Professional Documents
Culture Documents
Part 2
Valuation
3
The Time Value of Money
ANSWERS TO QUESTIONS
_______________________________________________________________________
principal and both then earn interest for subsequent periods. Hence
and the more times a period interest is paid, the greater the
period of time. It is worth less than a lump sum equal to the sum
cash flow, the interest or discount rate, and the number of peri-
th
necessary to raise 1 plus the discount rate to the n power and
n
10. Decreases at a decreasing rate. The present value equation, 1/(1 +i) , is
such that as you divide 1 by increasing (linearly)
amounts of i, present value decreases toward zero, but at a
decreasing rate.
12. A lot. Turning to FVIF Table 3-3 in the chapter and tracing down
________________________________________________________________________
SOLUTIONS TO PROBLEMS
________________________________________________________________________
n
1. a) FVn = P0(1 + i)
3
(i) FV3 = $100(2.0) = $100(8) = $800
3
(ii) FV3 = $100(1.10) = $100(1.331) = $133.10
3
(iii) FV3 = $100(1.0) = $100(1) = $100
n n
b) FVn = P0(1 + i) ; FVAn = R[([1 + i] - 1)/i]
5
(i) FV5 = $500(1.10) = $500(1.611) = $ 805.50
5
FVA5 = $100[([1.10] - 1)/(.10)] =
$100(6.105) = 610.50
$1,416.00
5
(ii) FV5 = $500(1.05) = $500(1.276) = $ 638.00
5
FVA5 = $100[([1.05] - 1)/(.05)] =
$100(5.526) = 552.60
$1,190.60
5
(iii) FV5 = $500(1.0) = $500(1) = $ 500.00
$1,000.00
n n
c) FVn = P0(1 + i) ; FVADn = R[([1 + i] - 1)/i][1 +
i]
6
(i) FV6 = $500(1.10) = $500(1.772) = $ 886.00
5
FVAD5 = $100[([1.10] - 1)/(.10)] x [1.10] =
$100(6.105)(1.10) = 671.55
$1,557.55
6
(ii) FV6 = $500(1.05) = $500(1.340) = $ 670.00
5
FVAD5 = $100[([1.05] - 1)/(.05)] x [1.05] =
$100(5.526)(1.05) = 580.23
$1,250.23
6
(iii) FV6 = $500(1.0) = $500(1) = $ 500.00
FVAD5 = $100(5) = 500.00
$1,000.00
12
(i) FV3 = $100(1 + [1/4]) = $100(14.552) = $1,455.20
12
(ii) FV3 = $100(1 + [.10/4]) = $100(1.345) = $ 134.50
e) The more times a year interest is paid, the greater the future
value. It is particularly important when the interest rate is
high, as evidenced by the difference in solutions between
Parts 1.a) (i) and 1.d) (i).
mn in
f) FVn = PV0(1 + [i/m]) ; FVn = PV0(e)
10
(i) $100(1 + [.10/1]) = $100(2.594) = $259.40
20
(ii) $100(1 + [.10/2]) = $100(2.653) = $265.30
40
(iii) $100(1 + [.10/4]) = $100(2.685) = $268.50
1
(iv) $100(2.71828) = $271.83
n
2. a) P0 = FVn[1/(1 + i) ]
3
(i) $100[1/(2) ] = $100(.125) = $12.50
3
(ii) $100[1/(1.10) ] = $100(.751) = $75.10
3
(iii) $100[1/(1.0) ] = $100(1) = $100
n
b) PVAn = R[(1 -[1/(1 + i) ])/i]
3
(i) $500[(1 -[1/(1 + .04) ])/.04] = $500(2.775) = $1,387.50
3
(ii) $500[(1 -[1/(1 + .25) ])/.25] = $500(1.952) = $ 976.00
n
c) P0 = FVn[1/(1 + i) ]
1
(i) $ 100[1/(1.04) ] = $ 100(.962) = $ 96.20
2
500[1/(1.04) ] = 500(.925) = 462.50
3
1,000[1/(1.04) ] = 1,000(.889) = 889.00
$1,447.70
$ 912.00
1
d) (i) $1,000[1/(1.04) ] = $1,000(.962) = $ 962.00
2
500[1/(1.04) ] = 500(.925) = 462.50
3
100[1/(1.04) ] = 100(.889) = 88.90
$1,513.40
1
(ii) $1,000[1/(1.25) ] = $1,000(.800) = $ 800.00
2
500[1/(1.25) ] = 500(.640) = 320.00
3
100[1/(1.25) ] = 100(.512) = 51.20
$1,171.20
e) The fact that the cash flows are larger in the first period
R = $25,000/8.384 = $2,982
R = $50,000/14.486 = $3,452
R = $50,000/15.645 = $3,196
6. $10,000 = $16,000(PVIFx%,3)
the row for n = 3, we find that the discount factor for 17 percent
7. $10,000 = $3,000(PVIFAx%,4)(PVIFAx%,4) =
the row for n = 4, we find that the discount factor for 6 percent
8. Year Sales
1 $ 600,000 = $ 500,000(1.2)
2 720,000 = 600,000(1.2)
3 864,000 = 720,000(1.2)
4 1,036,800 = 864,000(1.2)
5 1,244,160 = 1,036,800(1.2)
6 1,492,992 = 1,244,160(1.2)
9. Present Value
Year Amount Factor at 14% Present Value
1 $1,200 .877
$1,052.40
2 2,000 .769
1,538.00
3 2,400 .675
1,620.00
4 1,900 .592
1,124.80
5 1,600 .519
830.40
40
1,000 1/(1 + .025) = .372 372
(.10)(10)
1,000 1/e = .368 368
100
11. $1,000,000 = $1,000(1 + x%)
100
(1 + x%) = $1,000,000/$1,000 = 1,000
Taking the square root of both sides of the above equation gives
50
(1 + x%) = (FVIFAx%,50) = 31.623
Going to the FVIF table at the back of the book and looking across
the row for n = 50, we find that the interest factor for 7 percent
10.380.
