Professional Documents
Culture Documents
Year 2 Year 1
Total assets............................................................. $1,520 $1,490
Stockholders’ equity:
Preferred stock, $100 par value, 5%................... $200 $200
Common stock, $2 par value.............................. $400 $400
Additional paid-in capital–common stock.......... $160 $160
Retained earnings................................................ $380 $320
Net income for Year 2 was $110 thousand. Interest expense was $21 thousand. The tax
rate was 30%. Dividends on common stock during Year 2 totaled $40 thousand.
Dividends on preferred stock totaled $10 thousand. The market price of common stock at
the end of Year 2 was $9.15 per share.
Required:
Dividends on common stock during Year 2 totaled $40 thousand. Dividends on preferred
stock totaled $5 thousand. The market price of common stock at the end of Year 2 was
$12.87 per share.
Required:
GILBERT COMPANY
Comparative Balance Sheet
December 31, 2014
Assets 2014 2013
Cash $ 25,000 $ 35,000
Short-term Investments 15,000 15,000
Accounts receivable (net) ? (6) 60,000
Inventory ? (8) 50,000
Property, plant, and equipment (net) 200,000 150,000
Total assets $ ? (9) $310,000
GILBERT COMPANY
Income Statement
For the Year Ended December 31, 2014
Net sales $250,000
Cost of goods sold 125,000
Gross profit 125,000
Expenses:
Depreciation expense $ ? (5)
Interest expense 5,000
Selling expenses 10,000
Administrative expenses 15,000
Total expenses ? (4)
Income before income taxes ? (2)
Income tax expense ? (3)
Net income $ ? (1)
Required: Use the above ratios and information from the Gilbert Company financial statements
to fill in the missing information on the financial statements. Follow the sequence indicated.
Show computations that support your answers.