You are on page 1of 1

Estimating using risk analysis;ERA

Project Town houses

Type of Probabiltiy( fixed


Risk risk risks only) Average risk allowance Max risk allowance Spread in million
Spread square
Site conditions V 200,000.00 500,000.00 0.3 0.09
Market conditions V 850,000.00 2,500,000.00 1.65 2.7225
Enviromental conditions F 0.5 500,000.00 1,500,000.00 1 1
Finacial risk F 0.7 2,500,000.00 5,000,000.00 2.5 6.25
Contract Variation V 3,500,000.00 7,000,000.00 3.5 12.25
socio economic risks V 450,000.00 800,000.00 0.35 0.1225
Sum 8,000,000.00 22.435 Sum
4.73656 Maximum likely addition

Base estimate(risk free) 57,255,276


Average Risk estimate 65,255,276 8,000,000 14%
Maximum likely estimate 69,991,836 12,736,560 22%

You might also like