You are on page 1of 53

Settings

LENGTH OF THE PERIOD


Period includes Four Weeks

MARGIN
Profit Margin % 72.00

Cost Margin % 28.00

COUNTRY SPECIFIC
Select Relevant Sales Tax

Sales Tax Rate % 5.00

STAFF MEAL ALLOWANCE


Weekly Staff Meal Cost Allowance 20.00

Staff Meal Cost Allowance This Period 80.00

CATEGORIES
Pulses Category Pulses
Coconut Category Coconut
Multi Portion Category Multi Portion
Sweets & Desserts Category Sweets & Desserts
Fruit & Veg Category Fruit & Veg
Dairy Category Dairy
Bakery Category Bakery
Herbs & Spices Category Herbs & Spices
Sauces & Dressings Category Sauces & Dressings
Dry Food Category Dry Food
Insert New Row Above
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

COD FILLETS (24) Fish 24 Piece Case 19.44 24 EACH 0.81


GOLDEN TIDDLERS Fish 5Kg Case 16.63 1 5Kg 16.63
PRAWNS COOKED & PEELED (20) Fish Case of 20x500Gm bags 40.00 20 500Gm 2.00
SALMON FILLET SKINLESS (30) Fish 30 Piece Case 31.20 30 EACH 1.04
SCAMPI BREADED (10) Fish Case of 10x1Kg Bags 49.00 10 1Kg 4.90
BACON UNSMOKED BACK (4) Meat Case of 4x2.26Kg Bags 23.88 4 2.26KG 5.97
BURGERS 4OZ (48) Meat 48 Piece Case 11.52 48 EACH 0.24
CHICKEN DOUBLE BREAST 185G Meat 30 Pice Case 34.48 30 EACH 1.15
CHICKEN PAKORA Meat BAG
HAM SLICED Meat 454G
LAMB LEG STEAK (20) Meat EACH
LAMB CUTLET Meat EACH
PORK RIB EYE 7 OZ (24) Meat EACH
SAUSAGE BREAKFAST 1X8 Meat BAG
SAUSAGE IRISH Meat BOX
SAUSAGE MINI PORK Meat CASE
STEAK GAMMON Meat EACH
STEAK RUMP 10 OZ Meat EACH
STEAK SIRLOIN Meat 8OZ
CHICKEN JUNGLES (40) Multi Portion 2 KILO
CHICKEN TIKKA Multi Portion EACH
LASAGNE AL FORNO Multi Portion 3 KG
STEAK&ALE PIE (1X24) Multi Portion EACH
TURKEY TWIZZLER Multi Portion EACH
APPLE&BLACKBERRY (12) Sweets & Desserts EACH
BAKED CHEESECAKE (12) Sweets & Desserts EACH
CHOC FUDGE SAUCE Sweets & Desserts BAG
CHOCOLATE RIOT (12) Sweets & Desserts EACH
CUSTARD (12) Sweets & Desserts EACH
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

ICE CREAM MOVEN ALL Sweets & Desserts 5 LTR


PROFITEROLES 1X5 Sweets & Desserts BAG
ROLY POLY (12) Sweets & Desserts EACH
STICKY TOFFEE PUDDING (12) Sweets & Desserts EACH
TOFFEE SAUCE (12) Sweets & Desserts EACH
Toppings BUTTERSCOTCH/CHOC/RASPBERRY Sweets & Desserts EACH
WAFFLES BELGIAN Sweets & Desserts CASE
X MANS PUDDING 1X12 Sweets & Desserts EACH
APPLES GREEN Fruit & Veg 1.5KG
BANANAS Fruit & Veg 1.5KG
BROCCOLI 2KG Fruit & Veg 2KG
CARROT 2KG Fruit & Veg 2KG
CAULIFLOWER Fruit & Veg 8.5KG
CUCUMBER Fruit & Veg EACH
EXOTIC FRUIT SALAD Fruit & Veg 1.25KG
FZ CHIPS Fruit & Veg 2.5KG
FZ MUSHROOMS BREADED (12) Fruit & Veg 1KG
FZ ONION RINGS BATTERED (10) Fruit & Veg 1KG
FZ PEAS GARDEN (6) Fruit & Veg 2LB
FZ POTATO MASHED Fruit & Veg KILO
FZ POTATO ROAST Fruit & Veg KILO
FZ POTATO SMILES Fruit & Veg KILO
FZ POTATO WEDGES (4) Fruit & Veg 2.5KG
FZ POTATO SHELS (4) Fruit & Veg 1X200
MUSHROOMS BUTTON (2) Fruit & Veg 2.72KG
MUSHROOMS FLAT FIELD Fruit & Veg 2.72KG
ONIONS Fruit & Veg 2KG
PEARS Fruit & Veg 1.5KG
POTATOES JACKET Fruit & Veg 25KG
POTATOES NEW Fruit & Veg 12.5 Kg Sack 6.50 12.5 12.5KG 0.52
SALAD MIX (12) Fruit & Veg 1X12B
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

TOMATOES Fruit & Veg 6KG


BUTTER PORTION (100) Dairy BOX
MOONRAKER BUTTER Dairy EACH
CHEESE BRIE (4) Dairy EACH
CHEESE CHEDAR Dairy KG
CHEESE MOZ (10) Dairy 1KG
CHEESE MOZ (12) BALLS MINI Dairy 1KG
CHEESE STILTON Dairy EACH
CREAM AEROSOL SPRAY Dairy 500GM
CREAM WIPPING Dairy LTR
EGGS (15) Dairy DOZEN
EGGS LIQUID (12) Dairy KILO
MILK SEMI SKIMMED/FULL Dairy 4 PT
SOUR CREAM Dairy 5LTR
SUNFLOWER PORTIONS (100) Dairy BOX
YOGHURT ALL Dairy EACH
YOGHURT&CUCUMBER DIP 1KG Dairy 1KG
BAGUETTE TEAR/SHARE WHITE Bakery EACH
BLOOMER BREAD (6) Bakery EACH
BREAD LOAF Bakery EACH
CROISSANTS (32) Bakery BOX
GARLIC BREAD SLICES (300) Bakery BOX
MINI MUFFINS Bakery BOX
NAAN PLAIN Bakery BOX
TORTILLAS 6INCH Bakery PACK
GARLIC GRANULES Herbs & Spices TUB
MOROCAN SEASONING Herbs & Spices 350G
PEPPER GROUNDS BLACK Herbs & Spices 400G
PEPPER GROUNDS WHITE Herbs & Spices 400G
PEPPERCORNS WHOLE Herbs & Spices 460G
SALT TABLE Herbs & Spices 6KG
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

THAI SEASONING Herbs & Spices 345GRM


AMB. APPLE SAUCE Sauces & Dressings 2.5LT
AMB. B-B-Q SAUCE (2) Sauces & Dressings 2.5LT
AMB. BROWN SAUCE (2) Sauces & Dressings 2.38KG
AMB. CEASAR DRESSING Sauces & Dressings 2.5LT
AMB CRANBERRY SAUCE Sauces & Dressings 1.38KG
AMB. MAYONNAISE (2) Sauces & Dressings 2.5LT
AMB MUSTARD AND ONION DRESSING Sauces & Dressings 2.5LTR
AMB. MUSTARD ENGLISH Sauces & Dressings 2.5 LT
AMB. MUSTARD FRENCH Sauces & Dressings 2.5LT
AMB. PRAWN COCKTAIL SAUCE (2) Sauces & Dressings 2.5LTR
AMB. RANCH DRESSING Sauces & Dressings 2.5LTR
AMB. SALSA DIP (4) Sauces & Dressings 2.3KG
AMB SWEET CHILLI Sauces & Dressings 2.5LTR
AMD. TARTARE SAUCE Sauces & Dressings 2.5LTR
AMB. TOMATO KETCHUP Sauces & Dressings 2.5LTR
FRZ BERNAISE (24) Sauces & Dressings EACH
FRZ BRANDY Sauces & Dressings EACH
FRZ DIANE SAUCE (50) Sauces & Dressings EACH
FRZ RED WINE/ROSEMARY Sauces & Dressings EACH
SACHET BROWN SAUCE Sauces & Dressings BOX
SACHET MUSTARD Sauces & Dressings 300'S
SACHET TOMATO KETCHUP Sauces & Dressings 200'S
BEV COSTA MOCHA ITALIAN Dry Food KILO
BEV COFFEE TI BLEND Dry Food 60GM
BEV CON GOLD SACHETS Dry Food 300GR
BEV. DOUWE EGGBERTS Dry Food 2LTR
BEV. TEA BAGS Dry Food X1100
BISCUITS FOR CHEESE Dry Food 1KG
BISTO GRANULES Dry Food 2KG
CEREAL KELLOGS (32) Dry Food 45G
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

