Professional Documents
Culture Documents
Alternative 1:Assumes an inv’t of Birr 200,000 & operating cost of Birr 24,000
Alternative 2:Assumes an inv’t of Birr 220,000 & operating cost of Birr 16,000
Alternative 3:Assumes an inv’t of Birr 240,000 & operating cost of Birr 12,000
To find the best alternative we should calculate the present value of all the
projects and choose the least cost.
Least Cost/Cost Effectiveness Approach
Present value of project costs,
Machine A Machine B
Discounting
Yr Factor/20%/ Cash Present Cash Present
flow Value flow Value
[35000] ? [35000] ?
0 1
? ?
Illustration - -
A choice is to be made between a diesels or a petroleum powered
car to be used to service at Office
which in both cases will perform the same number of kilometers
per year.
The diesel car will cost Birr 400,000 to buy and Birr 24,000 per
annum in each of the years in which it is operated;
the petrol car has a lower purchase cost of Birr 200,000 but will
cost Birr 36,000 per annum to operate and require a major
overhaul costing Birr 200,000 six years after purchase.
In each case, the car is expected to be operated for ten years, and
to be worthless at the end of the period.
Which car should be bought to minimize total costs over the ten
year period the resource flow is set out below and
discounted at 10% discount factor.
Least Cost/Cost Effectiveness Approach-illustration
Present value of costs at 10% DF for diesel and petrol cars
diesel petrol
Yea Discounting Present Present
r Factor Cost Value Cost Value
0 1 400,000 400,000 200,000 200,000
1 0.909 40,000 36,360 60,000 54,540
2 0.826 40,000 33,040 60,000 49,560
3 0.751 40,000 30,040 60,000 45,060
4 0.683 40,000 27,320 60,000 40,980
5 0.621 40,000 24,840 260,000 161,460
6 0.564 40,000 22,560 60,000 33,840
7 0.513 40,000 20,520 60,000 30,780
8 0.467 40,000 18,680 60,000 28,020
9 0.424 40,000 16,960 60,000 25,440
630,320 669,680
At 10% discount rate, the diesel car should be chosen as it has the
lower present value costs.