Professional Documents
Culture Documents
-5.98 -1.92
36.43 2.23 25.11 29.32
21.69 26.11 19.03 29.73
27.21 33.67 33.92 35.05
47.7 56.59 266.25 34.23
6.23 3.53 8.12 9.28
10.96 15.3 19.72 60.66
7.04 7.41 19.5 14.79
25.9 29.42
2.83 4.73 16.73 12.93
10.62 5.32 -0.52 1.99
71.18 47.7 88.09 34.78
35.4 53.33 48.8 71.81
20.51 13.67 19.79 14.69
13.19 10.71 14.97 100.24
3.1 5.2 1.24 6.62
18.57 8.44
19.5 19.58 9.04 7.79
17.13 6.04 9.94 -4.21
9.81 11.56 20.95 12.36
26.07 16.77 15.97 16.85
8.38 1.89 21.43
11.35 7.63 43 12.89
14.13 25 27.8 46.43
9.25 5.46 14.73 12.8
5.44 12.23 -1.45 4.69
0.65 5.12 -2.64 4.87
44.31 29.96 36.92 36.95
28.88 30.4
-1.77 -0.05 5.52 5.31
3.41 7.44
13.21 0.48 10.72 13.89
-24.54 -14.1 -28.43
28.19 53.02 26.04 88.28
22.16 11.89 -75.5 -54.39
-46.07 -28.33
13.95 7.99 15.28 -2.95
-13.51 -9.71 -35.88 -1.95
11.51 11.19 15.18 23.34
7.14 -15.4
6.09 8.89 -4.13 12.36
28.68 -4.04 20.2 3.46
-54.07 -32.84
20.1 11.42 45.76 14.77
26.36 15.09 24.39 18.18
21.65 57.07 7.49 -39.4
25.56 20.11 19.43 24.95
11.48 5.24 15.38 24.26
10.92 7.02 -8.25 -5.12
-8.73 -2.14 -0.16 15.24
20.44 6.69 184.31 25.85
32.83 27.52 53.36 28.35
6.51 9.84 -27.64 2.21
-12.66 -5.72 0.85 30.18
-16.21 -11.41 10.06 -12.43
10.75 6.01 43.5 42.74
5.91 10.25
8.1 0.11 -11.11 2.77
-5.44 7.63
3.78 10.82 -19.99 -3.75
10.01
-18.01 -9.15
31.87 16.88 2.57 -3.97
-68.19 -50.94
23.86 48.66
15.9 1.59 174.89 -8.17
-9.61 -10.15 46.48 12.97
1.16 -2.32
15.38 82.36
10.46 8.52 38.78 15.81
38.63 210.72
10.16 7.28 103.9 21.31
1.38 -0.51 35.81 -4.29
50.84 44.57 148.52 83.72
22.95 -1.45 2.05
15.93 32.44 -23.73 28.89
7.46 5.88 48.67 21.12
-30.97 -30.22
-14.33 -30.27 -12.24
-34.04 -23.08 -22.28 -18.78
-80.14 -34.34 25.31 10.91
-38.48 -6.44 17.73 9.3
14.14 1.34 -24.83 -26.52
0.79 11.65 -21.88 12.75
-4.51 -7.45
6.64 4.16
-9.19
9.18 -1.25
-31.57 -24.16 -4.61
0.18 4.9 -14.48 7.47
-2.74 3.78 23.1
3.21 2.21 -14.04 11.34
5.58
31.44 100.01 25.97 18.65
22.37 7.11 11.71 -15.76
16.92 48.38
35.4 141.55
1.26 21.09 26.16 59.98
4.62 37.08
-49.32 -32.96 21.3 3.23
-1.63 2.93
-0.98 20.23
8.23 3.67 7.49
-0.54 -9.65 -37.16 -34.22
14.47 -4.33 228.18 14.19
20.65 26.4 -14.94 -1.59
25.2 25.92 45.1 33.8
-1.74 2.8
-1.13 17.51 -31.93 18.27
19.77 6.61 34.62 20.99
7.3 -0.75 6.1 -9.14
9.49 0.46
2.12 2.34 1.62 4.16
10.31 7.09 0.29 42.13
-10.86 27.73 -37
2.1 -2.87
-26.24 11.56
24.45 38.19
17.64 9.99
-26.11 -12.11
14.2 138.81
-0.8 -5.76 33.13 -5.83
32.74 59.83
4.55 4.88 42.31 18.39
-12.83 -13.93 2.56
38.3 44.51 59.09 40.45
0.02 -14.56
22.59 7.2 -13.99 -17.81
43.73 11.74 25.72
4.29 -2.22 6.83
78.34 10.44
8.23 -6.64 47.7 4.3
-51.94 -28.4
-6.02 -1.88
-27.19 -56.76 33.99 29.13
-84.33 -77.46 15.97 10.06
23.84
-41.83 -15.38 19.76
Average return on equity 3Years Dividend yield Industry PE Free cash flow 3years
25.36 0.27 55.49 22714.05
25.63 0.86 29.25 4369.07
23.43 0.18 55.49 20970.71
36.08 1.13 18.63 2732.91
22.63 0.36 22.72 2392.99
9.05 0.56 17.55 5117.14
-36.46 0 16.88 -38357.64
21.13 0.93 22.72 96.6
9.02 0.78 14.61 6074.77
4.67 0.19 24.57 686.71
17.06 5.3 10.34 6435.8
18.96 1.61 18.05 2881.1
20.02 0.58 15.07 1561.39
21.65 0.22 35.14 716.4
30.1 5.81 14.06 3494.13
6.11 4.59 55.49 24283.39
-22.36 0 35.39 -442.61
14.71 0.7 47.41 -51.7
20.88 0 38.08 595.18
20.85 0.34 78.34 557.04
5.79 0 12.93 1115.97
28.55 0.73 80.44 734.26
17.82 0.34 15.45 975.85
-2.58 1.35 55.49 -1505.2
-31.27 0 12.39 -4181.14
16.57 0.73 18.63 -21815.65
0.81 18.63 2467.9
14.79 0.38 17.92 1032.5
15.31 0 18.63 22741.07
22.74 0.65 26.73 506.58
-12.56 0 12.39 -23620.41
18.97 2.22 28.37 668.3
-8.15 0 16.88 21466.9
-0.08 1.41 7.93 -372.97
13.25 1.03 18.63 -9842.95
0.28 17.92 3457
21.77 1.37 18.63 -1985.84
16.69 2.86 11.79 -54887.54
1.95 5.22 16.75 -3363.7
20.9 0.62 18.05 693.09
14.14 1.46 18.63 -25229.46
19.47 0.47 22.72 639.35
16.96 1.58 18.05 426.5
21.76 0.96 15.07 3272.47
65.97 4.66 12.83 1824.52
13.01 0.53 14.61 1207.23
10.74 0.74 17.55 437.53
23.63 0.96 15.07 983.25
-21.05 0 12.39 -58074.46
27.19 13.95 11.79 -21850.5
15.2 0.4 16.88 299.87
11.63 0.1 13.92 2644.55
17.42 1.22 21.79 298.4
9.26 0.88 16.88 -8173.42
