HVAC Works Calculations / Estimation ( Own Team & Sub Contractor's ) Labour Cast Approximated cast of Subcontracto's

Sr # Description Salary Qty Foods Over Heads Duration Amount(Rs)

1 Site Incharge/ Engineer 100000 1 Free 10000 12 1320000

2 Store Keeper 30000 1 Free 10000 12 480000

C
3 Draftsman 45000 1 Free 10000 12 660000 o
m
b Common Team
4 Office Boy 20000 1 Free 10000 12 360000 i
n
e
5 Watchman 22000 1 Free 10000 12 384000
T
e
6 Driver 25000 2 Free 10000 12 840000 a
m

Total Amount of Office Team 4044000 0

1 Ducting Supervisor 40000 1 Free 5000 12 540000

2 Ducting Fabricator 30000 2 Free 5000 12 840000

Total Ducts = 180000 Sfts , 50 Rupees per

3 Ducting Fitter 30000 2 Free 4000 12 816000 D Sft
u
c
4 Skild Helpers 22000 2 Free 2000 12 576000 t
i
5 Helpers 20000 6 Free 2000 12 1584000 n
g

Total Amount of Duct Team 4356000.00 9000000

1 Duct Insulators 30000 2 Free 5000 12 840000

Duct's Insulation = 150000 Sfts / 15 Rupees
I Per Sft
2 Insulator's Helpers 20000 3 Free 4000 12 864000 n
s

Total Amount of Duct's Insulation Team 1704000.00 2250000

1 Supervisor Piping 45000 1 Free 5000 12 600000

P
2 Fabricator Piping 30000 1 Free 5000 12 420000 i
p
i
3 Fitter Piping/Asst Fabricator 30000 2 Free 4000 12 816000 n
g
4 Welders 35000 2 Free 2000 12 888000
C Piping Team Approximated Amount /
o Equipment Installation
5 Skild Helpers 22000 2 Free 2000 12 576000 m
p
l
6 Helpers 20000 8 Free 2000 12 2112000 t
e
7 Electrician General 30000 1 Free 2000 12 384000 T
e
8 Helper 20000 1 Free 2000 12 264000 a
m

Total Amount of Duct's Insulation Team 6060000 11000000

1 Pipe Insulator 30000 2 Free 2000 12 768000

I Pipe Insulation works Approximated
2 Helper 20000 2 Free 2000 12 528000 n
s

Total Amount of Pipe Insulation Team 1296000 2000000

Whole Project Cast According to 17460000.00 24250000

Current Market

Less Common Team 13416000.00

Difference-1 Saving 6790000.00

Difference-2 10834000.00
mated cast of Subcontracto's

Common Team

s = 180000 Sfts , 50 Rupees per

Sft

9000000 Not Included Air Devices like VCDs,FDs,Grills Diffusers etc

ation = 150000 Sfts / 15 Rupees

Per Sft

2250000

eam Approximated Amount /

quipment Installation

11000000 Not Included Equipment Installation

ulation works Approximated

2000000
Lumpsum

24250000