Professional Documents
Culture Documents
COMMISSION ON AUDIT
Sales 3,728,200
Sales Return and Allowances 47,600
Net Sales 3,680,600
Less: COGS 2,120,500
Gross Profit 1,560,100
Expenses:
Advertising Expenses 96,100
Sales Salaries 288,500
Commission Expense 152,000
Miscellaneous Selling Expense 29,900
Rent expense 120,000
Office Salaries 197,200 790,000
Light and Water 15,000
Insurance Expense 6,600
Taxes and Licenses 47,800
Depreciation Expense 61,300
Doubtful Accounts Expense 15,650
General Expenses 163,400 1,193,450
Operating Profit 366,650
Cash 210,000
Accounts Receivable 903,450
Notes Receivable 115,000
Discount On Notes Payable 11,000
Merchandise Inventory 621,200
Prepaid Insurance 4,200
Prepaid Rent 10,000
TOTAL CURRENT ASSETS 1,914,850
Noncurrent Assets
Furniture And Equipment 613,000
Less: Accumulated Depreciation 237,800
3375,200
TOTAL ASSETS
2,290,050
LIABILITIES AND EQUITY