13.76 0.03 86.6 71.78
12.38 0.36 20.03 239.89
17.66 0.54 35.14 255.73
-2.17 0 28.37 2.35
28.9 0.53 26.73 205.77
12.13 0.26 18.63 304.24
10.41 2.11 11.79 -33829.3
0 9.53 -2909.37
7.85 1.49 15.45 269.86
40.36 0 86.6 -57.84
33.37 2.25 10.76 377.51
0 16.88 -4701.95
-29.04 0 12.39 -5407.12
17.99 0.27 38.08 248.59
36.91 1.11 21.79 547.71
14.62 2.17 18.63 -8737.18
20.29 0 60.58 -623.53
14.75 1.74 6.3 638.2
18.32 0.07 36.49 7.34
21.15 1.11 20.03 -60.62
0.49 24.57 423.62
14.14 2.18 16.9 628.62
13.3 0.88 25.49 289.06
13.33 2.9 18.63 -9908.78
13.28 0 14.34 159.8
23.8 0.44 12.83 40.88
14.33 0.85 35.14 -406.53
14.01 0.3 22.72 313.98
-10.09 0 15.45 -222.4
21.75 2.58 12.93 2137.2
13.93 5.07 6.71 1323.19
14.85 0.89 18.63 -3269.06
5.13 1.32 14.61 1663.81
-9.27 0 28.37 210.01
24.53 1.05 59.42 390.38
10.17 0 14.92 1130.1
16.77 1.62 12.12 486.31
13.11 4.21 8.75 -4837.09
9.89 0.22 17.55 -329.88
27.88 0 18.63 -2579.47
2.45 9.68
11.44 6.91 13.41 849.78
20.81 1.47 25.49 174.75
36.73 0.46 22.72 345.82
24.92 0.36 8.75 -4850.7
18.5 3.28 22.72 -855.19
19.87 1.18 18.63 -1072.8
6.34 1.32 10.83 -524.36
18.48 0.51 15.45 368.15
14.15 0.36 16.54 451.98
12.33 1.37 15.96 -613.85
1.16 1.64 18.63 -16.57
18.5 0.13 17.55 154.71
14.52 0.99 38.08 2028.71
39.94 1.16 44.21 3196.47
10.44 0.37 18.63 -3404.23
3.74 1.2 6.71 212.02
2.53 0.88 14.61 792.46
12.55 4.55 11.79 -23541.53
20.49 0.46 14.02 206.73
17.01 5.08 14.06 744.1
77.04 3.01 44.21 2151.96
19.4 3.14 14.02 540.59
19.15 0.83 26.73 242.55
-8.92 0 16.88 -1456.88
27.88 0.02 20.03 20.96
16.36 2.03 14.06 528.19
0.52 18.63 1472.6
36.64 1.18 12.83 62.7
13.8 5.88 14.06 865.58
0 4.8 1090.08
18.28 0.91 22.46 385.31
26.88 0.87 24.54 160.43
-6.9 0 22.72 374.97
26.18 0 12.93 -1688.08
21.35 1.48 12.56 59.25
0.12 22.72 194.9
18.76 0.19 17.55 114.71
30.58 0.59 28.98 131.37
45.05 8.02 29.25 505.17
10.41 1.24 16.88 -87.97
12.61 0 24.57 569.03
15.06 0.47 15.16 59.19
21.56 1.1 18.05 365.49
1.27 74.23 580.01
9.54 2.15 16.75 823.38
20.19 0.72 22.72 -2.8
1.28 0 18.63 258.44
16.23 4.66 18.05 464.9
0 6.71 522.72
7.81 4.67 16.54 861.95
21.59 0.54 12.83 20.73
-4.19 0 38.08 -511.24
5.09 3.41 7.93 2324.54
17.49 0.37 12.83 311.92
15.31 1.27 16.9 117.67
16.3 2.36 12.83 111.62
0.31 22.72 427.09
11.97 2.74 6.47 765.17
12.53 1.17 18.05 337.96
0.06 0.55 16.9 181.86
14.96 1.4 6.3 301.22
9.13 2.31 15.96 582.82
13.08 0.79 17.55 148.52
8.43 0.13 17.55 11.71
9.06 3.77 18.05 275.92
6.42 0.28 15.68 261.78
9.12 7.97 38.08 -3230.4
13.32 2.81 14.06 434.74
16.65 5.95 12.83 155.94
26.27 0.78 15.45 626.81
6.95 0.24 9.41 -18.32
47.05 0.69 8.98 358.41
56.8 3.37 14.06 235.29
47.05 2.05 22.72 -868.92
4.09 6.71 28.37 419.12
6.64 3.33 16.88 4119.81
15.31 1.02 18.05 225.25
13.96 0.58 18.05 7.81
16.26 1.2 15.16 47.82
-3.63 0 3.61 196.72
27.92 4 25.29 331.86
-11.94 0 9.49 3077.84
9.03 1.07 86.1 -8.59
8.43 0 18.63 24.31
11.55 4.66 17.6 -5.92
19.02 1.16 14.06 117.92
22.81 1.82 18.05 37.29
-37.75 0 22.72 309.88
22.38 1.01 20.03 29.26
9.38 0.37 18.63 -587.37
-6.1 0 38.08 -473.09
18.33 0.93 17.61 181.38
-50.06 0 9.49 1547.48
20.72 1.43 15.96 -147.56
4.09 0.54 14.06 44.22
11.93 1.31 18.05 -31.88
20.45 1.76 16.9 168.33
11.74 0 22.72 73.56
4.75 2.36 12.93 -464.84
11.95 1.35 12.83 8.22
0 25.78 2279.27
17.76 2.23 11.15 561.72
1.54 15.68 200.88
6.85 5.32 18.63 -1972.48
26.66 0.65 20.03 22.67
18.07 1.11 18.05 101.83
1.1 0 25.78 -328.62
12.01 0.89 12.83 -34.31
28.57 0.19 18.63 78.12
0 9.49 932.87
10.37 3.8 15.47 161.27
15.39 3.02 9.41 252.78
-37.49 0 18.63 15159.68
24.69 1.05 12.56 -138.83
-0.06 1.92 16.54 1298.61
-23.57 0 18.63 -100.41
21.28 0.39 15.45 116.29
2.05 1.8 13.08 110.97
2.38 0.29 17.55 -104.89
8.06 3.42 16.54 -557
8.59 1.3 28.37 128.89
11.69 0.6 16.54 -130.47
20.25 1.81 18.05 117.6
3.83 1.42 16.54 882.28
14.4 3.16 14.06 179.75
17.45 0.51 12.83 117.1
-1.05 0.61 9.49 -836.65
28.64 1.04 9.41 245.48
4.03 1.24 12.83 37.29
11.45 1.5 7.82 340.43
0.69 26.73 -219.08
22.58 1 17.72 132.19
1.35 1.1 15.45 347.61
16.76 2.06 11.79 -2658.05
26.33 0.83 16.2 -96.21
9.62 1.13 20.03 -101.19
13.95 4.09 14.06 157.24
0 60.58 -41.87
11.11 0.76 15.16 -105.8