CEREAL MUSELI (50) Dry Food 41g


CEREAL WEETABIX (50) Dry Food X2
CHEESE TWIST Dry Food 125GRM
CHERRIES COCKTAIL Dry Food 320GRM
HONEY PORTION (100) Dry Food BOX
JAM PORTION (100) Dry Food BOX
JAM/HONEY Dry Food JAR
JUICE APPLE Dry Food 1LTR
JUICE ORANGE Dry Food 1LTR
MARMALADE (100) Dry Food BOX
MARMITE (100) Dry Food BOX
OIL SUMMER HARVEST Dry Food 15LTR
OIL WESSON Dry Food 5LTR
PASTA RIGATONI Dry Food 5KG
PASTA SPAGHETTI Dry Food 3KG
RICE COCONUT Dry Food EACH
RICE GOLDEN Dry Food EACH
RICE TILDA Dry Food 5KG
SUGAR GRANULATED (15) Dry Food 1KG
SUGAR ICING Dry Food 500G
TIN BAKED BEANS Dry Food 840G
TIN PINEAPPLE RINGS Dry Food 822g
TORTILLA CHIPS Dry Food BAG
VINEGAR BALSAMIC Dry Food 500ML
VINEGAR MALT Dry Food EACH
W CRISPS Dry Food BAG
W NUTS DRY ROASTED Dry Food PACK
W NUTS SALTED Dry Food PACK
W QUAVERS Dry Food BAG
W SENSATION Dry Food BAG
W SQUARES Dry Food BAG
FOOD INVENTORY
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION PURCHASE


FOOD ITEM CATEGORY UNITS COUNT COST
(Case, Bag, Can, Lb, Kg etc) UNIT COST

WORCESTER Dry Food 300ML


FOOD STOCK OPENING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

COD FILLETS (24) Fish EACH 0.81 2.0 1.62


GOLDEN TIDDLERS Fish 5Kg 16.63 0.7 11.64
PRAWNS COOKED & PEELED (20) Fish 500Gm 2.00 10.0 20.00
SALMON FILLET SKINLESS (30) Fish EACH 1.04 - -
SCAMPI BREADED (10) Fish 1Kg 4.90 12.5 61.25
BACON UNSMOKED BACK (4) Meat 2.26KG 5.97 9.7 57.91
BURGERS 4OZ (48) Meat EACH 0.24 62.0 14.88
CHICKEN DOUBLE BREAST 185G Meat EACH 1.15 66.0 75.86
CHICKEN PAKORA Meat BAG 1.0
HAM SLICED Meat 454G 6.0
LAMB LEG STEAK (20) Meat EACH 6.0
LAMB CUTLET Meat EACH -
PORK RIB EYE 7 OZ (24) Meat EACH 14.0
SAUSAGE BREAKFAST 1X8 Meat BAG 17.0
SAUSAGE IRISH Meat BOX 0.3
SAUSAGE MINI PORK Meat CASE 3.0
STEAK GAMMON Meat EACH 13.0
STEAK RUMP 10 OZ Meat EACH 8.0
STEAK SIRLOIN Meat 8OZ 15.0
CHICKEN JUNGLES (40) Multi Portion 2 KILO 2.0
CHICKEN TIKKA Multi Portion EACH 47.0
LASAGNE AL FORNO Multi Portion 3 KG 0.2
STEAK&ALE PIE (1X24) Multi Portion EACH 53.0
TURKEY TWIZZLER Multi Portion EACH 1.0
APPLE&BLACKBERRY (12) Sweets & Desserts EACH -
BAKED CHEESECAKE (12) Sweets & Desserts EACH -
CHOC FUDGE SAUCE Sweets & Desserts BAG 15.0
CHOCOLATE RIOT (12) Sweets & Desserts EACH 12.0
CUSTARD (12) Sweets & Desserts EACH 13.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 4.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 1.0
PROFITEROLES 1X5 Sweets & Desserts BAG 6.5
ROLY POLY (12) Sweets & Desserts EACH 31.0
STICKY TOFFEE PUDDING (12) Sweets & Desserts EACH 12.0
TOFFEE SAUCE (12) Sweets & Desserts EACH 14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY Sweets & Desserts EACH 25.0
WAFFLES BELGIAN Sweets & Desserts CASE 0.5
X MANS PUDDING 1X12 Sweets & Desserts EACH 12.0
APPLES GREEN Fruit & Veg 1.5KG 14.0
BANANAS Fruit & Veg 1.5KG 0.5
BROCCOLI 2KG Fruit & Veg 2KG 3.5
CARROT 2KG Fruit & Veg 2KG 4.0
CAULIFLOWER Fruit & Veg 8.5KG -
FOOD STOCK OPENING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

CUCUMBER Fruit & Veg EACH 4.0


EXOTIC FRUIT SALAD Fruit & Veg 1.25KG 11.0
FZ CHIPS Fruit & Veg 2.5KG 10.0
FZ MUSHROOMS BREADED (12) Fruit & Veg 1KG 9.0
FZ ONION RINGS BATTERED (10) Fruit & Veg 1KG 6.0
FZ PEAS GARDEN (6) Fruit & Veg 2LB 5.0
FZ POTATO MASHED Fruit & Veg KILO 11.5
FZ POTATO ROAST Fruit & Veg KILO 12.0
FZ POTATO SMILES Fruit & Veg KILO 6.0
FZ POTATO WEDGES (4) Fruit & Veg 2.5KG 14.0
FZ POTATO SHELS (4) Fruit & Veg 1X200 -
MUSHROOMS BUTTON (2) Fruit & Veg 2.72KG 4.3
MUSHROOMS FLAT FIELD Fruit & Veg 2.72KG 1.0
ONIONS Fruit & Veg 2KG -
PEARS Fruit & Veg 1.5KG 6.0
POTATOES JACKET Fruit & Veg 25KG 1.0
POTATOES NEW Fruit & Veg 12.5KG 0.52 1.2 0.62
SALAD MIX (12) Fruit & Veg 1X12B 4.0
TOMATOES Fruit & Veg 6KG 35.0
BUTTER PORTION (100) Dairy BOX 10.0
MOONRAKER BUTTER Dairy EACH -
CHEESE BRIE (4) Dairy EACH 2.0
CHEESE CHEDAR Dairy KG 5.0
CHEESE MOZ (10) Dairy 1KG 9.0
CHEESE MOZ (12) BALLS MINI Dairy 1KG -
CHEESE STILTON Dairy EACH 4.0
CREAM AEROSOL SPRAY Dairy 500GM 6.0
CREAM WIPPING Dairy LTR 5.0
EGGS (15) Dairy DOZEN 14.5
EGGS LIQUID (12) Dairy KILO 33.0
MILK SEMI SKIMMED/FULL Dairy 4 PT 25.5
SOUR CREAM Dairy 5LTR 1.0
SUNFLOWER PORTIONS (100) Dairy BOX 5.0
YOGHURT ALL Dairy EACH 214.0
YOGHURT&CUCUMBER DIP 1KG Dairy 1KG 1.0
BAGUETTE TEAR/SHARE WHITE Bakery EACH 15.0
BLOOMER BREAD (6) Bakery EACH 55.0
BREAD LOAF Bakery EACH 44.0
CROISSANTS (32) Bakery BOX 68.0
GARLIC BREAD SLICES (300) Bakery BOX 0.2
MINI MUFFINS Bakery BOX 256.0
NAAN PLAIN Bakery BOX 112.0
TORTILLAS 6INCH Bakery PACK 10.0
GARLIC GRANULES Herbs & Spices TUB 0.4
FOOD STOCK OPENING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

