You are on page 1of 21

Page | 1

Chapter 6
Employee Benefits (Part 2)

PROBLEM 1: TRUE OR FALSE


1. TRUE
2. FALSE
3. TRUE
4. FALSE
5. TRUE
6. FALSE – only the net defined benefit liability (asset) is
recognized in the accounts and in the financial statements. The
PV of DBO is disclosed only.
7. FALSE
8. TRUE
9. TRUE
10. TRUE

PROBLEM 2: MULTIPLE CHOICE – THEORY


1. B
2. D
3. A
4. B
5. A
6. D
7. C – the event is “curtailment,” which results in past service
cost. Past service cost can be either positive (increase in PV of
DBO) or negative (decrease in PV of DBO). In the problem, it
is the latter case.

Choice (a) is correct. The termination benefits paid to the


terminated employees increase the termination benefits expense
for the period.
Choice (b) is correct (see discussion above).
Choice (d) is correct. A decrease in PV of DBO either decreases the
net defined benefit liability or increases the net defined benefit
asset.

8. C
Page | 2

Side note: The IASB opined that “early retirements” are accounted
for as post-employment benefits rather than termination benefits
because the benefits pertain to employee service rather than the
employer’s act of terminating the employee.

9. D

10. D

PROBLEM 3: EXERCISE
Requirement (a):
Fair value of plan assets
Jan. 1 2,100,000
Benefits
Return on plan assets 270,000 450,000
paid
Contributions to the fund 480,000
2,400,000 Dec. 31

PV of defined benefit obligation


Jan. 1
  2,400,000
Benefits paid 450,000 600,000 Current service cost
300,000 Past service cost
Actuarial gain 15,000 288,000 Interest cost
Dec. 31
3,123,000

  Jan. 1, 20x1 Dec. 31, 20x1


FVPA 2,100,000 2,400,000
PV of DBO 2,400,000 3,123,000
Net defined benefit liability
(300,000) (723,000)

Requirement (b):
Service cost:
(a) Current service cost 600,000
(b) Past service cost 300,000
(c) (Gain) or loss on settlement -
900,000
Page | 3

Net interest on the net defined benefit liability (asset):


(a) Interest cost on the defined benefit obligation (2.4M x
288,000
12%)
(b) Interest income on plan assets (2.1M x 12%) (252,000)
(c) Interest on the effect of the asset ceiling -
36,000
Defined benefit cost recognized in profit or loss 936,000

Remeasurements of the net defined benefit liability (asset):


(a) Actuarial (gains) and losses (15,000)
(b) Difference between interest income on plan assets
and return on plan assets (252K - 270K) (18,000)
(c) Difference between the interest on the effect of the asset
ceiling and the change in the effect of the asset ceiling -
Defined benefit cost recognized in OCI (33,000)

Total defined benefit cost 903,000

Requirement (c):
20x Net defined benefit liability 480,000
1
Cash 480,000
to record the contributions to the fund
Dec. Retirement benefits expense 936,000
31,
Remeasurement of def. benefit liab. 33,000
20x
1 Net defined benefit liability 903,000
to record the defined benefit cost

Requirement (d):
Report form:
Net defined benefit liability, beg. 300,000
Contributions to the fund (480,000)
Defined benefit cost 903,000
Net defined benefit liability, end. 723,000

OR

T-account form:
Net defined benefit liability
300,000 Jan. 1
Page | 4

Defined benefit
480,000 903,000
Contributions to the fund cost
Dec. 31 723,000

PROBLEM 4: MULTIPLE CHOICE – COMPUTATIONAL


1. C
Fair value of plan assets
Jan. 1 360,000
Benefits
Return on plan assets 80,000 120,000
paid
Contributions to the fund 480,000
800,000 Dec. 31

2. B
Fair value of plan assets
Jan. 1 234,000
Benefits
Return on plan assets 24,000 79,000
paid
Contributions to the fund 120,000
299,000 Dec. 31

3. C
PV of defined benefit obligation
  280,000 Jan. 1
Benefits paid 120,000 50,000 Current service cost
30,800 Interest cost
Actuarial gain 50,000  
Dec. 31 190,800

4. A
PV of defined benefit obligation
  130,000 Jan. 1
Benefits paid 110,000 25,000 Current service cost
15,600 Interest cost
50,000 Actuarial loss
Page | 5