11.17 3.58 14.06 197.27
-19.45 0 16.88 -335.35
-7.88 0 6.72 2704.95
0 35.39 -1747.59
15.79 0.98 12.93 -182.4
-4.69 0 12.83 -151.95
0 35.39 1395
8.63 3.88 18.63 -3431.48
0 35.39 -2841.55
20.54 1.11 22.9 17.13
9.38 2.32 12.24 123.09
9.5 0.28 23.58 94.87
0 17.6 -626.68
-18.67 0.33 18.63 -2107.63
8.4 0 15.45 -102.98
10.79 1.73 7.93 262.43
2.81 16.54 1126.25
14.34 2.36 14.06 -14.2
16.47 5.74 14.02 -1011.07
11.86 24.01 18.05 158.86
13.34 0.36 17.55 88.53
13.72 3.48 11.15 204.85
18.8 0 18.63 -762.18
7.71 0.74 86.1 -137.74
0.21 0.02 28.37 -2.73
-69.73 0 16.54 19272.66
16.36 1.03 20.03 48.2
8.9 0 59.42 -836.36
5.15 0 14.61 -367.85
1.84 0 18.63 39.95
3.76 1.74 1517.78 179.8
-43.79 0 9.49 13.14
8.63 0 14.06 122.46
0 20.94 -15.49
-0.29 0 74.23 -1231.49
-0.01 0 15.16 72.9
17.8 5.89 11.79 -4547.15
13.94 2.01 18.05 92.83
-7.69 0 12.93 712.44
14 0 18.63 83.27
12.14 3.92 17.55 44.8
18.36 0.42 38.08 -88.03
0 14.06 213.21
-2.28 0 18.63 -824.69
1.88 19.88 20.44
8.52 0 16.9 -296.86
8.85 0.7 16.9 -7.05
35.24 0.72 25.78 11.72
4.99 0.24 17.55 409.67
16.16 0.7 24.54 364.37
6.59 0 54.78 48.82
1.55 19.61
11.15 3.18 26.73 79.84
7.75 0 11.79 -42708.59
4.49 0 14.06 151.04
10.49 2.01 14.92 45.05
18.19 3.13 18.05 81.23
0 11.15 -291.48
5.27 0 15.45 -314.9
0 14.06 342.54
2.33 0 15.79 -758.18
1.67 12.12 -110.3
-2.83 0 38.08 -766.97
6.8 1.56 7.56 -173.99
-7.44 0 15.45 210.45
0 16.54 73.11
11.03 4.41 18.05 221.1
-3.12 0 6.71 334.91
13.12 5.95 15.68 40.92
10.64 2.72 18.05 -79.18
17.46 1.56 16.2 31.62
16.43 1.41 18.05 -184.41
21.57 0.86 11.99 56.83
16.11 1.55 18.05 -139.02
16.29 0.68 19.61 206.87
12.63 1.54 17.92 130.51
11.87 2.45 6.98 217.71
0 17.01 -230
11.22 1.05 54.78 192.47
15.4 3.58 17.92 86.11
16.52 0 14.06 561.21
1.59 8.75 1325.29
5.55 0.37 11.76 195.33
14.32 1.99 17.92 -206.47
8.32 7.41 18.63 -7720.2
11.51 0 14.02 191.45
0.02 2.78 14.06 -265.56
2.35 0 14.06 -87.05
2.24 0 26.73 598.77
-0.02 0 16.88 -469.06
14.05 2.9 13.08 8.87
-19.89 0 6.47 1034.13
1.1 1.3 12.83 -29.08
-0.09 0 9.41 418.28
-2.21 0 6.72 -37.09
-4.1 1.38 16.54 -374.38
-94.02 0 11.25 70.01
2.31 0 16.54 634.23
2.26 0 18.63 19.33
8.91 0.4 15.79 349.77
2.58 5.32 35.39 85.18
8.38 2 11.15 33.32
0 4.8 5430.57
0 21.79 328.7
4.93 0 15.45 -15.37
0 18.63 -1865
17.91 2.21 12.83 -40.77
-6.38 0.84 8.51 -78.34
-12.03 0 29.25 -90.34
0.26 3.41 14.61 -29.96
10.14 0 8.95 48.25
20.85 1.85 11.15 -76.84
-16.04 0 18.63 -88.14
18.61 4.67 11.15 79.02
12.14 8.08 6.34 65.71
13.6 0.84 14.06 -11.2
-14.07 0 17.6 311.98
17.52 2 15.07 172.76
26.7 8.4 18.05 206.03
12.53 0.75 15.16 -81.79
4.23 0 28.21 52.4
14.77 2.45 10.83 93.83
0 17.6 -19.5
12.87 1.67 18.63 -52.59
12.57 1.82 18.05 112.65
4.1 0.37 16.54 -24.88
5.54 2.38 252.14 76.8
4.41 0.56 16.75 -68.09
8.79 1.7 12.83 -11.59
-33.41 0 8.75 1116.86
7.18 1.35 29.31 -11.41
29.29 1.29 14.06 12.13
-0.45 0 12.93 -69.8
0 8.59 17.93
12.62 0 16.75 -42.26
13.66 1.73 12.56 -14.86
-9.34 0 11.76 235.78
22.42 0 20.03 230.04
13.13 0.88 28.21 -15.98
5.42 1.32 12.83 -86.82
0 16.22 -683.37
-2.3 0 22.72 36.29
9.76 3.75 19.71 -17.72
3.58 3.38 59.42 195.4
7.09 0.68 12.24 -25.71
1.45 18.05 -47.72
10.47 1.64 12.83 31.26
0 18.05 813.65
27.73 0 17.01 5.59
-22.66 0 14.02 -334.46
10.17 2.01 12.83 172.33
18.12 1.57 12.56 -47.92
21.97 0.96 9.41 85.73
29.77 0 14.06 122.95
0 8.59
0.09 0.29 28.37 -0.37
11.76 0 22.72 18.28
10.23 2.86 15.45 -39.47
0 17.92 207.01
0.04 0 38.08 -2.88
0 15.45 56.1
-1.55 0.35 12.93 -222.78
7.35 1.7 11.76 10
18.23 0 16.54 9.78
12.67 0 74.23 -107.62
5.96 0 14.06 -3.06
-11.52 0 9.49 978.56
0.49 0.64 13.92 -28.27
4.63 0 34.45 93.46
-5.77 0 13.92 27.53
-7.32 0 8.95 126.42
0 16.9 714.41
3.63 0 10.83 9.56
14.3 0 18.63 -2.34
0.12 2.16 6.38 -156.55
0 6.23 2306.64
-4.06 0 18.05 -3.55
-45.47 0 28.37 -328.97
31.88 0.04 15.45 -16.9
0 8.23 1179.26
9.97 0 12.83
19.49 1.22 11.76 -131.91
8.02 0 16.9 -35.28
-1.53 7.2 604.39 -168.15
0 17.55 -43.86
3.05 0.65 12.83 18.76
-0.57 0.56 17.61 -21.01
8.29 1.87 16.75 -39.02
0.15 1.56 18.63 15.64
-0.69 0 12.83 -34.38
-0.33 10.1 18.05 171.79
-11.63 0 18.05 -7.43
10.38 2.42 11.76 -6.87
9.02 0 16.54 27.85