MOROCAN SEASONING Herbs & Spices 350G 9.2


PEPPER GROUNDS BLACK Herbs & Spices 400G 7.0
PEPPER GROUNDS WHITE Herbs & Spices 400G 6.0
PEPPERCORNS WHOLE Herbs & Spices 460G 0.2
SALT TABLE Herbs & Spices 6KG 2.0
THAI SEASONING Herbs & Spices 345GRM 7.0
AMB. APPLE SAUCE Sauces & Dressings 2.5LT 3.0
AMB. B-B-Q SAUCE (2) Sauces & Dressings 2.5LT 1.0
AMB. BROWN SAUCE (2) Sauces & Dressings 2.38KG 1.7
AMB. CEASAR DRESSING Sauces & Dressings 2.5LT 1.0
AMB CRANBERRY SAUCE Sauces & Dressings 1.38KG 1.0
AMB. MAYONNAISE (2) Sauces & Dressings 2.5LT 1.2
AMB MUSTARD AND ONION DRESSING Sauces & Dressings 2.5LTR 2.0
AMB. MUSTARD ENGLISH Sauces & Dressings 2.5 LT 1.0
AMB. MUSTARD FRENCH Sauces & Dressings 2.5LT 2.0
AMB. PRAWN COCKTAIL SAUCE (2) Sauces & Dressings 2.5LTR 1.5
AMB. RANCH DRESSING Sauces & Dressings 2.5LTR 1.0
AMB. SALSA DIP (4) Sauces & Dressings 2.3KG 4.0
AMB SWEET CHILLI Sauces & Dressings 2.5LTR 0.7
AMD. TARTARE SAUCE Sauces & Dressings 2.5LTR 2.4
AMB. TOMATO KETCHUP Sauces & Dressings 2.5LTR 3.2
FRZ BERNAISE (24) Sauces & Dressings EACH 18.0
FRZ BRANDY Sauces & Dressings EACH 20.0
FRZ DIANE SAUCE (50) Sauces & Dressings EACH 14.0
FRZ RED WINE/ROSEMARY Sauces & Dressings EACH 60.0
SACHET BROWN SAUCE Sauces & Dressings BOX 2.0
SACHET MUSTARD Sauces & Dressings 300'S 2.0
SACHET TOMATO KETCHUP Sauces & Dressings 200'S 5.0
BEV COSTA MOCHA ITALIAN Dry Food KILO 7.0
BEV COFFEE TI BLEND Dry Food 60GM 300.0
BEV CON GOLD SACHETS Dry Food 300GR 4.0
BEV. DOUWE EGGBERTS Dry Food 2LTR 0.5
BEV. TEA BAGS Dry Food X1100 5.5
BISCUITS FOR CHEESE Dry Food 1KG 2.0
BISTO GRANULES Dry Food 2KG 1.5
CEREAL KELLOGS (32) Dry Food 45G 704.0
CEREAL MUSELI (50) Dry Food 41g 95.0
CEREAL WEETABIX (50) Dry Food X2 118.0
CHEESE TWIST Dry Food 125GRM 9.5
CHERRIES COCKTAIL Dry Food 320GRM 6.0
HONEY PORTION (100) Dry Food BOX 1.0
JAM PORTION (100) Dry Food BOX 3.0
JAM/HONEY Dry Food JAR 15.0
JUICE APPLE Dry Food 1LTR 31.0
FOOD STOCK OPENING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

JUICE ORANGE Dry Food 1LTR 72.0


MARMALADE (100) Dry Food BOX 5.0
MARMITE (100) Dry Food BOX 2.5
OIL SUMMER HARVEST Dry Food 15LTR 0.5
OIL WESSON Dry Food 5LTR 1.0
PASTA RIGATONI Dry Food 5KG 0.9
PASTA SPAGHETTI Dry Food 3KG 1.0
RICE COCONUT Dry Food EACH 6.0
RICE GOLDEN Dry Food EACH 4.0
RICE TILDA Dry Food 5KG 0.5
SUGAR GRANULATED (15) Dry Food 1KG 3.0
SUGAR ICING Dry Food 500G 9.0
TIN BAKED BEANS Dry Food 840G 31.5
TIN PINEAPPLE RINGS Dry Food 822g 8.0
TORTILLA CHIPS Dry Food BAG 20.3
VINEGAR BALSAMIC Dry Food 500ML 2.6
VINEGAR MALT Dry Food EACH 0.4
W CRISPS Dry Food BAG 123.0
W NUTS DRY ROASTED Dry Food PACK 44.0
W NUTS SALTED Dry Food PACK 76.0
W QUAVERS Dry Food BAG 2.0
W SENSATION Dry Food BAG 29.0
W SQUARES Dry Food BAG 10.0
WORCESTER Dry Food 300ML 1.0
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

COD FILLETS (24) Fish EACH 0.81 2.0 4.0 2.0 2.0
GOLDEN TIDDLERS Fish 5Kg 16.63 0.7 - 1.0 1.0
PRAWNS COOKED & PEELED (20) Fish 500Gm 2.00 10.0 5.0 10.0 -
SALMON FILLET SKINLESS (30) Fish EACH 1.04 - - 25.0 -
SCAMPI BREADED (10) Fish 1Kg 4.90 12.5 25.0 -
BACON UNSMOKED BACK (4) Meat 2.26KG 5.97 9.7 9.0 5.0 1.0
BURGERS 4OZ (48) Meat EACH 0.24 62.0 - -
CHICKEN DOUBLE BREAST 185G Meat EACH 1.15 66.0 - -
CHICKEN PAKORA Meat BAG 1.0
HAM SLICED Meat 454G 6.0
LAMB LEG STEAK (20) Meat EACH 6.0
LAMB CUTLET Meat EACH -
PORK RIB EYE 7 OZ (24) Meat EACH 14.0
SAUSAGE BREAKFAST 1X8 Meat BAG 17.0
SAUSAGE IRISH Meat BOX 0.3
SAUSAGE MINI PORK Meat CASE 3.0
STEAK GAMMON Meat EACH 13.0
STEAK RUMP 10 OZ Meat EACH 8.0
STEAK SIRLOIN Meat 8OZ 15.0
CHICKEN JUNGLES (40) Multi Portion 2 KILO 2.0
CHICKEN TIKKA Multi Portion EACH 47.0
LASAGNE AL FORNO Multi Portion 3 KG 0.2
STEAK&ALE PIE (1X24) Multi Portion EACH 53.0
TURKEY TWIZZLER Multi Portion EACH 1.0
APPLE&BLACKBERRY (12) Sweets & Desserts EACH -
BAKED CHEESECAKE (12) Sweets & Desserts EACH -
CHOC FUDGE SAUCE Sweets & Desserts BAG 15.0
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