Dec. 31 110,600

5. A
Fair value of plan assets
Jan. 1 960,000
Benefits
Return on plan assets 70,000 290,000
paid
Contributions to the
360,000
fund
1,100,000 Dec. 31

PV of defined benefit obligation


  1,200,000 Jan. 1
Benefits paid 290,000 260,000 Current service cost
Actuarial gain 28,000 108,000 Interest cost
 
Dec. 31 1,250,000

  Jan. 1, 20x1 Dec. 31, 20x1

FVPA 1,100,000
960,000
PV of DBO 1,200,000 1,250,000

Net defined benefit liability


(240,000) (150,000)

Service cost:
(a) Current service cost
260,000
(b) Past service cost -
(c) (Gain) or loss on settlement -

260,000
Net interest on the net defined benefit liability (asset):
(a) Interest cost on the defined benefit obligation
108,000
(b) Interest income on plan assets
(86,400)
Page | 6

(c) Interest on the effect of the asset ceiling -

21,600
Defined benefit cost recognized in profit or loss
281,600

Remeasurements of the net defined benefit liability (asset):


(a) Actuarial (gains) and losses
(28,000)
(b) Difference between interest income on plan assets
and return on plan assets (86.4K - 70K)
16,400
(c) Difference between the interest on the effect of the asset
ceiling and the change in the effect of the asset ceiling -

Defined benefit cost recognized in OCI


(11,600)

Total defined benefit cost


270,000

6. C
Service cost:
(a) Current service cost 540,000
(b) Past service cost 450,000
(c) (Gain) or loss on settlement 45,000
1,035,000
Net interest on the net defined benefit liability (asset):
(a) Interest cost on the defined benefit obligation 198,000
(b) Interest income on plan assets (178,200)
(c) Interest on the effect of the asset ceiling -
19,800
Defined benefit cost recognized in profit or loss 1,054,800

Remeasurements of the net defined benefit liability (asset):


(a) Actuarial (gains) and losses (18,000)
Page | 7

(b) Difference between interest income on plan assets 70,200


and return on plan assets
(c) Difference between the interest on the effect of the
-
asset
ceiling and the change in the effect of the asset ceiling
Defined benefit cost recognized in OCI 52,200

Total defined benefit cost 1,107,000

7. B
Final monthly salary level (60K x 102%(a)) 73,140
Multiply by: Years of service (from 50 to 60 yrs. old) 11
Lump-sum retirement benefit 804,540
(a)
ten (10) times

OR
Year Age Salary
= previous balance x 102%
1 50 60,000
2 51 61,200
3 52 62,424
4 53 63,672
5 54 64,946
6 55 66,245
7 56 67,570
8 57 68,921
9 58 70,300
10 59 71,706
11 60 73,140

OR
60,000 x FV of 1 @2%, n=11; 60,000 x 1.218994 = 73,140

Final monthly salary level 73,140


Multiply by: PV of 1 @10%, n=10 (b) 0.385543
Current service cost in Yr. 1 28,199

(b)
From end of Yr. 1 to end of Yr. 11 = 10
Page | 8

8. A
Final monthly salary level 73,140
Multiply by: 5
Accumulated benefits to date 365,700
Multiply by: PV of 1 @10%, n=6 (c) 0.564474
Lump-sum retirement benefit 206,428

(c)
From end of Yr. 5 to end of Yr. 11 = 6

Alternative solution: Long-cut


Interest Current service
Date PV of DBO
cost cost(d)
Jan. 1, 20x1 -
Dec. 31, 20x1 - 28,198.64 28,198.64
Dec. 31, 20x2 2,819.86 31,018.50 62,037.00
Dec. 31, 20x3 6,203.70 34,120.35 102,361.05
Dec. 31, 20x4 10,236.10 37,532.38 150,129.54
Dec. 31, 20x5 15,012.95 41,285.62 206,428.12
Dec. 31, 20x6 20,642.81 45,414.19 272,485.11
Dec. 31, 20x7 27,248.51 49,955.60 349,689.23
Dec. 31, 20x8 34,968.92 54,951.16 439,609.32
Dec. 31, 20x9 43,960.93 60,446.28 544,016.53
Dec. 31, 20x10 54,401.65 66,490.91 664,909.09
Dec. 31, 20x11 66,490.91 73,140.00 804,540.00

