You are on page 1of 1

LAPORAN KEUANGAN PRASASTI COFFEE

BULAN JUNI & JULI 2021

Date Gross sales Refunds Discounts Net sales Cost of goods Gross profit Margin Taxes
01 June 2021 Rp 746.000 0 Rp 149.200 Rp 596.800 Rp 86.000 Rp 510.800 86% 0
02 June 2021 Rp 305.000 0 Rp 61.000 Rp 244.000 Rp 14.500 Rp 229.500 94% 0
03 June 2021 Rp 1.116.000 0 Rp 223.200 Rp 892.800 Rp 164.600 Rp 728.200 82% 0
04 June 2021 Rp 878.000 0 Rp 175.600 Rp 702.400 Rp 96.200 Rp 606.200 86% 0
05 June 2021 Rp 915.000 0 Rp 183.000 Rp 732.000 Rp 290.000 Rp 442.000 60% 0
06 June 2021 Rp 797.000 0 Rp 159.400 Rp 637.600 Rp 219.500 Rp 418.100 66% 0
07 June 2021 Rp 1.274.000 0 Rp 254.800 Rp 1.019.200 Rp 372.200 Rp 647.000 63% 0
08 June 2021 Rp 771.000 0 Rp 154.200 Rp 616.800 Rp 224.500 Rp 392.300 64% 0
09 June 2021 Rp 1.361.000 0 Rp 272.200 Rp 1.088.800 Rp 385.300 Rp 703.500 65% 0
10 June 2021 Rp 1.577.000 0 Rp 315.400 Rp 1.261.600 Rp 462.900 Rp 798.700 63% 0
11 June 2021 Rp 992.000 0 Rp 198.400 Rp 793.600 Rp 282.400 Rp 511.200 64% 0
12 June 2021 Rp 455.000 0 Rp 91.000 Rp 364.000 Rp 137.200 Rp 226.800 62% 0
13 June 2021 Rp 1.119.000 0 Rp 223.800 Rp 895.200 Rp 304.900 Rp 590.300 66% 0
14 June 2021 Rp 318.000 0 Rp 63.600 Rp 254.400 Rp 90.500 Rp 163.900 64% 0
15 June 2021 Rp 765.000 0 Rp 153.000 Rp 612.000 Rp 218.400 Rp 393.600 64% 0
16 June 2021 Rp 929.000 0 Rp 185.800 Rp 743.200 Rp 249.500 Rp 493.700 66% 0
17 June 2021 Rp 2.805.000 0 Rp 561.000 Rp 2.244.000 Rp 768.300 Rp 1.475.700 66% 0
18 June 2021 Rp 1.626.000 0 Rp 325.200 Rp 1.300.800 Rp 438.700 Rp 862.100 66% 0
19 June 2021 Rp 828.000 0 Rp 165.600 Rp 662.400 Rp 219.200 Rp 443.200 67% 0
20 June 2021 Rp 587.000 0 Rp 117.400 Rp 469.600 Rp 170.400 Rp 299.200 64% 0
21 June 2021 Rp 479.000 0 Rp 95.800 Rp 383.200 Rp 122.100 Rp 261.100 68% 0
22 June 2021 Rp 410.000 0 Rp 82.000 Rp 328.000 Rp 119.400 Rp 208.600 64% 0
23 June 2021 Rp 1.314.000 0 Rp 262.800 Rp 1.051.200 Rp 385.200 Rp 666.000 63% 0
24 June 2021 Rp 1.704.000 0 Rp 340.800 Rp 1.363.200 Rp 489.900 Rp 873.300 64% 0
25 June 2021 Rp 994.000 0 Rp 198.800 Rp 795.200 Rp 281.300 Rp 513.900 65% 0
26 June 2021 Rp 1.669.000 0 Rp 333.800 Rp 1.335.200 Rp 435.800 Rp 899.400 67% 0
27 June 2021 Rp 1.052.000 0 Rp 210.400 Rp 841.600 Rp 300.900 Rp 540.700 64% 0
28 June 2021 Rp 1.284.000 0 Rp 256.800 Rp 1.027.200 Rp 379.500 Rp 647.700 63% 0
29 June 2021 Rp 1.070.000 0 Rp 214.000 Rp 856.000 Rp 282.200 Rp 573.800 67% 0
30 June 2021 Rp 298.000 0 Rp 59.600 Rp 238.400 Rp 90.300 Rp 148.100 62% 0
01 July 2021 Rp 1.026.000 0 Rp 205.200 Rp 820.800 Rp 298.400 Rp 522.400 64% 0
Rp 31.464.000 Rp 25.171.200 Rp 8.380.200 Rp 16.791.000

You might also like