CHOCOLATE RIOT (12) Sweets & Desserts EACH 12.0


CUSTARD (12) Sweets & Desserts EACH 13.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 4.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 1.0
PROFITEROLES 1X5 Sweets & Desserts BAG 6.5
ROLY POLY (12) Sweets & Desserts EACH 31.0
STICKY TOFFEE PUDDING (12) Sweets & Desserts EACH 12.0
TOFFEE SAUCE (12) Sweets & Desserts EACH 14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY Sweets & Desserts EACH 25.0
WAFFLES BELGIAN Sweets & Desserts CASE 0.5
X MANS PUDDING 1X12 Sweets & Desserts EACH 12.0
APPLES GREEN Fruit & Veg 1.5KG 14.0
BANANAS Fruit & Veg 1.5KG 0.5
BROCCOLI 2KG Fruit & Veg 2KG 3.5
CARROT 2KG Fruit & Veg 2KG 4.0
CAULIFLOWER Fruit & Veg 8.5KG -
CUCUMBER Fruit & Veg EACH 4.0
EXOTIC FRUIT SALAD Fruit & Veg 1.25KG 11.0
FZ CHIPS Fruit & Veg 2.5KG 10.0
FZ MUSHROOMS BREADED (12) Fruit & Veg 1KG 9.0
FZ ONION RINGS BATTERED (10) Fruit & Veg 1KG 6.0
FZ PEAS GARDEN (6) Fruit & Veg 2LB 5.0
FZ POTATO MASHED Fruit & Veg KILO 11.5
FZ POTATO ROAST Fruit & Veg KILO 12.0
FZ POTATO SMILES Fruit & Veg KILO 6.0
FZ POTATO WEDGES (4) Fruit & Veg 2.5KG 14.0
FZ POTATO SHELS (4) Fruit & Veg 1X200 -
MUSHROOMS BUTTON (2) Fruit & Veg 2.72KG 4.3
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

MUSHROOMS FLAT FIELD Fruit & Veg 2.72KG 1.0


ONIONS Fruit & Veg 2KG -
PEARS Fruit & Veg 1.5KG 6.0
POTATOES JACKET Fruit & Veg 25KG 1.0
POTATOES NEW Fruit & Veg 12.5KG 0.52 1.2
SALAD MIX (12) Fruit & Veg 1X12B 4.0
TOMATOES Fruit & Veg 6KG 35.0
BUTTER PORTION (100) Dairy BOX 10.0
MOONRAKER BUTTER Dairy EACH -
CHEESE BRIE (4) Dairy EACH 2.0
CHEESE CHEDAR Dairy KG 5.0
CHEESE MOZ (10) Dairy 1KG 9.0
CHEESE MOZ (12) BALLS MINI Dairy 1KG -
CHEESE STILTON Dairy EACH 4.0
CREAM AEROSOL SPRAY Dairy 500GM 6.0
CREAM WIPPING Dairy LTR 5.0
EGGS (15) Dairy DOZEN 14.5
EGGS LIQUID (12) Dairy KILO 33.0
MILK SEMI SKIMMED/FULL Dairy 4 PT 25.5
SOUR CREAM Dairy 5LTR 1.0
SUNFLOWER PORTIONS (100) Dairy BOX 5.0
YOGHURT ALL Dairy EACH 214.0
YOGHURT&CUCUMBER DIP 1KG Dairy 1KG 1.0
BAGUETTE TEAR/SHARE WHITE Bakery EACH 15.0
BLOOMER BREAD (6) Bakery EACH 55.0
BREAD LOAF Bakery EACH 44.0
CROISSANTS (32) Bakery BOX 68.0
GARLIC BREAD SLICES (300) Bakery BOX 0.2
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

MINI MUFFINS Bakery BOX 256.0


NAAN PLAIN Bakery BOX 112.0
TORTILLAS 6INCH Bakery PACK 10.0
GARLIC GRANULES Herbs & Spices TUB 0.4
MOROCAN SEASONING Herbs & Spices 350G 9.2
PEPPER GROUNDS BLACK Herbs & Spices 400G 7.0
PEPPER GROUNDS WHITE Herbs & Spices 400G 6.0
PEPPERCORNS WHOLE Herbs & Spices 460G 0.2
SALT TABLE Herbs & Spices 6KG 2.0
THAI SEASONING Herbs & Spices 345GRM 7.0
AMB. APPLE SAUCE Sauces & Dressings 2.5LT 3.0
AMB. B-B-Q SAUCE (2) Sauces & Dressings 2.5LT 1.0
AMB. BROWN SAUCE (2) Sauces & Dressings 2.38KG 1.7
AMB. CEASAR DRESSING Sauces & Dressings 2.5LT 1.0
AMB CRANBERRY SAUCE Sauces & Dressings 1.38KG 1.0
AMB. MAYONNAISE (2) Sauces & Dressings 2.5LT 1.2
AMB MUSTARD AND ONION DRESSING Sauces & Dressings 2.5LTR 2.0
AMB. MUSTARD ENGLISH Sauces & Dressings 2.5 LT 1.0
AMB. MUSTARD FRENCH Sauces & Dressings 2.5LT 2.0
AMB. PRAWN COCKTAIL SAUCE (2) Sauces & Dressings 2.5LTR 1.5
AMB. RANCH DRESSING Sauces & Dressings 2.5LTR 1.0
AMB. SALSA DIP (4) Sauces & Dressings 2.3KG 4.0
AMB SWEET CHILLI Sauces & Dressings 2.5LTR 0.7
AMD. TARTARE SAUCE Sauces & Dressings 2.5LTR 2.4
AMB. TOMATO KETCHUP Sauces & Dressings 2.5LTR 3.2
FRZ BERNAISE (24) Sauces & Dressings EACH 18.0
FRZ BRANDY Sauces & Dressings EACH 20.0
FRZ DIANE SAUCE (50) Sauces & Dressings EACH 14.0
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

FRZ RED WINE/ROSEMARY Sauces & Dressings EACH 60.0


SACHET BROWN SAUCE Sauces & Dressings BOX 2.0
SACHET MUSTARD Sauces & Dressings 300'S 2.0
SACHET TOMATO KETCHUP Sauces & Dressings 200'S 5.0
BEV COSTA MOCHA ITALIAN Dry Food KILO 7.0
BEV COFFEE TI BLEND Dry Food 60GM 300.0
BEV CON GOLD SACHETS Dry Food 300GR 4.0
BEV. DOUWE EGGBERTS Dry Food 2LTR 0.5
BEV. TEA BAGS Dry Food X1100 5.5
BISCUITS FOR CHEESE Dry Food 1KG 2.0
BISTO GRANULES Dry Food 2KG 1.5
CEREAL KELLOGS (32) Dry Food 45G 704.0
CEREAL MUSELI (50) Dry Food 41g 95.0
CEREAL WEETABIX (50) Dry Food X2 118.0
CHEESE TWIST Dry Food 125GRM 9.5
CHERRIES COCKTAIL Dry Food 320GRM 6.0
HONEY PORTION (100) Dry Food BOX 1.0
JAM PORTION (100) Dry Food BOX 3.0
JAM/HONEY Dry Food JAR 15.0
JUICE APPLE Dry Food 1LTR 31.0
JUICE ORANGE Dry Food 1LTR 72.0
MARMALADE (100) Dry Food BOX 5.0
MARMITE (100) Dry Food BOX 2.5
OIL SUMMER HARVEST Dry Food 15LTR 0.5
OIL WESSON Dry Food 5LTR 1.0
PASTA RIGATONI Dry Food 5KG 0.9
PASTA SPAGHETTI Dry Food 3KG 1.0
RICE COCONUT Dry Food EACH 6.0
PURCHASE LOG
© 2022 Spreadsheet123 LTD. All rights rese

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

RICE GOLDEN Dry Food EACH 4.0


RICE TILDA Dry Food 5KG 0.5
SUGAR GRANULATED (15) Dry Food 1KG 3.0
SUGAR ICING Dry Food 500G 9.0
TIN BAKED BEANS Dry Food 840G 31.5
TIN PINEAPPLE RINGS Dry Food 822g 8.0
TORTILLA CHIPS Dry Food BAG 20.3
VINEGAR BALSAMIC Dry Food 500ML 2.6
VINEGAR MALT Dry Food EACH 0.4
W CRISPS Dry Food BAG 123.0
W NUTS DRY ROASTED Dry Food PACK 44.0
W NUTS SALTED Dry Food PACK 76.0
W QUAVERS Dry Food BAG 2.0
W SENSATION Dry Food BAG 29.0
W SQUARES Dry Food BAG 10.0
WORCESTER Dry Food 300ML 1.0
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE

