Professional Documents
Culture Documents
Company A:
Invoice amount: Accounts Receivable (500k x 80% x 90% x 90%) 324,000
Company B:
Invoice amount: Accounts Receivable (500k x 65%) 325,000
Net Method:
1. Purchases 4,655,000
Accounts Payable 4,655,000
2. Freight in 250,000
Cash 250,000
3. Accounts Payable 3,675,000
Purchase discount lost (2.1M x 2%) 42,000
Cash 3,717,000
4. Purchase discount lost (980k x 2%) 19,600
Accounts Payable 19,600
5. Merchandise Inventory-end 931,000
Income Summary (4,655,000 / 5) 931,000
b. Gross method:
Inventory-end 943,400
Cost of Sales:
Purchases 4,750,000
Freight in 250,000
Purchase discount (33,000)
Ending Inventory (943,400)
Cost of Sales 4,023,600
Net method:
Inventory-end 943,400
Cost of Sales:
Purchases 4,655,000
Freight in 250,000
Ending Inventory (931,000)
Cost of Sales 3,974,000