4.06 0 12.93 138.89
5.95 2.65 6.72 54.01
0 7.93 408.12
2.22 0 3.64 -4625.79
0 23.58 406.1
0 12.12 34.04
-12.86 0 16.54 822.77
4.24 2.8 13.92 61.27
-7.64 0 15.45 151.42
0 14.06 51.6
0 31.5 43.5
9.39 0 16.75 -71.17
-21.6 0 14.06 1.17
20.43 0.22 11.15 -56.2
-2.83 0 11.79 12.31
6.56 1.26 7.82 74.49
25.09 4.5 105.75 68.53
11.8 0 14.02 -4.35
0 9.68 -518.86
15.43 1.91 17.01 109.24
0 -0.01
-42.16 0 6.72 161.58
1.54 0 18.63 -5.62
6.93 0 9.53 -90.65
5.57 0 12.93 35.71
12.37 2.24 14.06 43.72
12.82 0 22.72 180.45
-27.5 0 12.93 550.31
3.77 0 11.15 22.99
17.75 2.08 12.93 -103.59
13.16 0 22.72 24.34
6.63 0 12.93 -660.68
0.35 0 18.63 2.49
-21.94 0 252.14 -186.76
-1.29 0 13.92 894.53
-12.81 0 16.54 17.43
3.39 0 11.15 72.49
8.05 1.18 20.03 6.8
1.51 10.17 18.63 103.25
0 11.15 730.35
0 12.83 -100.37
0 18.63 -68.9
32.83 5.26 16.54 -11.69
0 15.45 -4.88
17.59 3.08 6.3 -10.41
13.37 0 14.06 -17.27
2.81 1.48 20.03 4.91
0 38.08 -2.86
0.41 0 34.45 3.67
-25.26 0 14.06 20.01
1.93 0 11.15 -19.21
19.43 1.35 6.3 16.85
7.62 0.97 11.79 7.02
11.2 0 22.72 -22.48
-10.66 0 12.93 525.01
-3.97 0.99 16.97 0.94
-3.47 0 6.34 160.27
16.57 0 16.75 -9.07
0.45 14.02 -0.84
0.31 0 18.63 -0.82
9.6 0 4.8 139.77
7.39 0 38.08 -10.13
8.34 5.68 16.54 107.38
2.53 0 15.96 -10.6
3.36 0.97 14.02 24.57
2.72 0.59 14.06 -15.4
2.65 0 15.45 389.33
-1.08 0 28.37 -40.58
0.92 0 18.05 -36.97
-7.61 0 22.72 -23.73
-5.93 0 17.61 89.47
18.13 0.42 11.25 -14.2
2.7 1.06 6.3 -0.48
7.94 0 12.12 -32.19
-9.27 0 16.54 -502.11
18.71 0.39 38.08 -5.03
6.43 1.11 16.9 -16.34
2.49 0 14.02 63.56
0 14.02
2.58 1.26 24.54 18.66
0 14.02
-11.47 4.11 14.06 -25.17
-52.93 0 38.08 72.71
13.02 2.4 38.08 94.1
-22.42 0 6.71 595.57
0 16.75 173.21
0 15.45
0 16.75 48.78
-23.87 0 14.92 -2.85
0 16.54 1050.52
17.18 2.35 11.15 -67.76
-19.16 0 22.72 48.3
19.55 0.47 18.63 -12.28
5.87 0 15.16 -425.21
17.29 2.89 10.76 -71.51
-13.5 5.45 28.37 24.57
3.14 0 7.98 36.68
-12.53 0 14.06 13.48
0 16.75 3.86
7.87 0 7.82 53.17
-58.46 0 18.05 83.85
0 7.82 -0.01
6.8 0 16.9 -7.33
11.59 2.17 16.9 -4.36
-23.17 0 6.3 -58.67
11.6 0 14.02 -5.21
28.45 0 11.25 -6.64
2.37 2.17 12.83 11.05
11.35 3.23 15.47 41.14
0 8.75 -59.33
-14.05 0 14.06 -124.86
15.56 0 12.56 -8.85
5.04 0 12.12 38.33
0 28.37
4.71 40.57 9.53 30.61
0 6.71 -470.37
0 14.1 90.73
2.36 0 17.61 -1.53
0 9.53 -0.2
-1.01 0 60.58 3.2
-20.01 0 11.15 28.53
4.53 0 6.98 -24.36
-3.36 0 12.93 67.53
31.62 0.5 17.44 -2
1.48 15.45
-9.42 0 16.9 -10.86
20.01 0 18.63 7.6
2.01 0 14.06 -0.5
-3.32 0 14.02 33.89
17.42 3.25 11.15 -5.65
8.6 0 15.45 -4.19
21.03 0 59.42 -14.31
11.52 2.29 18.05 8.28
27.7 0 15.45 -24.8
18.82 1.83 5.98 12.14
-16.15 0 12.93 31.06
18.91 0 14.06 26.06
2.34 0.65 13.92 -30.1
-0.87 0 15.47 0.16
0 24.54 -128.38
2.25 0 16.75 33.64
-41.13 0 18.63 -10.86
-12.2 6.94 9.49 32.98
5.48 0 11.15 -71.12
5.61 0 14.06 -32.11
0 12.93
-0.67 0 28.37 1.48
-7.99 0 7.82 160.79
-116.03 0 16.54 634.66
-1.86 0 9.49 24.65
-40.21 0 8.23 1086.48
5.68 0 15.47 14.9
-21.35 0 28.37 62.11
-23.75 0 6.3 26.91
0.81 0 11.15 -55.35
0 38.08 79.55
0 18.05 -15.63
15.76 0 20.03 -28.33
21.81 0.7 15.45 -5.23
16.03 0 7.82 -0.09
10.99 2.63 17.55 11.6
0 25.78 292.91
-12.45 4.73 15.45 29.34
-60.76 0 6.72 150.6
-25.71 0 6.72 51.58
-0.63 0 14.06 60.41
4.15 0 18.63 39.99
7.19 0 17.61 0.16
10.37 0 12.12 4.65
0 15.45 -4.05
32.26 0 20.03 -10.83
20.53 0.77 11.33 -5.11
2.86 0 14.06 -3.7
0 59.42 -20.06
7.22 0 18.81 -540.78
6.83 0 38.08 2.12
6.56 2.89 18.63 -5.87
0 17.6 -11.78
2.99 0 14.02 1.87
3.24 0 22.72 2.3
0 11.15 -48.82
33.49 0 18.63 -0.89
-77.87 0 6.72 344.59
-15.61 0 12.24 -11.9
-18.22 0 7.82 99.96
9.79 0 74.23 15.66
3.42 0 6.47 -9.7
-45.75 0 14.02 -29.04
-3.35 0 12.93 270.36
0 14.92 73.54
0 14.92 -1.91
0 12.24 7.42
-10.09 0 14.02 16.34
1.04 0 28.37 6.35
3.84 0 17.01 185.01
0 54.78 -9.18
11.46 5.86 3.64 29.21
3.05 1.09 15.45 -22.25
8.01 3.68 18.63 -3.92
-22.02 0 14.06 -40.9
0 12.93 99.62
-2.49 0 6.34 -145.6
0.68 0 12.93 -6.73
-11.4 0 252.14 30.87
-1.5 0 14.02 11.91
8.82 0 18.63 1.53
-16.14 0 18.63 -213.86
0 16.54 1518.29
0 3.61 5.54
7.92 0.77 14.02 -30.76
-8.81 0 11.76 -224.59
1.75 0 16.97 12.08
