Item Description Unit Qty.

Rate Amount
A. SUB STRUCTURE
1/1.0. Excavation & Earth work
1/1.1 Site clearing to an average depth of 200mm m2 600 3.54 2,124.00
from natural ground level.
1/1.2 Bulk excavation to reduce level to an m3 165.01 25.46 4,201.15
average depth of 800mm from reduced
ground level.
1/1.3 Trench Excavation for stone masonry. The m3 148.427 28.29 4,199.00
depth of the excavation will be decided by
the consultant. Price shall include 250mm
working spaces on both sides.

1/1.4 Back fill around foundation footings with m3 74.14 87.94 6,519.87
non expansive granular selected borrowed
material and compact in layers of 200mm
thick until compaction attaining 98% dry
density.

1/1.5 Supply and construct 250mm thick basaltic m2 45.84 45.92 2,104.97
or sound approved stone Hard core and
blinded with 20mm crushed aggregate.

Total Carried to Summary 19,149.00

Item Description Unit Qty. Rate Amount

1/2.0. Concrete work

50mm thick lean concrete in concrete class
C-5, 150kgs of cement /m3 of concrete

1/2.1 Under isolated footings m2 183.34 76.37 14,001.31

Reinforced Concrete class C-25, 360kgs of
cement /m3 of concrete filled into form
work and vibrated around steel
reinforcement (Form work and Rebar
measured separately.)
 Before Starting casting of the concrete in
this project the mix design should be
prepared by the contractor in the presence
of the consultant and certified by the
laborating result for the appropriateness' of
the mix ratio.

1/2.5 In isolated foundation footing m3 15.85 2534.28 40,168.34

1/2.6 In foundation columns m3 2.226 2534.28 5,641.31
1/2.7 In grade beam m 3
9.06 2534.28 22,960.58
1/2.8 In 150mm thick ground floor slab m2 36.3 2534.28 91,994.36
Total 174,765.90
Provide cut and fix in position Sawn Zigba
wood form work to:
1/2.9 Isolated foundation footing m2 37.88 119.05 4,509.61
1/2.10 Foundation columns m2 45.01 80.48 3,622.40
1/2.11 Grade beam m2 200.472 117.08 23,471.26
Total 31,603.28
Item Description Unit Qty. Rate Amount

Steel reinforcement according to structural

drawings including cutting, bending, tying
wires & placing in position.

1/2.18 ф 8mm deformed bar kg 504.412 35.95 18,133.61

1/2.19 ф10mm deformed bar kg 73.01 36.66 2,676.55
1/2.20 ф12mm deformed bar kg 642.1 36.88 23,680.65
1/2.21 ф 14mm deformed bar kg 873.51 36.94 32,267.46
1/2.22 ф 16mm deformed bar kg 294.74 36.61 10,790.43
1/2.23 ф 20mm deformed bar kg 192.43 37.97 7,306.57
Total 94,855.26

Item Description Unit Qty. Rate Amount

1/3.0. Stone Masonry

1/3.1. Supply and construct 500mm thick Stone m3 42.66 720.00 30,715.20
masonry foundation wall bedded in cement
sand mortar (1:3) below NGL.

Total Carried to Summary 351,088.64

Item Description Unit Qty. Rate Amount
2/0.0. SUPER STRUCTURE
2/1.0. Concrete work
Reinforced concrete class C-25, 360kgs of
cement /m3 of concrete filled into form
work and vibrated around steel
reinforcement (form work and
Reinforcement measured separately)

2/1.1 In elevation columns m3 13.37 2,534.28 33,883.32

2/1.2 beams m3 9.5 2,534.28 24,075.66
2/1.3 In 150mm thick slabs m2 73.69 2,534.28 186,751.09
2/1.5 In stair case & landing m3 2.98 2,534.28 7,552.15
Total 252,262.23
Hollow Concrete Block(HCB)having
thickness 20cm $15cm

20cm HCB m2 410.294 339.77 139,405.59

15cm HCB m2 321.586 305.90 98,373.16
Total 237,778.75
finishing and roofing

Finishing m2 1049.03 27.56 28,911.27

Roofing m2 130.67 131.83 17,226.23
plastering m2 786.19 180.00 141,514.20
painting m2 786.19 15.50 12,185.95
Wooden Door m2 53.63 2,790.00 149,627.70
Aluminium window m2 82.51 3,210.00 264,857.10
Carpentary & joinery 414,484.80
Provide cut and fix in position Sawn zigba
wood form work to:
2/1.9 Elevation columns m2 240.492 80.48 19,354.80
2/1.10 beams m2 166.052 91.40 15,177.15
2/1.11 150mm thick slabs m 2
340.25 88.61 30,149.55
2/1.12 Stair case & landing m2 29.96 120.00 3,595.20
Total 68,276.70
 Steel reinforcement according to structural
drawings price includes cutting, bending,
tying wires and placing in position.

2/1.18 ф 8mm deformed bar kg 1665.41 35.95 59,871.49

2/1.19 ф 10mm deformed bar kg 3016.24 36.66 110,575.36
2/1.20 ф 12mm deformed bar kg 1210.3 36.88 44,635.86
2/1.21 ф 14mm deformed bar kg 1818.64 36.94 67,180.56
2/1.22 ф 16mm deformed bar kg 2614.1 36.61 95,702.20
2/1.23 ф 20mm deformed bar kg 292.1 37.97 11,091.04
Total 389,056.51
Total Carried to Summary 1,561,696.63

3 Electrical and sanitary installation

Is 25% of the total building cost 478,196.31
 SUMMARY

A. SUB- STRUCTURE

1. EXCAVATION AND EARTH WORK…………………. BIRR 19,149.00

2.CONCRETE WORK …………………………………… BIRR 174,765.90

3.MASONRY WORK …………………………………… BIRR 30,715.20

4..REINFORCEMENT BAR BIRR 94,855.26

5.Formwork BIRR 31,603.28

SUB-TOTAL …….. BIRR 351,088.64

B. SUPER - STRUCTURE

1. CONCRETE WORK…………………………………… BIRR 252,262.22

2.REINFORCEMENT BAR……………………………….. BIRR 389,056.51

3. BLOCK WORK…………………………………………. BIRR 237,778.75

4. ROOFING…………………………………………. BIRR 17,226.23

5. Formwork…………………………………………. BIRR 68,276.70

6. FINISHING…………………………………………. BIRR 28,911.27

7.PAINTING………………………………………….. BIRR 12,185.95

8.PLASTERING…………………………………….. BIRR 141,514.20

7.CARPENTARY AND JOINERY……………….. BIRR 414,484.80

SUPER TOTAL………………….. BIRR 1,561,696.62

Sum of SUB & SUPER without sanitary & elecctrical BIRR 1,912,785.26

10. SANITARY &ELECTRICAL INSTALLATION… BIRR 478,196.31

TOTAL SUB & SUPER COST BIRR 2,390,981.57

10% CONTENGENCY………….. BIRR 239,098.16

GRAND TOTAL……………….. BIRR 2,630,079.73