= $2,890
= $3,944
R = $190,000/5.628 = $33,760
= R(9.077)
________________________________________________________________________
Going to the PVIFA table at the back of the book and looking down
the column for i = 15%, we find that the discount factor for 8
years is 4.487, while the discount factor for 9 years is 4.772. Thus, it
loan is retired.
5
16. a) $5,000,000 = R[1 + (.20/1)] = R(2.488)
R = $5,000,000/2.488 = $2,009,646
10
b) $5,000,000 = R[1 + (.20/2)] =
R(2.594) R =
$5,000,000/2.594 = $1,927,525
20
c) $5,000,000 = R[1 + (.20/4)] =
R(2.653) R =
$5,000,000/2.653 = $1,884,659
R = $5,000,000/2.71828 = $1,839,398
= $295,027
= ($2,000) x (138.237)
= $276,474
overstates our "true" ending balance because three of the assumed $1,000
future values from our "trial" ending balance: 1) the future value
= $1,000[40.687] = $40,687
19. There are many ways to solve this problem correctly. Here are two:
Cash withdrawals at the END of year ...
0 1 2 3 4 5 6 7 8 9
R R R R R R
R R R R R R R R R
PVA9
-- minus --
R R R
PVA3
0 1 2 3 4 5 6 7 8 9
R R R R R R
R
R R R
6
R R PVA
$100,000
R(4.386) = $100,000
R = $100,000/(4.386) = $22,799.82
m
20. Effective annual interest rate = (1 + [i/m]) - 1
1
a. (annually) = (1 + [.096/1]) - 1 = .0960
2
b. (semiannually) = (1 + [.096/2]) - 1 = .0983
4
c. (quarterly) = (1 + [.096/4]) - 1 = .0995
12
d. (monthly) = (1 + [.096/12]) - 1 = .1003
365
e. (daily) = (1 + [.096/365]) - 1 = .1007
.096
f. (continuous) = (2.71828) - 1 = .1008
21. (Note: You are faced with determining the present value of an
22. For approximate answers, we can make use of the "Rule of 72" as follows:
14
i) (1 + i) = 2
1/14 .07143
(1 + i) = 2 = 2 = 1.0508
i = 5 percent (to the nearest whole
percent)
8
ii) (1 + i) = 2
1/8 .125
(1 + i) = 2 = 2 = 1.0905
i = 9 percent (to the nearest whole
percent)
2
iii) (1 + i) = 2
Notice how the "Rule of 72" does not work quite so well for high rates
1. a. Future (terminal) value of each cash flow and total future value
__________
______________________________________________________________
________________________________________________________________________
20
= $500([(1 + .035) - 1]/[.035]) = $14,139.84
10
= $1,000([1 + .07) - 1]/[.07]) = $13,816.45
2.000 - 1.974
X% = 12% + = 12.24%
___________________________
2.082 - 1.974 as
the interest rate implied in the contract.
6
also be written as (1 + i) . Then we can solve directly for i (and X%
= i(100)) as follows:
6
(1 + i) = 2
1/6 .1667
(1 + i) = 2 = 2 = 1.1225
i = .1225 or X% =
12.25%
b.
0 -- -- -- $10,000
1 $ 3,432 $1,400 $ 2,032 7,968
2 3,432 1,116 2,316 5,652
3 3,432 791 2,641 3,011
4 3,432 421 3,011 0
0 1 2 3 4 19 20
|_________|_________|_________|_________|____ // _/ /_____|_________|
TIP: Convert $1,000 every 2 years into an equivalent annual annuity (i.e.,
0 1 2 3 4 19 20
|_________|_________|_________|_________|_____ // / /_____|_________|
m
7. Effective annual interest rate = (1 + [i/m]) -1
4
= (1 + [.0706/4]) - 1 = .07249 (approx. 7.25%)
2.33
$10,000(1 + [.0706/4]) = $10,000(1.041669) = $10,416.69
65
8. FVA65 = $1,230(FVIFA5%,65) = $1,230[([1 + .05] - 1)/(.05)]
= $1,230(456.798) = $561,861.54
Our "penny saver" would have been better off by ($561,861.54 - $80,000) =