1.24 0 18.05 18.36
-9.55 0 8.95 1.79
1.45 0 24.54 38.62
0 38.08
-1.94 0 6.3 235.58
6.48 5.75 18.63 16.02
-43.28 0 16.9 17.77
1.98 0 7.82 44.76
0 15.16 -547.85
-75.89 0 31.01 2.69
2.85 0 17.6 13.58
1.01 0 18.63 0.49
0 35.39
3.6 0 38.08 -6.19
12.5 6.71 -13.91
0 17.61 26.22
0 18.63 761.91
0.38 0 14.06 -14.26
-3.69 0 16.75 -30.22
2.85 0 16.54 -16.1
11.47 0 16.75 10.15
-0.55 0 12.93 -0.72
-1.03 0 -1.26
-4.04 0 12.93 -22.7
0 11.15 -563.28
3.58 0 16.75 82.56
5.24 0 15.96 -27.78
0 17.01 577.31
0 11.76 -6.46
-3.55 0 18.63 4.98
2.16 9.49 1.19
4.06 16.54 -17.4
3.38 0 18.63 3.24
-16.42 0 16.97 -10.53
-14.68 0 15.45 -2.57
-20.37 0 16.75 143.67
5.71 14.06
0 15.79 -23.68
7.47 0 16.9 -10.23
0.19 0 16.75 -2.36
0 24.54 31.1
0.4 0 14.06 11.84
3.45 0 12.93 -0.64
0 17.6 320.98
0 14.92
-10.5 0 16.75 -68.55
0 14.06 -88.2
0 18.63
23.05 0 19.61 -11.78
6.32 0 18.63 22.71
21.46 0 34.45 -19.37
2.04 0 18.63 -1.8
-27.03 0 14.06 11.37
17.57 2.85 15.45 -0.3
0 10.76 24.46
5.49 0 9.68 -7.58
-1.46 0 18.63 -22.69
0 6.98 -3.46
0 6.71 -4.51
0 14.02 -9.96
0 16.54 1027.67
0 6.71 216.15
0 9.53 3.86
-2.61 0 6.3 3.89
-24.67 0 18.63 1.04
0 25.78 -21.78
-12.17 0 28.37 -5.9
-25.88 0 28.37 -30.25
6.1 0 6.3 10.79
-97.11 0 8.75 -95.4
-61.2 0 11.76 76.45
-82.79 0 17.61 2.58
-54.91 0 15.79 147.36
8.2 0 18.63 -2.01
0 38.08 2.32
0 18.63
-37.57 0 22.9 52.19
-0.79 0 13.92 -1.61
14.9 0 16.9 -7.33
11.55 0 16.54 1.93
0 35.14 64.8
0 14.02 145.5
0 18.63 -1.08
-3.46 0 24.54 0.37
1.86 0 18.63 0.52
-8.57 0 28.37 -4.05
2.27 0 11.5 -2.42
-165.14 0 14.06 2.32
-14.87 0 6.47 -24.31
19.3 0 12.93 22.15
0 18.05 0.04
-25.45 0 6.98 -1.04
-4.82 0 9.53 -3.29
Cash from operations last year Free cash flow last year OPM Profit after tax EVEBITDA
9868.3 9824.89 3.73 1297.43 84.34
1588.11 1436.09 21.57 1555.17 32.92
11376.83 11270.04 -1.81 1066.98 52.08
1284.84 1255.07 79.71 1262.38 30.72
1622.03 85.13 20.74 2850.98 10.59
1665.97 706.1 15.43 -336.27 13.92
-34214.8 -34099.27 1.5 -12835.25 58.79
2882.3 1835.9 19.27 1263.43 15.63
4738.7 3131.66 18.07 2153.81 5.52
275.67 249.22 -27.17 -391.38 -149.46
2315.1 1586.3 52.76 3025.72 8.09
4312.4 1627.1 8.17 1170.04 6.86
1157.15 476.43 23.43 1136.54 15.98
402.48 216.1 11.19 476.3 34.03
1379.61 1303.15 45.85 1462.23 9.24
7604.19 7564.36 -1.88 -186.45 -70.55
5268.1 -2317.9 33.02 -47150.33 7.34
595.07 356.28 15.24 514.34 29.54
267.32 229.33 12.34 218.97 60.54
425.65 259.96 22.29 295.7 25.58
-229.74 -292.83 10.66 217.28 39.57
492.66 438.72 19.99 272.69 44.66
956.13 425.71 15.87 1193.33 12.45
-1334.01 -1436.15 5.26 1442.26 4.23
-785.86 -1432.99 2.29 -8580.73 58.1
-5837.14 -5913.29 71.6 2512.27 8.78
2289.29 2268.48 51.69 542 18.02
792.63 -409.82 21.22 604.14 15.4
8826.06 8727.62 2.48 144.99 33.13
283.89 204.95 25.83 225.83 37.33
-9218.1 -9090.2 37.13 -3051.04 21.54
135.2 -146.2 30.66 1734.21 5.42
10926.81 10533.67 40.57 -2864.07 16.35
7215.15 3334.67 16.54 2618.71 5.78
8.78 -34.14 74.38 778.27 14
2090 761 21.53 224 7.87
-343.04 -468.89 71.69 1467.75 8.04
-21538.07 -21587.98 91.93 2403.31 11.2
-3885.7 -4310.02 -1.1 -1466.02 33.91
898.34 220.7 16.35 565.54 10.55
2161.76 2107.83 65.63 1324.26 10.4
1324.17 90 15.96 753.18 8.34
1176.91 477.04 16.06 648.35 10.45
2044.15 1290.1 26.25 1729.17 4
879.49 780.19 29.06 767.6 9.68
699.62 80.54 21.05 500.25 10.34
316.76 119.96 11.93 326.06 22.93
684.36 322.18 35.43 793.5 8.38
1687.89 1373.11 48.84 -1233.31 19.34
21206.01 21117.15 83.11 2199.81 6.51
396.91 310.21 57.57 476.32 14.65
1411.51 1154.53 14.59 596.67 4.78
239.78 -17.75 7.02 313.35 16.83
-5084.09 -5267.51 45.4 505.65 12.91
54.98 36.56 14.51 72.22 61.29
149.38 132.32 16.09 149.17 32.15
89.78 34.02 13.47 198.52 27.12
246.24 -32.63 25.92 178.06 8.69
90.15 70.86 27.1 137.09 31.16
3164.13 3154.28 72.92 544.99 7.04
-23377.98 -23386.19 92.77 1708.2 9.69
115.41 104.1 -0.73 -1520.62 -192555.81
256.31 229.16 41.3 236.52 21.5
-130.38 -156.92 22.97 164.51 24.86
631.05 -172 20.59 469.36 7.65
477.72 329.86 42.31 162.81 22.04
-10822.68 -10948.61 46.16 398.84 21.2
556.3 402.21 3.85 99.59 19.87
183.76 159.58 11.03 346.49 11.37
