You are on page 1of 2

Weights 0.1 0.3 0.2 0.1 0.

1
Project Investments NPV IRR Risk Growth
P1 10 40 10 1 4
P2 6 30 12 1 3
P3 15 50 15 4 5
P4 20 60 20 3 1
P5 12 20 12 5 2
- -

Normalizing 0.3324 0.4216 0.3142 0.1387 0.5394


0.1994 0.3162 0.3770 0.1387 0.4045
0.4986 0.5270 0.4713 0.5547 0.6742
0.6648 0.6325 0.6284 0.4160 0.1348
0.3989 0.2108 0.3770 0.6934 0.2697

Weigheted Normalization 0.0332 0.1265 0.0628 0.0139 0.0539


0.0199 0.0949 0.0754 0.0139 0.0405
0.0499 0.1581 0.0943 0.0555 0.0674
0.0665 0.1897 0.1257 0.0416 0.0135
0.0399 0.0632 0.0754 0.0693 0.0270

Positive Ideal 0.0199 0.1897 0.1257 0.0139 0.0674


Negative Ideal 0.0665 0.0632 0.0628 0.0693 0.0135

Positive Seperation S1+ 0.1061 S1- 0.0991


S2+ 0.1122 S2- 0.0919
S3+ 0.0679 S3- 0.1277
S4+ 0.0846 S4- 0.1451
S5+ 0.1631 S5- 0.0324

C1 0.4829 3
C2 0.4502 4
C3 0.6529 1
C4 0.6317 2
C5 0.1656 5
0.2
Payback
6 - Cost Criteria
4
3
5
6
-

0.5432
0.3621
0.2716
0.4527
0.5432
-ve
0.1086 Cost Criteria- + Min
0.0724 -Max
0.0543
0.0905
0.1086

0.0543
0.1086

You might also like