Uni

Item Description Qty Rate Amount

t
\ A. Substructure
1. EXCAVATION AND EATRH WORK
Clearing of the building area and removal of all dirt and M2 79.71 27.00 2,152.17
1.1
expansive soil to an average depth of 20cm.
Bulk excavationof ordinary soil from reduced levevl to a M3 27.24 135.00 3,677.40
1.2
depth not exceeding 40cm.
Trench excavation for masonary workfoundation in ordinary M3 30.96 375.00 11,610.00
1.4
soil to a depth of 100cm.
Fill around masonary foundation, under hard core with non 3 26.00 160.96 4,184.96
M
1.5 expansive soil and compact by layer to depth 20cm
Cartaway and spread surplus excavated material and deposit M3 48.13 139.14 6,696.81
1.6
to an appropriate tip but away from the site.
25cm thick basaltic or equivalent stone hardcore well rolled M2 68.09 314.16 21,391.15
1.7
consolidated and blinded with crushed stone.
Total carried to summary 49,712.49
2. Masonry work
M3 18.78 2,218.89 41,670.75
2.1 Stone masonry wall below ground level 70cm according to
the drawing bedded in cement sand mortar mix ration (1:3)
Stone masonry wall above ground level 50cm according to M3 13.86 2,445.72 33,897.68
2.2 the drawing bedded in cement sand mortar mix ration (1:3)
both sides left for pointing.
Total carried to summary 75,568.43
3.Concrete Work
5cm lean concrete quality C-5 with minimum cement content
3.1
of 150Kg/m3 of concrete
a/ under masonary wall M2 30.96 164.51 5,093.23
Reinforced concrete in class C-25 with minimum cement
content of 382Kg/m3 filled in to formwork and vibrated
around rod reinforcement.(steel and formwork measuered
3.2 separately)
In grade beams M3 5.61 5,700.00 31,977.00
3.3 In 10 cm thick ground floor slab M2 68.09 501.61 34,154.62
Total carried to summary 71,224.85
4. Form work

Provide, cut and fix in position sawn zigba wood form work
2
4.1 To grade beams M 26.54 518.38 13,757.81
Total carried to summary 13,757.81
5.Steel Reinforcement
Steel reinforcement according to structural drawing price
shall include cutting, bending placing in position and tying
5.1 wires
Dia. 8mm deformed bars Kg 87.4 122.43 10,695.48
5.2 Dia. 12mm deformed bars Kg 157.12 105.76 16,617.01
Total carried to summary 27,312.50
B. Superstructure
1. Concrete Work
Reinforced concrete in C-25 with minimum cement content
of 360kg/m3 filled into formwork and vibrated around
reinforcement.
1.1 In elevation columns M3 3.27 5,700.00 18,639.00
1.2 In beams M3 3.96 5,700.00 22,572.00
Total carried to summary 41,211.00
2.Form Work
Provide, cut and fix sawn zigba wood form work:
2.1 To elevation column M2 32.67 518.38 16,935.47
2.2 To beams M2 20.92 518.38 10,844.51
Total carried to summary 27,779.98
3.Steel Reinforcement

Steel reinforcement according to structural drawing. Price

shall include cutting, bending placing position and tying
3.1 Dia. 8 mm deformed bars Kg 122.6 122.43 15,008.69
3.2 Dia. 12mm deformed bars Kg 220.54 105.76 23,324.31
Total carried to summary 38,333.00
4. Block Work
15cm thick HCB wall bedded in cement 2 48.63 566.38 27,543.06
M
4.1 20cm thick HCB wall bedded in cement M2 153.40 594.93 91,262.26
Total carried to summary 118,805.32
5. Roofing
Roof cover in G-30(t=0.6mm) CIS sheet fixed to wood truss M2 70.31 975.00 68,552.25
5.1 and purlin as per the detail drawing. Price shall include roof
ridged cover and roof cover measured in a horizontal
projection. Ml 47.00 262.77 12,350.19
5.2 G-28 galvanized flat metal sheet gutter with development
length 60 cm also apply 2 coats of oil paint
5.3 Down pipe made of PVC size 110mm Ml 12.77 304.50 3,888.47
Total carried to summary 84,790.91
5. Carpentary and Joinery Work
6.1 Wood truss and Purlin
Dia. 10cm. ML 49.50 67.06 3,319.47
Dia. 5cm. ML 26.40 59.79 1,578.46
Total carried to summary 4,897.93
7. Metal work
 Window and doors made of aluminium profiles as per the
detail drawing and architect’s approval,. Cut and assemble to
size and shape shown on the drawing. Price shall include all
the necessary iron mongary and accessories including
approved type of lock