5188.1 5002.46 26.06 -2045.24 13.26
-302.02 -990.01 10.89 707.62 4.11
487.61 376.04 19.79 213.89 10.96
-81.01 -183.22 7.84 83.72 34.05
-114.36 -135.65 19.35 558.19 7.23
255.14 250.02 26.19 147.4 25.36
407.36 305.44 15.01 324.19 12.31
336.84 271.21 11.68 174.16 19.01
-7043.9 -7131.56 32.78 4.33 7.88
201.58 105.86 5.85 160.05 7.8
143.24 75.31 25.88 190.18 17.56
-601.91 -657.98 4.16 -0.13 20.81
112.43 70.22 19.81 239.88 12.67
-73.41 -75.66 -73.68 -238.25 -65.83
637.86 635.21 1.28 78.23 -2.19
549 516.69 14 423.83 2.41
445.88 417.77 61.11 1022.96 6.89
1064.13 661.13 19.32 505.18 5.55
41.66 -51.96 16.13 69.97 5.94
213.5 183.57 13.18 189.15 15.28
1027.3 613.1 11.73 213.57 6.28
154.06 109.8 12.86 402.48 6.15
3709.23 -1492.01 43.27 681.03 3.52
138.76 -158.63 23.69 156.15 18.76
-649.78 -657.48 65.91 336.7 7.13
-723.34 -731.87 5.46 310.07 9.44
339.55 324.8 60.74 292.42 6.69
4.34 -0.39 15.48 141.35 19.42
273.17 213.4 30.29 361.29 6.35
1413.05 -4009.37 21.26 302.14 5.41
60.06 -256.35 13.07 120.75 12.67
-468 -469.96 74.77 179.97 10.1
252.3 -147.3 27.33 -14.46 13.33
133.2 59.03 27.21 259.03 11.95
197.37 -85.94 23.69 549.88 3.93
552.67 -554.65 10.64 249.35 7.2
-7.01 -9.48 90.54 179.95 17.59
147.3 86.71 14.95 129.68 15.46
2239.98 1048.48 13.01 429.09 5.83
253.09 208.32 -2.78 44.89 37.68
-2091.15 -2112.72 25.25 -324.61 24.51
-241.01 -229.37 5.36 24.11 12.17
763.81 554.81 18.29 269.8 5.66
8911.14 8847.62 79.73 682.65 9.24
132.93 110.23 18.62 140.52 16.45
582.4 368.6 11.58 333.4 4.29
1465.43 1417.71 -0.27 67.62 24.39
924.27 191.32 17.92 476.63 4.75
96.5 77.48 41.68 113.98 17.93
-506.85 -550.54 56.57 13.36 17.46
36.83 -14.98 10.56 41.08 43.1
156.02 104.28 12.13 263.42 5.55
239.03 91.14 55.5 282.3 9.95
17.04 -32.2 17.43 202.52 8.67
410.4 315.83 15.95 334.81 5.49
337.7 96.42 8.66 -47.83 2.17
-708.33 -778.52 1.19 44.85 20.09
192.8 180.56 15.66 126.01 15.75
648.96 485.52 4.19 -69.22 24.13
-1159.3 -1195.54 24.86 200.52 3.45
70.82 -30.49 14.47 132.48 12.62
282.04 9.01 25.57 180.31 6.67
116.02 117.95 14.44 69.92 15.94
80.78 61.96 11.78 89.31 20.48
176.38 166.56 23.92 182.3 11.29
170.7 98.95 68.53 338.42 11.62
276.24 259.87 28.64 272.33 5.97
85.38 23.66 4.57 55.26 12.77
144.75 86.04 13.57 111.04 10.34
562.18 130.89 15.42 170.28 2.99
-354.91 -361.52 -6.81 -252.18 -17.23
6.17 -15.56 4.44 327.64 21.74
103.49 103.49 95.43 104.06 18.25
145.34 72.26 10.94 114.12 7.07
197.59 195.28 24.67 179.09 7.46
673.13 233.96 12.1 361.02 2.9
124.08 64.03 19.34 104.77 11.76
-55.38 -128.14 -0.1 -133.06 112.23
1567.32 1070.96 12.97 592.79 4.15
140.9 90.45 45.81 129.3 8.48
174.83 63.35 12.46 142.08 5.92
164.06 -72.99 21.06 130.67 9.32
244.22 245.52 19.65 114.87 8.3
-2706.72 -2962.92 5.04 149.22 11.75
183.8 116.39 9.06 30.26 11.37
71.16 67.21 8.33 32.27 22.58
284.52 229.05 10.27 155.32 6.85
796.81 539.07 11.3 215.05 6.48
185.59 57.47 18.12 96.51 7.41
27.4 14.25 16.23 120.75 7.59
165.12 100.46 8.35 158.75 5.48
89.22 89.22 10.58 165.92 9.34
-107.96 -110.84 10.07 368.17 5.87
170.46 -15.62 12.82 225.58 1.91
79.25 65.29 10.47 122.06 7.36
158.91 159.18 -0.65 -27.16 139.89
-38.07 -133.83 4.13 28.43 22.85
368.97 271.75 13.84 165.96 5.39
86.93 61.94 39.47 109.65 7.5
-327.77 -519.32 -4.22 -60.19 32.66
1090.89 258.96 48.39 14.75 1.4
1677.92 1580.41 56.55 112.98 14.79
185.69 10.72 11.33 73.03 6.64
126.08 5.4 9.78 60.32 7.78
183.04 57.11 8.85 150.5 5.7
443.58 406.38 49.08 -227.01 7.81
108.56 82.37 33.39 82.37 10.08
1178.01 1024.07 29.85 -1977.68 6.06
314.03 -183.15 8.46 70.69 5
-24.56 -24.56 74.69 116.01 8.36
100.25 -58.04 4.39 -355.84 16.21
90.05 46.29 15.85 72.82 8.9
104 -7.62 9.85 72.3 8.9
104.88 100.1 4.58 -179.41 31.47
147.95 23.75 -16.78 -160.31 -16.64
-2.86 -6.43 62.63 54.13 9.61
98.41 63.82 11.98 97.02 5.43
39.95 1.93 17.88 102.16 6.96
835.62 814.56 26.38 -2502.1 16.4
64.02 -70.86 10.23 82.34 6.16
49.79 17.02 11.21 57.38 5.16
158.91 -41.54 6.84 54.11 9.17
67.86 21.91 20.7 80.64 7.96
17.37 5.55 8.03 33.58 12.75
-130.9 -157.28 21.02 88.35 3.85
77.24 -38.56 14.31 71.78 7.67
263.61 281.11 18.55 -1014.08 4.08
285.77 263.81 16.29 137.13 2.83
