You are on page 1of 10

PEMAKAIAN PESTISIDA KEBUN TOMMO 1

PEMAKAIAN BAHAN PEMAKAIAN BAHAN PEMAKAIAN BAHAN


BUDGET REALISASI PENGGUNAAN BAHAN sd
NO JENIS PESTISIDA SATUAN 2019 2020 2021
2022
Budget Realisasi Budget Realisasi Budget Realisasi Jan Feb Mar

1 Prima up 480 Ltr 10,767.00 4,027.50 11,838.00 3,943.50 12,342.00 - 4,684.00 - - -


2 Primaxone plus 280 Ltr - 777.00 - - - - - - - -
3 Prima star 300 Kg 46.00 - - - - 9.00 - - - -
4 Meta Prima 20 WDG Ltr - 234.22 282.00 218.75 283.00 356.25 - 14.23 33.84 26.75
5 Centalon 480 EC Ltr - 659.50 - 712.00 - - - - - -
6 Penta Up Z 480 Ltr - 1,446.00 - 2,167.00 - 6,983.80 - 272.00 613.40 504.50
7 Prima Puron Kg - - - 11.21 - 4.50 125.00 - - -
8 Prima Kuat Ltr - 860.10 - - - - - - - -
9 Prima Jos Ltr - 177.00 - 178.00 - 1,236.35 873.00 48.00 107.50 85.50
10 CBA-6.865 SL Ltr - 866.83 - 835.75 - 206.50 - - - -
11 Prima Care Ltr - - - 11.50 - 14.50 - - 5.00 -
12 Prima Guard Ltr - - - 260.10 - 1,247.40 - 53.00 95.00 96.50
13 Sevin Kg - - - - - - - - - -
14 Dithane Kg - - - - - 15.00 - - - -
I PENGGUNAAN BAHAN sd Mei 2022 REALISASI S.D MEI 2022 SISA BUDGET 2022
Apr May Total Fisik % Fisik %

- - - - - 4,684.00 100.00
- - - - #DIV/0! - #DIV/0!
- - - - #DIV/0! - #DIV/0!
14.50 12.25 101.57 101.57 #DIV/0! (101.57) #DIV/0!
- - - - #DIV/0! - #DIV/0!
310.50 246.00 1,946.40 1,946.40 #DIV/0! (1,946.40) #DIV/0!
- - - - - 125.00 1.00
- - - - #DIV/0! - #DIV/0!
38.50 24.50 304.00 304.00 34.82 569.00 0.65
- - - - #DIV/0! - #DIV/0!
- - 5.00 5.00 #DIV/0! (5.00) #DIV/0!
62.10 52.50 359.10 359.10 #DIV/0! (359.10) #DIV/0!
- - - - #DIV/0! - #DIV/0!
- - - - #DIV/0! - #DIV/0!
PEMAKAIAN PESTISIDA
PEMAKAIAN BAHAN
NO JENIS PESTISIDA Sat 2019
Budget Realisasi
1 Glifosat Ltr 3,749.12 6,547.40
2 Paraquat Ltr 689.70 509.80
3 Metil Kg - 63.21
4 Fluroksipir Ltr - -
5 Dimetil Amina Ltr 3,607.65 1,013.00
6 Triclopir Ltr 119.96
KEBUN TOMMO 2
PEMAKAIAN BAHAN PEMAKAIAN BAHAN
2020 2021 BUDGET
2022
Budget Realisasi Budget Realisasi
8,847.00 5,421.42 9,897.48 8,194.65 8,176.26
- - - -
372.00 30.33 346.91 119.57 587.92
- - - -
106.00 759.27 314.38 471.85 52.89
81.87 - 283.77 -
KEBUN TOMMO 2
REALISASI PENGGUNAAN BAHAN sd Mei 2022
Jan Feb Mar Apr May Total
822.60 259.08 392.62 455.10 476.20 2,405.60
- - - - - -
20.20 7.31 11.65 10.37 10.61 60.14
- - - - - -
- - - 13.00 7.00 17.00
- - - - - -
REALISASI 2022 S.D
SISA BUDGET 2022
MEI
Fisik % Fisik %
2,405.60 29.42 5,770.66 70.58
- #DIV/0! - #DIV/0!
60.14 10.23 527.78 89.77
- #DIV/0! - #DIV/0!
17.00
-
PEMAKAIAN PESTISIDA
PEMAKAIAN BAHAN
NO JENIS PESTISIDA Sat 2019
Budget Realisasi
Divisi Tobadak
1 Prima up 480 Ltr 650.71 538.50
2 Primaxone plus 280 Ltr 163.80 140.00
3 Prima star 300 Kg
4 Meta Prima 20 WDG Kg 24.11 13.30
5 Centalon 480 EC Ltr
6 Penta Up Z 480 Ltr
7 Prima Puron Kg 5.58
8 Prima Kuat Ltr
9 Prima Jos Ltr
10 CBA-6.865 SL Ltr 20.00
11 Prima Care Ltr
12 Prima Guard Ltr
13 Sevin Kg
14 Dithane Kg
PEMAKAIAN BAHAN PEMAKAIAN BAHAN
BUDGET REALISASI PENGGUNA
2020 2021
2022
Budget Realisasi Budget Realisasi Jan Feb

1,044 435.00 1,044 92.00 59.00


194.39 - - -
- - -
30.00 4.70 6.1 2.60 70 3.00 3.00

756.66 575.00
28.40 14.58 56.26 9.65

60.00 55.00 50.00 38.00 40.00 6.00


REALISASI 2022 SISA BUDGET
SASI PENGGUNAAN BAHAN sd Mei 2022
S.D MEI 2022
Mar Apr May Total Fisik % Fisik

122.00 150.00 98.00 521.00 521.00 49.90 523.00


- - - - - #DIV/0! -
- - - - - #DIV/0! -
2.00 1.00 3.00 12.00 12.00 17.14 58.00
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
10.00 16.00 16.00 40.00 24.00
17.00 24.00 41.00 41.00 #DIV/0! (41.00)
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
-
SISA BUDGET
2022
%

50.10
#DIV/0!
#DIV/0!
82.86
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
60.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

You might also like