7.1 Door
90X210 M2 9.45 6,000.00 56,700.00
85X210 2 1.79 6,000.00 10,710.00
M
-
-
-
7.2 Window
100X150 M2 7.50 6,000.00 45,000.00
40X60 M2 0.24 6,000.00 1,440.00
-
-
Total carried to summary 113,850.00
8. Finishing
Finishing work shall include all surfaces cleaning
preparation, chiseling, application of finishing, polishing and
cleaning at the end of finishing work.
Apply three coats of plaster in cement mortar (1:3) to 2 183.05 366.81 67,144.57
M
8.1
internal wall surface
8.2 Ditto but to external wall surface M2 176.99 368.81 65,275.68
ceramic tile flooring bedded in 3 cm thick cement sand 2 68.09 2,391.00 162,803.19
M
8.3
screed
2 68.09 300.00 20,427.00
M
8.4
gypsum ceiling
Total carried to summary 315,650.44
9. Glazing
Supply and fix 4 mm thick clearing glazing as per the detail M2 10.72 822.97 8,822.24
9.1
drawing. Price shall include putty
Total carried to summary 8,822.24

10. Painting
Apply three coats of approved type plastic emulsion paint to M2 183.05 148.87 27,250.65
10.1 internal wall beams and columns.
10.2 Ditto but to external wall, beams and columns M2 176.99 148.87 26,348.50
10.3 Ditto but to gypsum ceiling M2 68.09 177.27 12,070.31
Total carried to summary 65,669.47
11. Sanitary Installation
 Supply and fix hand wash basin made of white vitreous No. 1.00 9,567.24 9,567.24
china equipped with concealed bracket mad of grey
malleable cast iron white painted compete with plug. Chains
11.1 and traps. Size 500x405

Supply and fix wash down water closet made of white No. 1.00 9,567.24 9,567.24
vitreous china with plastic seat and cover including low
flush cistern and stop cock on the water supply line complete
with all accessories. Supply and fix toilet paper holder with
11.2
metal roller 150x150x25mm complete with fastening screws.

construct septic tank for toilet.price shall include all No. 1.00 78,381.00 78,381.00
necessary things according to the detail drawing.
11.3

Total carried to summary 97,515.48

12. ELECTRICAL INSTALATION
Electrical wiring should be color coded and labeled
1.POWER BOARD
Supply and install flush mounted distribution board No. 1.00 16.159.50 #VALUE!
consisting of:- -1pc of 25A
12.1 main breaker -1pc of 10A breaker
-2pcs of 16A breaker

2.LIGHT POINT
Supply and install light point fed through PVC insulated No. 8.00 1,275.00 10,200.00
12.2 conductor of2x2.5mm2 in PVC conduits including ,
junction boxes, with screw, cups and complete all
accessories
3.SOCKET OUTLET
Supply and install socket point fed through PVC insulated No. 10.00 1,673.67 16,736.70
conductor 3x2.5mm2 in PVC hard conduit including
12.3
junction boxes with screw caps and complete accessories

4.TELEPHONE,
Supply telephone point only conduit diam21 mm including No. 849.36 -
12.4 Supply telephone point only conduit diam21 mm including

5.TV
Flush mounted through wiring TV-FM_SAT socket outlet No. 1.00 944.47 944.47
point with conduit diam21 mm including junction box with
12.5 cover , pooling wireand TV outlet including all accessories
for complet installation.
 6.FITTING
12.6 Best fittings on market No. 8.00 2,323.89 18,591.12
Supply flush switch type legrand or equivalent
Single switch No. 6.00 217.50 1,305.00
Double switch No. 2.00 217.50 435.00
Telephon terminal box No. 232.50 -
T.v terminal socket outlet No. 1.00 232.50 232.50
7.POWER CABLE
12.7 Best and modern cables now on market M 12.00 262.50 3,150.00
8.Conduits and Pipes
12.8 PVC pipes of 75mm in diameter M 10.00 225.00 2,250.00
Total carried to summary 25,963.62