /
Harvesting / /
Sell the Produce /
Procurement of Printer /
Submit Terminal Report /

VI. EXPECTED OUTPUT

I. Projected Gross Income (Raw Peanut) Php 12,500.00 (250 kls @ Php 50/kilo)
II. Total Expenses Php 3,700.00
Seeds (Binhi) Php 1,200.00 (15 kls.@ Php 80/kilo)
Expenses (Weeding, Ploughing, Harrowing, Php 2,000.00
Planting)
Incidental Expenses Php 500.00
III. Net Income (I – II) Php 8,800.00
IV. Proposed Project (Printer) Php 7,500.00
VII. WORKPLAN OF ACTIVITIES (Can be presented in table form)

Major Activities Persons Responsible Time Frame/Duration

Land Preparation Parents/Proponent September 15-30, 2021
Planting Parents/Proponent September 30,2021
Harvesting Parents/Proponent December 30, 2021-January 2022
Sell the Produce Parents/Proponent January 2022

VIII. BUDGETARY REQUIREMENTS

ITEM/DESCRIPTION TOTAL REMARKS

1 Material Cost (Binhi, Proponent
Php 1,200.00
Pesticides)
2 Labor Cost (Weeding, Proponent
Ploughing, Harrowing, Php 2,000.00
Planting, Harvesting)
3 Incidental expenses Proponent
Php 500.00
(Merienda, Lunch)
4 Total Cost (I+II+III) Php 3,700.00 Proponent

IX. PROJECT OPERATIONAL DESCRIPTION

A. Market

 Product Description: This project will generate income from its raw product which
will be directly sold to consumers.
 Target Market: The product will directly sell to teachers and stakeholders in
nearby area of the school as well as to the public market vendors at very
reasonable and affordable price.
  Price and Pricing (prevailing market price): The price of the product would be
Php 50.00 per kilo which is the market price for raw peanut product.
 Terms of Sale (wholesale, retail, direct consumers): In terms of sale, it will be
either wholesale or retail when disposing to consumers.
 Projected Sale Volume: The projected outcome of the produce approximately
Php 10,000.00 (200 kls raw peanut @ Php 50.00/kilo).

B. Technical

 Project Location: The project is located at Sinapulan Elementary School

backyard area near the water tank for the purpose of washing/cleaning of the raw
peanut.
 Production capacity and expected output: The projected harvest would be at
least 200 kilos of raw peanuts for as low as Php 50.00 per kilo.
 Technical Production Processes: After the harvest, the product will be sold clean
and in good quality. To have a good quality raw peanut, it will be cleaned through
running water to put off the soil in the peanut’s shell before sacking or packing.
Parents and teachers will do the bayanihan during harvesting and production of
the raw peanut.

C. Organization and Management

 Project Organization and Management Structure: “ Pera sa Mani” Project will be

managed by Medielyn D. Baldelovar.

D. Financial

 Capital Requirement: “ Pera sa Mani” Project will have a Php 1, 200.00 as a

start-up capital for operations.
 Source of Funds: Proponent
 Investment Cost: Php 3,700.00
  Projected Income Statement: 200 kilos of raw peanut for Php 50.00 per kilo with
the total amount of Php 10, 000.00

X. MONITORING AND EVALUATION

This project will be closely monitored by the proponent and the School Head of
the Sinapulan Elementary School. The terminal report after the termination of the
project duration will submit by the proponent.

Prepared by:

MEDIELYN D. BALDELOVAR
Proponent