8.10
44.90
50.00
26.00
183.75
147.46
14.88
75.86
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE

0.62
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE
© 2022 Spreadsheet123 LTD. All rights reserved

PURCHASES
TO DATE
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

COD FILLETS (24) Fish EACH 0.81 2.0


GOLDEN TIDDLERS Fish 5Kg 16.63 0.7 0.7 0.7 0.7
PRAWNS COOKED & PEELED (20) Fish 500Gm 2.00 10.0 10.0 10.0 10.0
SALMON FILLET SKINLESS (30) Fish EACH 1.04 - - - -
SCAMPI BREADED (10) Fish 1Kg 4.90 12.5 12.5 12.5 12.5
BACON UNSMOKED BACK (4) Meat 2.26KG 5.97 9.7 9.7 9.7 9.7
BURGERS 4OZ (48) Meat EACH 0.24 62.0 62.0 62.0 62.0
CHICKEN DOUBLE BREAST 185G Meat EACH 1.15 66.0 66.0 66.0 66.0
CHICKEN PAKORA Meat BAG 1.0
HAM SLICED Meat 454G 6.0
LAMB LEG STEAK (20) Meat EACH 6.0
LAMB CUTLET Meat EACH -
PORK RIB EYE 7 OZ (24) Meat EACH 14.0
SAUSAGE BREAKFAST 1X8 Meat BAG 17.0
SAUSAGE IRISH Meat BOX 0.3
SAUSAGE MINI PORK Meat CASE 3.0
STEAK GAMMON Meat EACH 13.0
STEAK RUMP 10 OZ Meat EACH 8.0
STEAK SIRLOIN Meat 8OZ 15.0
CHICKEN JUNGLES (40) Multi Portion 2 KILO 2.0
CHICKEN TIKKA Multi Portion EACH 47.0
LASAGNE AL FORNO Multi Portion 3 KG 0.2
STEAK&ALE PIE (1X24) Multi Portion EACH 53.0
TURKEY TWIZZLER Multi Portion EACH 1.0
APPLE&BLACKBERRY (12) Sweets & Desserts EACH -
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

BAKED CHEESECAKE (12) Sweets & Desserts EACH -


CHOC FUDGE SAUCE Sweets & Desserts BAG 15.0
CHOCOLATE RIOT (12) Sweets & Desserts EACH 12.0
CUSTARD (12) Sweets & Desserts EACH 13.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 4.0
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR 1.0
PROFITEROLES 1X5 Sweets & Desserts BAG 6.5
ROLY POLY (12) Sweets & Desserts EACH 31.0
STICKY TOFFEE PUDDING (12) Sweets & Desserts EACH 12.0
TOFFEE SAUCE (12) Sweets & Desserts EACH 14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY Sweets & Desserts EACH 25.0
WAFFLES BELGIAN Sweets & Desserts CASE 0.5
X MANS PUDDING 1X12 Sweets & Desserts EACH 12.0
APPLES GREEN Fruit & Veg 1.5KG 14.0
BANANAS Fruit & Veg 1.5KG 0.5
BROCCOLI 2KG Fruit & Veg 2KG 3.5
CARROT 2KG Fruit & Veg 2KG 4.0
CAULIFLOWER Fruit & Veg 8.5KG -
CUCUMBER Fruit & Veg EACH 4.0
EXOTIC FRUIT SALAD Fruit & Veg 1.25KG 11.0
FZ CHIPS Fruit & Veg 2.5KG 10.0
FZ MUSHROOMS BREADED (12) Fruit & Veg 1KG 9.0
FZ ONION RINGS BATTERED (10) Fruit & Veg 1KG 6.0
FZ PEAS GARDEN (6) Fruit & Veg 2LB 5.0
FZ POTATO MASHED Fruit & Veg KILO 11.5
FZ POTATO ROAST Fruit & Veg KILO 12.0
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

FZ POTATO SMILES Fruit & Veg KILO 6.0


FZ POTATO WEDGES (4) Fruit & Veg 2.5KG 14.0
FZ POTATO SHELS (4) Fruit & Veg 1X200 -
MUSHROOMS BUTTON (2) Fruit & Veg 2.72KG 4.3
MUSHROOMS FLAT FIELD Fruit & Veg 2.72KG 1.0
ONIONS Fruit & Veg 2KG -
PEARS Fruit & Veg 1.5KG 6.0
POTATOES JACKET Fruit & Veg 25KG 1.0
POTATOES NEW Fruit & Veg 12.5KG 0.52 1.2
SALAD MIX (12) Fruit & Veg 1X12B 4.0
TOMATOES Fruit & Veg 6KG 35.0
BUTTER PORTION (100) Dairy BOX 10.0
MOONRAKER BUTTER Dairy EACH -
CHEESE BRIE (4) Dairy EACH 2.0
CHEESE CHEDAR Dairy KG 5.0
CHEESE MOZ (10) Dairy 1KG 9.0
CHEESE MOZ (12) BALLS MINI Dairy 1KG -
CHEESE STILTON Dairy EACH 4.0
CREAM AEROSOL SPRAY Dairy 500GM 6.0
CREAM WIPPING Dairy LTR 5.0
EGGS (15) Dairy DOZEN 14.5
EGGS LIQUID (12) Dairy KILO 33.0
MILK SEMI SKIMMED/FULL Dairy 4 PT 25.5
SOUR CREAM Dairy 5LTR 1.0
SUNFLOWER PORTIONS (100) Dairy BOX 5.0
YOGHURT ALL Dairy EACH 214.0
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

YOGHURT&CUCUMBER DIP 1KG Dairy 1KG 1.0


BAGUETTE TEAR/SHARE WHITE Bakery EACH 15.0
BLOOMER BREAD (6) Bakery EACH 55.0
BREAD LOAF Bakery EACH 44.0
CROISSANTS (32) Bakery BOX 68.0
GARLIC BREAD SLICES (300) Bakery BOX 0.2
MINI MUFFINS Bakery BOX 256.0
NAAN PLAIN Bakery BOX 112.0
TORTILLAS 6INCH Bakery PACK 10.0
GARLIC GRANULES Herbs & Spices TUB 0.4
MOROCAN SEASONING Herbs & Spices 350G 9.2
PEPPER GROUNDS BLACK Herbs & Spices 400G 7.0
PEPPER GROUNDS WHITE Herbs & Spices 400G 6.0
PEPPERCORNS WHOLE Herbs & Spices 460G 0.2
SALT TABLE Herbs & Spices 6KG 2.0
THAI SEASONING Herbs & Spices 345GRM 7.0
AMB. APPLE SAUCE Sauces & Dressings 2.5LT 3.0
AMB. B-B-Q SAUCE (2) Sauces & Dressings 2.5LT 1.0
AMB. BROWN SAUCE (2) Sauces & Dressings 2.38KG 1.7
AMB. CEASAR DRESSING Sauces & Dressings 2.5LT 1.0
AMB CRANBERRY SAUCE Sauces & Dressings 1.38KG 1.0
AMB. MAYONNAISE (2) Sauces & Dressings 2.5LT 1.2
AMB MUSTARD AND ONION DRESSING Sauces & Dressings 2.5LTR 2.0
AMB. MUSTARD ENGLISH Sauces & Dressings 2.5 LT 1.0
AMB. MUSTARD FRENCH Sauces & Dressings 2.5LT 2.0
AMB. PRAWN COCKTAIL SAUCE (2) Sauces & Dressings 2.5LTR 1.5
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