(d)
PV of 1 @ 10%, n=10 to Current service
Benefit entitlement 0 cost
73,140 0.38554329 28,198.64
73,140 0.42409762 31,018.50
73,140 0.46650738 34,120.35
73,140 0.51315812 37,532.38
73,140 0.56447393 41,285.62
73,140 0.62092132 45,414.19
73,140 0.68301346 49,955.60
73,140 0.75131480 54,951.16
73,140 0.82644628 60,446.28
73,140 0.90909091 66,490.91
73,140 1.00000000 73,140.00
Page | 9

804,540

9. A

10. C 30 employees x 50,000 = 1,500,000


Page | 10

PROBLEM 5: CLASSROOM ACTIVITY

1. Solution:

PV of defined benefit obligation


  4,645,541 Jan. 1, 20x1
Benefits paid - 239,152 Current service cost
250,395 Interest cost *
Actuarial gain 646,794   Actuarial loss
Dec. 31, 20x1 4,488,294  

* (4,645,541 x 5.39% discount rate at the beginning of 20x1) = 250,395

2. Solution:
Fair value of plan assets
Jan. 1  
1,176,732
Benefits
Return on plan assets 11,672 -
paid
Contributions to the
474,934
fund
1,663,338 Dec. 31

3. Solution:
  20x1 20x0
Present value of defined benefit obligation (DBO) 4,488,294 4,645,541
Fair value of plan assets (FVPA) 1,663,338 1,176,732
Net defined benefit liability – Deficit 2,824,956 3,468,809

4. Solution:
Service cost:
(a) Current service cost 239,152
(b) Past service cost -
(c) (Gain) or loss on settlement -
239,152
Net interest on the net defined benefit liability (asset):
(a) Interest cost on the defined benefit obligation 250,395
(b) Interest income on plan assets (given) (77,179)
Page | 11

(c) Interest on the effect of the asset ceiling -


173,216
Defined benefit cost recognized in profit or loss 412,368

Remeasurements of the net defined benefit liability (asset):


(a) Actuarial (gains) and losses (646,794)
(b) Difference between interest income on plan assets
and return on plan assets (77,179 - 11,672) 65,507
(c) Difference between the interest on the effect of the asset
ceiling and the change in the effect of the asset ceiling
Defined benefit cost recognized in OCI (581,287)

Total defined benefit cost (168,919)

5. Solution:
Net defined benefit liability (asset) - Jan. 1, 20x1 3,468,809
Contributions (474,934)
Defined benefit cost (168,919)
Net defined benefit liability (asset) - Dec. 31, 20x1 2,824,956

6. Solution:

Dec. 31, Net defined benefit liability 643,85


20x1 (squeeze) 3
Retirement benefits expense 412,36
Remeasurement of defined 8 581,287
benefit pension plan 474,934
Cash (contributions)

7. D
☞ Choice (a) is incorrect. No retirement benefits were paid
during the year.
☞ Choice (b) is incorrect. The total salaries paid during 20x1
decreased. Refer to “Annual covered payroll” in the
“Summary of Valuation Results.”
Page | 12

☞ Choice (c) is incorrect. ABC Co.’s retirement plan provides for


a lump sum payment only. It does not provide for annual
pension payments.

8. A
☞ Asset ceiling is “the present value of any economic benefits
available in the form of refunds from the plan or reductions in
future contributions to the plan.” (PAS 19.8)
☞ (See #14 ‘Forfeiture of benefits’ in ‘EXCERPT 6 - OUTLINE OF
BASIC PLAN PROVISIONS’)

☞ Choices (b) and (c) are incorrect. Amendment of retirement


plan results to either positive or negative past service cost.
☞ Choice (d). Death or disability of an employee does not relieve
the company of its obligation to pay retirement benefits. See #9
in “Outline of Basis Plan Provisions.”