130.21 19.42 9.29 102.44 6.14
236.47 235.74 82.13 109.99 8.7
63.11 40.26 8.21 24.42 21.55
118.94 33.02 11.93 63.42 6.58
-71.95 -364.78 7.38 156.34 2.59
-23.95 -36.36 16.88 86.75 7.76
41.16 41.16 75.62 71.05 9.45
404.8 399.8 68.9 39.52 7.54
37.92 13.55 33.05 49.19 4.44
128.32 117.34 7.49 95.64 5.43
3553.96 3528.22 -5.75 -705.41 -69.6
185.97 37.73 10.01 87.62 7.35
244.82 112.99 32.76 -627.8 4.62
-51.35 -61.15 12.57 -4.41 51.64
54.35 43.01 12.15 28.68 11.71
61.96 -3.1 6.6 71.9 4.55
57.34 9.32 13.36 16.09 10.33
-57.93 -55.83 10.56 144.87 5.16
284.44 56.97 19.74 150.12 1.85
-134.12 -258.9 10.33 81.58 3.17
163.95 83.8 14.48 29.91 10.55
326.93 169.31 10.88 1.2 5.2
74.73 62.37 18.09 84.77 5.86
93.33 71.43 27.09 74.49 7.02
214.73 157.74 11.48 13.19 10.03
53.47 17.11 7.82 66.83 7.98
38.44 24.84 3.07 49.6 13.14
139.76 139.76 8.82 139.63 4.16
34.35 3.01 16.79 27.59 8.11
71.93 -19.88 11.06 33.2 9.96
148.14 143.83 33.75 120.98 4.3
-1082.33 -1089.29 91.65 284.17 8.54
48.99 -59.85 10.52 60.65 8.55
140.18 54.76 8.66 93.69 4.23
106.94 92.77 20.9 81.29 5.8
114.09 71.38 2.17 -135.5 17.72
63.77 -121.21 18.38 39.17 4.7
70.78 60.45 32.03 72.87 5.32
-171.34 -288.6 12.03 -836.05 46.6
1117.71 1109.1 6.79 -49.99 12.34
-745.5 -872.25 38.85 -1301.99 25.75
70.41 -153.58 16.77 91.04 2.55
-9 -78.15 12.34 30.33 8.39
374 1064 -1386.03 -36213.71 -0.92
-3843.19 -3843.69 96.5 252.89 15.04
-732.96 -1043.42 -93.21 -3829.36 -21.23
42.44 -52.27 16.85 31.44 10.25
50.5 20.63 14.58 72.61 4.57
87.59 24.57 9.61 42.17 7.68
-196.82 -325.45 -1.75 -491.88 -170.55
-1215.91 -1233.63 32.55 -45.54 12.29
9.47 -6.27 22.25 50.45 11.99
120.14 14.86 6.47 102.21 4.65
192.47 88 37.71 -398.56 5.37
103.57 -22.67 7.63 -10.43 5.86
478.47 -279.87 18.6 32.5 6.32
62.41 20.91 8.13 64.18 4.99
49.76 15.01 19.43 32.78 8.46
695.95 161.16 11.73 118.19 2.91
-46.37 -46.86 54.99 60.48 7.89
55.21 -6.15 3.37 2.95 14.46
0.28 0.26 4.04 41.45 62.06
702.96 640.67 -4.64 -2400.48 -64.34
26.06 13.42 14.85 43.14 9.11
-1931.26 -1939.66 8.67 83.05 5.41
97.95 -301.63 21.74 65.36 8.09
29.74 29.74 87.17 48.04 8.46
99.14 63.03 2.08 -78.29 17.2
14.5 14.5 -153.03 -3.36
48.14 47.94 26.43 54.5 3.17
775.43 744.45 8.06 -248.51 9.61
1124.85 -372.4 26.98 85.53 3.94
53.23 41.92 25.06 -15.01 10.85
-1645.32 -1646.78 84.57 45.58 11.45
35.13 -13.59 2.48 4.77 15.16
-35.36 -25.2 -13.94 -286.91 -13.52
-5.43 5.21 -0.4 2.04 -41.52
35.55 -62.01 -6.8 -41.97 -3178.93
-18.1 -24.65 3.92 13.98 17.74
246.76 100.13 10.38 -19.76 4.16
-151.56 -239.04 12.07 37.44 4.95
109.37 7.45 10.06 38.47 4.23
48.97 -32.32 5.67 24.61 10.94
9.64 6.54 12.98 23.28 12.53
21.22 -25.37 22.63 13.23 10.85
239.24 203.53 9.25 41.79 5
20.67 -43.92 35.29 90.42 2.98
3.98 -12.89 11.93 24.15 11.24
54.97 16.35 27.95 42.97 6.33
75.19 58.1 10.4 43.64 5.07
-8735.63 -8820.4 -128.35 -13455.8 -6.83
54.58 52.34 23.96 40.02 4.02
74.65 3.27 8.52 36.01 10.14
73.39 35.11 12.87 34.4 5.53
11.93 11.93 -10 -271.21 -12.1
128.1 -57.72 29.32 45.31 5.4
137.03 131.63 11.16 67.61 7.77
454.45 -435.9 9.94 -368.93 8.45
-59.14 -97.11 10.58 90.08 3.96
-174.62 -244.41 -100.91 -295.53 -12.19
50.55 16.4 9.65 34.94 5.59
20.29 11.23 24.86 -4.27 16.27
-17.9 -18.07 23.99 10.57 15.1
40.97 41.05 4.25 42.54 5.1
302.11 297.97 3.64 -11.19 10.54
74.03 36.52 10.36 49.17 5.58
127.99 -80.79 8.12 22.22 5.42
19.78 9.44 10.01 18.54 11.08
127.62 -63.94 8.51 28.02 5.43
34.55 -25.52 11.4 52.39 5.13
72.21 -16.33 12.13 27.98 6
134.14 94.24 10.01 41.5 5.61
58.32 39.8 14.09 65.77 3.81
48.79 -8.76 12.51 120.54 2.12
-217.4 -221.03 -17.15 -85.09 -17.95
47.75 44.02 19.5 57.69 4.25
51.55 59.2 19.56 40.35 3.46
509.82 362.52 30.25 457.23 0.32
503.35 521.83 19.7 -16.45 2.99
123.78 132.61 13.16 39.06 5.22
70.85 2.16 14.86 50.85 4.29
1399.56 593.33 79.18 302.8 6.42
125.61 114.24 17.15 62.69 3.23
-54.63 -78.78 -83.31 -44.27 65.37
8.4 -46.13 18.11 10.37 4.29
45.17 62.86 12.27 6.32 44.83
-143.72 -153.54 55.45 65.79 15.9
-2.29 -36.33 3.2 -14.08 28.34
254.25 241.21 -6.36 -444.02 -21.5
58.5 3.07 2.93 15.15 10.77
285.36 255.12 11.59 -25.73 5.05
25.06 7.1 10.36 -6.69 15.85
295.85 -24.63 50.71 9.59 7.16