AMB. RANCH DRESSING Sauces & Dressings 2.5LTR 1.0


AMB. SALSA DIP (4) Sauces & Dressings 2.3KG 4.0
AMB SWEET CHILLI Sauces & Dressings 2.5LTR 0.7
AMD. TARTARE SAUCE Sauces & Dressings 2.5LTR 2.4
AMB. TOMATO KETCHUP Sauces & Dressings 2.5LTR 3.2
FRZ BERNAISE (24) Sauces & Dressings EACH 18.0
FRZ BRANDY Sauces & Dressings EACH 20.0
FRZ DIANE SAUCE (50) Sauces & Dressings EACH 14.0
FRZ RED WINE/ROSEMARY Sauces & Dressings EACH 60.0
SACHET BROWN SAUCE Sauces & Dressings BOX 2.0
SACHET MUSTARD Sauces & Dressings 300'S 2.0
SACHET TOMATO KETCHUP Sauces & Dressings 200'S 5.0
BEV COSTA MOCHA ITALIAN Dry Food KILO 7.0
BEV COFFEE TI BLEND Dry Food 60GM 300.0
BEV CON GOLD SACHETS Dry Food 300GR 4.0
BEV. DOUWE EGGBERTS Dry Food 2LTR 0.5
BEV. TEA BAGS Dry Food X1100 5.5
BISCUITS FOR CHEESE Dry Food 1KG 2.0
BISTO GRANULES Dry Food 2KG 1.5
CEREAL KELLOGS (32) Dry Food 45G 704.0
CEREAL MUSELI (50) Dry Food 41g 95.0
CEREAL WEETABIX (50) Dry Food X2 118.0
CHEESE TWIST Dry Food 125GRM 9.5
CHERRIES COCKTAIL Dry Food 320GRM 6.0
HONEY PORTION (100) Dry Food BOX 1.0
JAM PORTION (100) Dry Food BOX 3.0
STOCK COUNT
© 2022 Spreadsheet123 LTD. All rights reserved

FOOD ITEM CATEGORY SIZE COST WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

JAM/HONEY Dry Food JAR 15.0


JUICE APPLE Dry Food 1LTR 31.0
JUICE ORANGE Dry Food 1LTR 72.0
MARMALADE (100) Dry Food BOX 5.0
MARMITE (100) Dry Food BOX 2.5
OIL SUMMER HARVEST Dry Food 15LTR 0.5
OIL WESSON Dry Food 5LTR 1.0
PASTA RIGATONI Dry Food 5KG 0.9
PASTA SPAGHETTI Dry Food 3KG 1.0
RICE COCONUT Dry Food EACH 6.0
RICE GOLDEN Dry Food EACH 4.0
RICE TILDA Dry Food 5KG 0.5
SUGAR GRANULATED (15) Dry Food 1KG 3.0
SUGAR ICING Dry Food 500G 9.0
TIN BAKED BEANS Dry Food 840G 31.5
TIN PINEAPPLE RINGS Dry Food 822g 8.0
TORTILLA CHIPS Dry Food BAG 20.3
VINEGAR BALSAMIC Dry Food 500ML 2.6
VINEGAR MALT Dry Food EACH 0.4
W CRISPS Dry Food BAG 123.0
W NUTS DRY ROASTED Dry Food PACK 44.0
W NUTS SALTED Dry Food PACK 76.0
W QUAVERS Dry Food BAG 2.0
W SENSATION Dry Food BAG 29.0
W SQUARES Dry Food BAG 10.0
WORCESTER Dry Food 300ML 1.0
STOCK CLOSING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

COD FILLETS (24) Fish EACH 0.81 - -


GOLDEN TIDDLERS Fish 5Kg 16.63 0.70 11.64
PRAWNS COOKED & PEELED (20) Fish 500Gm 2.00 10.00 20.00
SALMON FILLET SKINLESS (30) Fish EACH 1.04 - -
SCAMPI BREADED (10) Fish 1Kg 4.90 12.50 61.25
BACON UNSMOKED BACK (4) Meat 2.26KG 5.97 9.70 57.91
BURGERS 4OZ (48) Meat EACH 0.24 62.00 14.88
CHICKEN DOUBLE BREAST 185G Meat EACH 1.15 66.00 75.86
CHICKEN PAKORA Meat BAG -
HAM SLICED Meat 454G -
LAMB LEG STEAK (20) Meat EACH -
LAMB CUTLET Meat EACH -
PORK RIB EYE 7 OZ (24) Meat EACH -
SAUSAGE BREAKFAST 1X8 Meat BAG -
SAUSAGE IRISH Meat BOX -
SAUSAGE MINI PORK Meat CASE -
STEAK GAMMON Meat EACH -
STEAK RUMP 10 OZ Meat EACH -
STEAK SIRLOIN Meat 8OZ -
CHICKEN JUNGLES (40) Multi Portion 2 KILO -
CHICKEN TIKKA Multi Portion EACH -
LASAGNE AL FORNO Multi Portion 3 KG -
STEAK&ALE PIE (1X24) Multi Portion EACH -
TURKEY TWIZZLER Multi Portion EACH -
APPLE&BLACKBERRY (12) Sweets & Desserts EACH -
BAKED CHEESECAKE (12) Sweets & Desserts EACH -
CHOC FUDGE SAUCE Sweets & Desserts BAG -
CHOCOLATE RIOT (12) Sweets & Desserts EACH -
CUSTARD (12) Sweets & Desserts EACH -
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR -
ICE CREAM MOVEN ALL Sweets & Desserts 2.4 LTR -
PROFITEROLES 1X5 Sweets & Desserts BAG -
ROLY POLY (12) Sweets & Desserts EACH -
STICKY TOFFEE PUDDING (12) Sweets & Desserts EACH -
TOFFEE SAUCE (12) Sweets & Desserts EACH -
Toppings BUTTERSCOTCH/CHOC/RASPBERRY Sweets & Desserts EACH -
WAFFLES BELGIAN Sweets & Desserts CASE -
X MANS PUDDING 1X12 Sweets & Desserts EACH -
APPLES GREEN Fruit & Veg 1.5KG -
BANANAS Fruit & Veg 1.5KG -
BROCCOLI 2KG Fruit & Veg 2KG -
CARROT 2KG Fruit & Veg 2KG -
CAULIFLOWER Fruit & Veg 8.5KG -
CUCUMBER Fruit & Veg EACH -
EXOTIC FRUIT SALAD Fruit & Veg 1.25KG -
STOCK CLOSING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

FZ CHIPS Fruit & Veg 2.5KG -


FZ MUSHROOMS BREADED (12) Fruit & Veg 1KG -
FZ ONION RINGS BATTERED (10) Fruit & Veg 1KG -
FZ PEAS GARDEN (6) Fruit & Veg 2LB -
FZ POTATO MASHED Fruit & Veg KILO -
FZ POTATO ROAST Fruit & Veg KILO -
FZ POTATO SMILES Fruit & Veg KILO -
FZ POTATO WEDGES (4) Fruit & Veg 2.5KG -
FZ POTATO SHELS (4) Fruit & Veg 1X200 -
MUSHROOMS BUTTON (2) Fruit & Veg 2.72KG -
MUSHROOMS FLAT FIELD Fruit & Veg 2.72KG -
ONIONS Fruit & Veg 2KG -
PEARS Fruit & Veg 1.5KG -
POTATOES JACKET Fruit & Veg 25KG -
POTATOES NEW Fruit & Veg 12.5KG 0.52 - -
SALAD MIX (12) Fruit & Veg 1X12B -
TOMATOES Fruit & Veg 6KG -
BUTTER PORTION (100) Dairy BOX -
MOONRAKER BUTTER Dairy EACH -
CHEESE BRIE (4) Dairy EACH -
CHEESE CHEDAR Dairy KG -
CHEESE MOZ (10) Dairy 1KG -
CHEESE MOZ (12) BALLS MINI Dairy 1KG -
CHEESE STILTON Dairy EACH -
CREAM AEROSOL SPRAY Dairy 500GM -
CREAM WIPPING Dairy LTR -
EGGS (15) Dairy DOZEN -
EGGS LIQUID (12) Dairy KILO -
MILK SEMI SKIMMED/FULL Dairy 4 PT -
SOUR CREAM Dairy 5LTR -
SUNFLOWER PORTIONS (100) Dairy BOX -
YOGHURT ALL Dairy EACH -
YOGHURT&CUCUMBER DIP 1KG Dairy 1KG -
BAGUETTE TEAR/SHARE WHITE Bakery EACH -
BLOOMER BREAD (6) Bakery EACH -
BREAD LOAF Bakery EACH -
CROISSANTS (32) Bakery BOX -
GARLIC BREAD SLICES (300) Bakery BOX -
MINI MUFFINS Bakery BOX -
NAAN PLAIN Bakery BOX -
TORTILLAS 6INCH Bakery PACK -
GARLIC GRANULES Herbs & Spices TUB -
MOROCAN SEASONING Herbs & Spices 350G -
PEPPER GROUNDS BLACK Herbs & Spices 400G -
PEPPER GROUNDS WHITE Herbs & Spices 400G -
PEPPERCORNS WHOLE Herbs & Spices 460G -
STOCK CLOSING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