9. D (See #16 and #17 of ‘EXCERPT 6 - OUTLINE OF BASIC


PLAN PROVISIONS’)

10. B (See ‘STATISTICAL DISTRIBUTION OF ELIGIBLE


MEMBERS’)

11. D

12. A
☞ Information from excerpts:
Number of male employees: 2
Average age of male employees: 51.5

☞ 51.5 = (65 age of Mr. A + X age of Mr. B) ÷ 2


☞ 51.5 x 2 = (65 + X)
☞ 103 – 65 = X
☞ X = 38
Page | 13

13. B: 4 employees (3 + 1) (see highlighted numbers below.

STATISTICAL DISTRIBUTION OF ELIGIBLE MEMBERS


AS OF DEC. 31, 20X1
   
AGE less 5 but less 10 but less 15 but less 20 years TOTA
than 5 than 10 than 15 than 20 & above L
yrs.
20 &
below
21 - 25 1 1
26 - 30 -
31 - 35 -
36 - 40 1 1 2
41 - 45 1 1
46 - 50 1 1
51 - 55 1 1
56 - 60 1 1 2
61 - 65 1 1
66 &
above -
TOTAL 4 1 3 - 1 9

14. D
ABC’s retirement policy:
“Normal retirement date: The normal retirement date of each
member shall be the first day of the month coincident with or next
following his attainment of age sixty (60) with at least ten (10)
years of Credited Service.”

15. A – See #8 in “Outline of Basic Plan Provisions.”

16. D – There was an actuarial gain during the year. This has
decreased the PV of DBO.

☞ Choice (b) is a correct statement. The ₱65,507 remeasurement


is a debit (refer to the computation of defined benefit cost in #4
above).

17. B
Page | 14

18. D – The actuary’s opinion shows the following:

RE: ABC CO. RETIREMENT PLAN (PAS 19 VALUATION)


(Participant to the ABC Co. Multiemployer Retirement Plan)
Valuation Date – December 31, 20x1

19. D – best answer. See discussion below:


☞ Choice (a) is incorrect. Same discount rate is used in
computing for interest income on FVPA and interest expense
on PV of DBO.
☞ Choice (b) is incorrect. An employee can estimate his/her
retirement pay using the plan formula, which is “1 month final
salary x No. of service years.”
☞ Choice (c) is incorrect. No retirement benefits were paid
during 20x1.

20. C (27,000 x 102%) = 27,540

21. D
Solution:
Mont
Day Year
h
Date of birth 8 14 1980
Normal retirement age 60
Date of retirement 8 14 2040

ABC Co.’s retirement policy:


“Normal retirement date: The normal retirement date of each
member shall be the first day of the month coincident with or next
following his attainment of age sixty (60).”

22. A
Solution:
Mont Da
Year
h y
Date of employment as "Regular"
1 1 2001
employee
Minimum service years 10
1 1 2011
Page | 15

23. A
Solution:
Month Day Year
Date of employment as "Regular"
employee 6 1 2001
-195
Date of birth -6 -1 1
0 0 50

Age at date of employment 50

Mont
h Day Year
Date of employment as "Regular"
employee 6 1 2001
Minimum service years 10
6 1 2011

ABC’s retirement policy:


“Normal retirement date: The normal retirement date of each
member shall be the first day of the month coincident with or next
following his attainment of age sixty (60) with at least ten (10)
years of Credited Service.”

24. C
Solution:
Month Day Year
Date of employment as "Regular"
employee 6 1 2001
-195
Date of birth
-9 -1 1
-3 0 50

Age at date of employment


49

Mont
Day Year
h
Date of birth 9 1 1951
Normal retirement age 60
Page | 16

Date of retirement 9 1 2011

Month Day Year


Date of retirement 9 1 2011
Date of employment as "Regular" -200
-6 -1
employee 1
Service years 3 0 10

No. of service years 10 yrs. and 3 mos.

Choice (a) is incorrect because, on June 1, 2011, Ms. Munda has


not yet reached the age of 60.

Mont
Day Year
h
Date of retirement 6 1 2011
Birth date -9 -1 -1951
Age at date of retirement -3 0 60

59 yrs. and 3
Age on June 1, 2011
months

Choice (b) is incorrect because, according to ABC’s retirement


plan, an employee only needs to reach the age of 60 and has
rendered at least 10 years of service to be entitled to normal
retirement.

Choice (d) is incorrect because the dates are irrelevant.