SALT TABLE Herbs & Spices 6KG -


THAI SEASONING Herbs & Spices 345GRM -
AMB. APPLE SAUCE Sauces & Dressings 2.5LT -
AMB. B-B-Q SAUCE (2) Sauces & Dressings 2.5LT -
AMB. BROWN SAUCE (2) Sauces & Dressings 2.38KG -
AMB. CEASAR DRESSING Sauces & Dressings 2.5LT -
AMB CRANBERRY SAUCE Sauces & Dressings 1.38KG -
AMB. MAYONNAISE (2) Sauces & Dressings 2.5LT -
AMB MUSTARD AND ONION DRESSING Sauces & Dressings 2.5LTR -
AMB. MUSTARD ENGLISH Sauces & Dressings 2.5 LT -
AMB. MUSTARD FRENCH Sauces & Dressings 2.5LT -
AMB. PRAWN COCKTAIL SAUCE (2) Sauces & Dressings 2.5LTR -
AMB. RANCH DRESSING Sauces & Dressings 2.5LTR -
AMB. SALSA DIP (4) Sauces & Dressings 2.3KG -
AMB SWEET CHILLI Sauces & Dressings 2.5LTR -
AMD. TARTARE SAUCE Sauces & Dressings 2.5LTR -
AMB. TOMATO KETCHUP Sauces & Dressings 2.5LTR -
FRZ BERNAISE (24) Sauces & Dressings EACH -
FRZ BRANDY Sauces & Dressings EACH -
FRZ DIANE SAUCE (50) Sauces & Dressings EACH -
FRZ RED WINE/ROSEMARY Sauces & Dressings EACH -
SACHET BROWN SAUCE Sauces & Dressings BOX -
SACHET MUSTARD Sauces & Dressings 300'S -
SACHET TOMATO KETCHUP Sauces & Dressings 200'S -
BEV COSTA MOCHA ITALIAN Dry Food KILO -
BEV COFFEE TI BLEND Dry Food 60GM -
BEV CON GOLD SACHETS Dry Food 300GR -
BEV. DOUWE EGGBERTS Dry Food 2LTR -
BEV. TEA BAGS Dry Food X1100 -
BISCUITS FOR CHEESE Dry Food 1KG -
BISTO GRANULES Dry Food 2KG -
CEREAL KELLOGS (32) Dry Food 45G -
CEREAL MUSELI (50) Dry Food 41g -
CEREAL WEETABIX (50) Dry Food X2 -
CHEESE TWIST Dry Food 125GRM -
CHERRIES COCKTAIL Dry Food 320GRM -
HONEY PORTION (100) Dry Food BOX -
JAM PORTION (100) Dry Food BOX -
JAM/HONEY Dry Food JAR -
JUICE APPLE Dry Food 1LTR -
JUICE ORANGE Dry Food 1LTR -
MARMALADE (100) Dry Food BOX -
MARMITE (100) Dry Food BOX -
OIL SUMMER HARVEST Dry Food 15LTR -
OIL WESSON Dry Food 5LTR -
PASTA RIGATONI Dry Food 5KG -
STOCK CLOSING
© 2022 Spreadsheet123 LTD. All rights reserved

STOCK
FOOD ITEM CATEGORY SIZE COST STOCK Qty.
VALUE

PASTA SPAGHETTI Dry Food 3KG -


RICE COCONUT Dry Food EACH -
RICE GOLDEN Dry Food EACH -
RICE TILDA Dry Food 5KG -
SUGAR GRANULATED (15) Dry Food 1KG -
SUGAR ICING Dry Food 500G -
TIN BAKED BEANS Dry Food 840G -
TIN PINEAPPLE RINGS Dry Food 822g -
TORTILLA CHIPS Dry Food BAG -
VINEGAR BALSAMIC Dry Food 500ML -
VINEGAR MALT Dry Food EACH -
W CRISPS Dry Food BAG -
W NUTS DRY ROASTED Dry Food PACK -
W NUTS SALTED Dry Food PACK -
W QUAVERS Dry Food BAG -
W SENSATION Dry Food BAG -
W SQUARES Dry Food BAG -
WORCESTER Dry Food 300ML -
WEEKLY REPORT
© 2022 Spreadsheet123 LTD. All rights reserved

WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5


FOOD CATEGORIES
CLOSING CLOSING CLOSING CLOSING CLOSING

ALL PULSES - - - - -
ALL COCONUT - - - - -
ALL MULTI PORTION - - - - -
ALL SWEETS & DESSERTS - - - - -
ALL FRUIT & VEG 0.62 - - - -
ALL DAIRY - - - - -
ALL BAKERY - - - - -
ALL HERBS & SPICES - - - - -
ALL SAUCES & DRESSINGS - - - - -
ALL DRY FOOD - - - - -
- - - - -
- - - - -
- - - - -
- - - - -

COST OF INVENTORY AT OPENING 243.78 0.62 - - -


PURCHASES 243.78 189.47 94.10 24.22 -
COST OF INVENTORY AT CLOSING 0.62 - - - -
STAFF MEAL ALLOWANCE 20.00 20.00 20.00 20.00 -
COST OF GOODS SOLD 466.94 170.09 74.10 4.22 -

GROSS RECEIPTS 1,000.00 765.00 300.00 18.90


NET RECEIPTS (less Sales Tax) 950.00 726.75 285.00 17.96 -

GROSS PROFIT 483.06 556.66 210.90 13.74 -


GROSS PROFIT MARGIN % 50.85 % 76.60 % 74.00 % 76.50
TARGETED PROFIT MARGIN % 72.00 % 72.00 % 72.00 % 72.00
VARIANCE % 21.15 % 4.60 % 2.00 % 4.50
COST VARIANCE - 200.94 33.40 5.70 0.81 -
PERIOD SUMMARY
© 2022 Spreadsheet123 LTD. All rights reserved

GROSS PROFIT MARGIN COST VARIANCE

103.98% 633.07

COST OF
FOOD CATEGORIES OPENING PURCHSES CLOSING
GOOD SOLD

ALL PULSES - - - -
ALL COCONUT - - - -
ALL MULTI PORTION - - - -
ALL SWEETS & DESSERTS - - - -
ALL FRUIT & VEG 0.62 0.62 - 1.25
ALL DAIRY - - - -
ALL BAKERY - - - -
ALL HERBS & SPICES - - - -
ALL SAUCES & DRESSINGS - - - -
ALL DRY FOOD - - - -
- - - -
- - - -
- - - -
- - - -

COST OF INVENTORY AT OPENING 0.62


PURCHASES 0.62
COST OF INVENTORY AT CLOSING -
STAFF MEAL ALLOWANCE 80.00
COST OF GOODS SOLD - 78.75

GROSS RECEIPTS 2,083.90


NET RECEIPTS (less Sales Tax) 1,979.71

GROSS PROFIT 2,058.46


GROSS PROFIT MARGIN % 103.98
TARGETED PROFIT MARGIN % 72.00
VARIANCE % 31.98
COST VARIANCE 633.07
© 2022 Spreadsheet123 LTD. All rights reserved

COST VARIANCE

633.07
Instructions

Contents
● Introduction
● How to Use this Food Stocktake
● Add, Edit or Delete Categories
● Add More Rows

Introduction

The Food Stocktake template is intended for tracking food inventory in your business, such as
restaurant, bar or similar. The spreadsheet has very intuitive design and produces featured
reports that are needed for running a successful business. The main goal of this Food Stocktake
template is to establish profitability of your business and discover potential problems in your day-
to-day operations.

How to Use this Food Stocktake

The Food Stocktake template includes several worksheets:


Settings: The Settings worksheet contains all of the general settings that are need for proper
functionality and calculations performed by this application. You can set it all up in the way that
best describes your business needs, add more categories, set your Profit Margin expectancy,
change the number of weeks included in the period of stocktake and define the staff meal
allowance.

Inventory: Setting up your inventory is not difficult. The dummy data entered in the fields, should
give a pretty good idea about how it should be done. There will be items that are easy to account
for as individual portions, such as number of stakes in the box, but you may also have items that
cannot be accounted for as portions, such as potato or pasta or similar. I recommend recording
these items in the same way that the are being purchased, for example if you buy your pasta by
the box that contain 10 individual packets, you would need to record it as such, or if you buy
potatoes in 12.5kg sack, then you would need to record it accordingly so that the spreadsheet can
determine the cost per unit correctly.
NOTE: See below to learn how to add additional rows in this section.

Stock Opening: To begin stocktaking, you must evaluate the amount of stock that you hold.
Stock Opening section includes the list of your inventory and the cost per unit. You have to enter
the stock quantity in the column to be able to determine the value of the stock.

Purchase Log: lets you to record all of the new stock that you purchase on the weekly basis.
Depending on the period in which you are be in, you will have 4 or 5 weeks to enter your
purchases. If you receive more than one delivery in a week, you can use simple formulas to enter
the quantities like so (=2+5+1). Purchases To Date column displays the total amount to date
spent on the specific item.
Purchase Log: lets you to record all of the new stock that you purchase on the weekly basis.
Depending on the period in which you are be in, you will have 4 or 5 weeks to enter your
purchases. If you receive more than one delivery in a week, you can use simple formulas to enter
the quantities like so (=2+5+1). Purchases To Date column displays the total amount to date
spent on the specific item.

Stock Count: is very similar to the Purchase Log except that you have to enter quantity of the
stock at the end of each week. You should set a day when you are going to perform your weekly
stock count and constantly perform you stocktake on the same day each week to ensure the
accuracy of calculations. Just like in the Purchase Log, you can also use simple formulas to enter
quantities if necessary.

Stock Closing: Depending on the period the Stock Closing report displays the final stock count
results from last week of the period. You can print this report for further analysis or to simply keep
it in the file, if necessary. In addition, the final stock closing for a given period is always a stock
opening count for the next period, which means that you can simply copy the data from this report
to the Stock Opening section in the new spreadsheet for the following period.

Weekly Report: Weekly Report produces the categorised summary of your weekly stock value,
cost of your inventory at opening, all purchases, cost at closing, staff meal allowances and cost of
goods sold. You can enter the Gross Receipts amount from your POS to compare your report to
the actual results, check your profit margin and evaluate the variance of surplus or deficit.

Period Summary: report shows the value of your stock at opening, value of purchases made
throughout the period and value at closing. In addition, this report also shows the actual profit
margin and reports any dependencies between your targeted profit margin and your actual profit
margin as a cost variance.

Add, Edit or Delete Categories & Sub-Categories

If you need to add additional categories to categorise more of your inventory, you can do this in
the Settings section. Right-click on the row number and select Insert to add additional rows to the
Categories section, then select new rows and press Ctrl+D to copy the formula. Enter your
Category Name in the C column.
On the Weekly Report right-click on the row 20, then click Insert, then select all new rows and
press Ctrl+D to copy formulas down.

On the Period Summary, you would need to do the same as on the Weekly Report, except that
you have to right-click on the row 27.

Add, Edit or Delete Categories & Sub-Categories


Currently this spreadsheet contains up to 154 rows for your food inventory, but you might want to
expand it and add more if needed. In order to do so you would need to group the following
worksheets together: Inventory, Stock Opening, Purchase Log, Stock Count and

Stock Count and Stock Closing. Here are the steps that you must follow:
1. Click on the Inventory Tab.
2. Then hold down CTRL while you click the tabs of the other worksheets that you want to select.
(see above.)

3. Scroll down to the last row (current default is 160 to preserve formatting)

4. Right-click on the row number, then Insert. You can repeat this step as many times as
necessary or you can also select multiple rows at once and then right-click and insert to insert
multiple rows at once.

Insert a single row

Insert multiple
rows
5. Select all new rows by clicking on the row number above the new rows, then hold down SHIFT
key and Down Arrow. (see the image)

SHIFT + 

6. Hold down CTRL + D to copy formulas down.

CTRL + D

7. Right-click on any of the tabs in the group then Ungroup Sheets.


our business, such as
produces featured
of this Food Stocktake
al problems in your day-

are need for proper


all up in the way that
Margin expectancy,
ne the staff meal

red in the fields, should


hat are easy to account
ay also have items that
recommend recording
you buy your pasta by
such, or if you buy
hat the spreadsheet can

stock that you hold.


unit. You have to enter
tock.

on the weekly basis.


ks to enter your
simple formulas to enter
total amount to date
on the weekly basis.
ks to enter your
simple formulas to enter
total amount to date

enter quantity of the


to perform your weekly
week to ensure the
simple formulas to enter

ys the final stock count


nalysis or to simply keep
riod is always a stock
the data from this report
iod.

ur weekly stock value,


l allowances and cost of
compare your report to
urplus or deficit.

of purchases made
ows the actual profit
n and your actual profit

ory, you can do this in


dd additional rows to the
rmula. Enter your
lect all new rows and

kly Report, except that


y, but you might want to
oup the following
unt and

that you want to select.

g)

as many times as
ck and insert to insert
, then hold down SHIFT

SHIFT + 

CTRL + D
Terms of Use - EULA
© 2022 Spreadsheet123 LTD. All rights
IMPORTANT—READ CAREFULLY:
This End-User License Agreement (”EULA”) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (”TEMPLATES”) and software ("SOFTWARE") made
by Spreadsheet123.com.

By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.

TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your company
or organization.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.
You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE, or as part of any other
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any media without
written permission of SPREADSHEET123.COM.

2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.

3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

4. NOTICE SPECIFIC TO TEMPLATES.


SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
“AS IS” WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS
ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL E
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.

5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.
© 2022 Spreadsheet123 LTD. All rights reserved

and Spreadsheet123.com that


MPLATES”) and software ("SOFTWARE") made

nd SOFTWARE, you agree to be bound by the

ties, as well as other intellectual

personal use or use within your company

its intended purpose in personal calculations


go, trademark, copyright, hyperlinks,

e without written

n only the TEMPLATE, or as part of any other


r broadcast it in any media without

are owned by Spreadsheet123.com.


ular, this EULA does not grant you any
om. Use of any Template for any purpose
ere civil and criminal penalties.

EULA if you fail to comply with the


f any TEMPLATE.

TEMPLATES ARE PROVIDED


REBY DISCLAIM ALL
CLUDING ALL IMPLIED
PARTICULAR PURPOSE, TITLE
BE LIABLE FOR ANY SPECIAL,
EVER RESULTING FROM LOSS
EGLIGENCE OR OTHER TORTIOUS
ITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,
E, PLACES, OR ENTITIES, AND

onsequential

You might also like