25. A
Solution:
Mont
h Day Year
Date of employment 1 1 1985
Date of birth -12 -31 -1944
Page | 17

-11 -30 41

Age at date of employment 40

Mont
Day Year
h
Date of employment 1 1 1985
No. of service years before reaching
the 20
age of 60
Date of retirement 1 1 2005

26. B
Solution:

Final monthly salary level (600K ÷ 12) 50,000


Multiply by: Service years 20
Lump sum retirement benefit 1,000,000

27. C

Benefit earned for services rendered in 20x1 50,000

Multiply by: PV of 1 @ 4.64%a, n=3 0.87278


Current service cost 43,639

a
4.64% = Discount rate at December 31, 20x1.

b
No. of years before retirement
Mont
h Day Year
Expected normal retirement date 1 1 2005
End of reporting period -12 -31 -2001
-11 -30 4

No. of years before retirement 3


Page | 18

28. B
Solution:
Month Day Year
Date of employment as "Regular"
1 1 1990
employee
Date of birth -12 -31 -1944
Age at date of retirement -11 -30 46

Age at date of employment


45

Mont
Day Year
h
Date of employment as "Regular"
1 1 1990
employee
Service years before reaching the age of 60 15
Date of retirement 1 1 2005

Mont
Day Year
h
Date of retirement 1 1 2005
End of current reporting period -12 -31 -2001
-11 -30 4

No. of years before retirement 3

Current salary level - Dec. 31, 2001 30,000


Multiply by: (Salary level in 2002) 102%
Multiply by: (Salary level in 2003) 102%
Multiply by: (Salary level in 2004) 102%

Future salary level - Jan. 1, 2005 31,836.24


Multiply by: No. of service years 15
Lump sum retirement benefit 477,544

29. C
Solution:
Page | 19

(40,000 x PV of 1 @ 4.64%, n=22*) = 14,747

*(60 age of normal retirement – 38 current age) = 22 no. of years


before retirement

30. A
Solution:
Month Day Year
1 1 2002
-7 -1 -1990
-6 0 12

Years of service 11.5


Percentage of benefit (see 'OUTLINE OF BASIC PLAN
PROVISIONS' #8) 55%

Final monthly salary level (240K ÷ 12) 20,000


Multiply by: Years of service 11.5
Multiply by: Percentage of benefit 55%
Termination benefits 126,500
Page | 20

PROBLEM 6: FOR CLASSROOM DISCUSSION


1. Solution:
Fair value of plan assets
Jan. 1 240,000
Benefits
Return on plan assets 20,000 60,000
paid
Contributions to the fund 220,000
420,000 Dec. 31

2. Solution:
PV of defined benefit obligation
200,000 Jan. 1
Benefits
60,000 40,000 Current service cost
paid
Interest cost (200K x
24,000
12%)
30,000 Actuarial loss
Dec. 31 234,000

3. Solutions:
Requirement (a):
Present value of defined benefit obligation, Jan. 1
1,800,000
Fair value of plan assets, Jan. 1
1,500,000

Deficit - Net defined benefit liability - Jan. 1 300,000

Requirement (b):
PV of defined benefit obligation
  1,800,000 Jan. 1
Benefits paid 75,000 450,000 Current service cost
216,000 Interest cost
Actuarial
10,000
gain  
Dec. 31 2,381,000

Fair value of plan assets


Jan. 1 1,500,000
Page | 21

Benefits
Return on plan assets 180,000 75,000
paid
Contributions to the fund 45,000
1,650,000 Dec. 31

Present value of defined benefit obligation, Dec. 31 2,381,000


Fair value of plan assets, Dec. 31 1,650,000
Deficit - Net defined benefit liability - Dec. 31 731,000

4. Solution:
Service cost:
(a) Current service cost 400,000
(b) Past service cost 200,000
(c) (Gain) or loss on settlement 40,000
640,000
Net interest on the net defined benefit liability (asset):
(a) Interest cost on the defined benefit obligation (1.6M x
160,000
10%)
(b) Interest income on plan assets (1.4M x 10%) (140,000)
(c) Interest on the effect of the asset ceiling -
20,000
Defined benefit cost recognized in profit or loss 660,000

Remeasurements of the net defined benefit liability (asset):


(a) Actuarial loss 10,000
(b) Difference between interest income on plan assets
and return on plan assets (140,000 - 90,000) 50,000
(c) Difference between the interest on the effect of the asset
ceiling and the change in the effect of the asset ceiling -
Defined benefit cost recognized in OCI 60,000

Total defined benefit cost 720,000

You might also like