387.13 377.76 -12.05 -149.12 54.3
515.61 407.78 10.44 -58.11 5.07
-21.51 -22.07 168.69 87.5 2.32
169.09 160.49 35.41 9.7 6.08
10.46 10.17 6.65 24.24 3.9
136.18 109.48 9.55 57.97 2.24
1710.16 834.41 0.62 -561.78 8.93
-70.01 -75.11 11.4 -85.62 8.86
-11.04 -13.6 21.21 2.63 93.18
13027 13047 -11.11 -1068.32 9.05
170.38 158.38 -0.44 -32.17 -72.35
-24.82 -30.49 2.57 -29.18 29.78
21.72 -11.93 12.8 -54.42 7.09
-2.43 -9.31 13.19 44.83 2.85
45.65 31.03 2.73 23.46 6.35
-12.24 -21.35 9.85 22.37 7.56
-29.59 -32.97 -14.32 -39.07 -4.58
31.1 27.47 29.43 21.3 7.96
25.51 23.28 14.79 46.27 2.35
72.93 54.32 19.79 14.01 6.33
93.84 91.67 4.44 -102.14 13.84
61.88 52.05 38.09 61.66 2.49
130.37 84.67 13.7 24.63 3.66
55.38 6.89 6.76 18.37 6.12
28.67 17.32 6.65 6.97 8.93
58.87 12.12 5.02 31.82 2.98
40.3 47.87 1.75 -146.46 34.06
-10.45 -10.62 -21.44 39.24 -58.24
58.83 33.86 14.1 19.27 4.81
-1.94 -1.9 6.07 3.89 25.6
19.95 11.33 41.62 27.19 5.82
83.1 29.06 12.79 21.77 5.68
-12.52 -13.36 5.68 15.56 8.87
5.36 -1.05 11.82 -1582.67 33.35
9.64 2.6 12.38 21.54 5.61
16.37 -3.63 15.23 14.99 8.33
28.4 27.83 56.97 -1.52 8.49
854.45 838.52 5.61 -695.12 22.52
-53.48 -61.4 5.55 9.24 9.79
27.06 22.67 12.13 22.83 6.45
145.95 133.9 11.32 -55.67 10.12
156.13 173.72 -12.64 -651.01 -2.01
-10.71 -34.6 3.95 -31.22 13
23.66 6.56 3.03 1.52 13.87
-13.24 -13.48 -135.12 -2325.95 -52.09
-64.27 -79.19 17.25 -29.14 7.43
-19.24 -39.7 11.94 29.21 3.27
32.36 17.4 6.21 21.42 6.81
6.47 -4.16 12.4 18.48 7.37
47.16 -39.16 11.59 8.27 4.47
22.25 1.45 7.75 21.25 5.84
71.18 55.92 -0.47 -51.07 53.49
8.67 8.67 4.18 3.64 22.36
29.34 68.1 -367.83 -1777.33 -2
94.6 89.41 33.74 80.64 7.82
-8.78 -59.54 9.99 15.73 7.19
95.84 86.15 -112.71 -54.73 -5.49
58.92 59.73 14.58 70.53 2.24
46.1 16.78 14.37 28.42 4.48
19.1 12.16 28.22 6.35 11.43
40.66 29.33 17.91 3.63 6.82
44.24 -39.25 72.31 3.93 46.51
22.02 23.15 -5.42 -168.31 -135.45
-1.21 -1.6 0.95 2.05 55.82
-19.02 -86.31 4.76 -4.89 16.21
-3.43 5.87 1.88 -12.07 25.39
10.11 -1.24 5.43 9.4 9.99
-18.21 -18.23 11.73 16.57 6.83
-48.1 -98.94 10.84 0.82 5.24
8.1 3.99 19.13 6.39 13.79
267.55 267.29 60.06 23.08 5.33
63.43 -39.86 -2.26 -54.92 22.18
-15.14 -13.34 0.76 -11.46 31.78
-7.04 -10.7 6.03 9.27 8.79
64.15 57.33 8.9 17.17 6.03
260.68 -49.32 -8.47 76.55 6.05
8.14 2.75 3.11 0.27 96.33
-1.51 -1.52 14.14 6.49 15.97
21.52 -93.02 2.8 -25.79 11.97
961.26 257.04 -756.15 -8972.61 -0.02
94.03 26.1 10.01 -46.4 8.76
437.1 198.28 21.21 -135.49 1.47
-8.19 -9.2 22.73 7.34 13.41
157.06 196.13 19.39 -183.99 5.11
5.2 3.36 21.03
26.36 13.14 -18.58 -18.5 36.06
-3.75 -5.98 9.79 0.79 30.05
-33.48 -46.43 -1.98 -3.65 5.03
-3.67 -8.87 -55.75 -28.88 -11.33
-3.7 -7.1 4.26 12.49 4.94
0.29 -18.73 0.36 0.85 33.98
51.66 22.87 11.5 26.39 4.57
8.17 8.08 -14.16 0.05 38.91
-4.51 18.99 7.62 21.36 4.62
108.96 80.01 11.19 -27.42 7.18
28.39 21.43 3.13 -16.31 17.64
-5.09 -11.76 13.97 16.64 4.59
-29.03 -63.14 9.26 18.15 3.15
10.77 10.06 -109.32 32.38 9.92
-22.39 -23.02 13.32 30.5 3.23
348.29 270.52 3.5 24.1 7.96
1061.14 -364.17 -20.6 -1256.43 -5.15
30.95 20.82 -10.75 -99.38 -17.01
-24.23 -34.91 7.46 26.35 6.5
1310.39 1197.71 4.71 -363.24 18.31
55.6 21.77 6.13 -27.66 9.66
25.84 15.56 44.53 29.77 2.76
0.39 -1.22 3.86 2.41 8.95
-13.97 -12.4 -2757.14 -0.82 1328.56
-17.25 -16.61 -16.33 -13.35 -43.37
-4.12 -4.38 -34.03 -2.18 -82.27
49 15.9 4.9 20.43 6.56
4713.05 4714.33 48.17 -374.68 16.6
11.86 12.15 9.14 1.55 7.24
109.01 100.5 7.17 -8.76 -0.43
4.66 -5.14 7.59 -10.36 7.3
358.82 358.01 -46.97 -387.66 -8.51
53.34 34.67 12.46 24.12 3.01
0 0 -0.01 -11019
35.84 34.13 0.41 -79.59 1.46
-0.81 -0.81 95.57 15.16 4.95
87.62 -18.8 9.17 21.09 3.21
0.85 21.54 43.43 1.92 23.64
-13.11 -13.54 8.48 50.1 -0.29
422.14 333.08 4.28 -48.26 12.61
374.65 374.43 -127.03 -421.74 -5.6
17.83 14.69 4.41 3.26 10.58
-78.53 -81.18 18.39 5.95 9.93
19.04 12.41 8.39 8.25 6.23
-176.51 -179.03 1.72 -114.46 12.3
-52.52 -51.03 26.34 -101.97 27.15
-44.17 -43.95 22.62 17.84 2.12
280.15 744.8 -10.91 -493.6 -176.42
158.52 134.8 -5568.72 -1978.04 -0.55
41.65 41.65 2.35 1.01 9.63
26.07 19.17 4.5 2.84 10.9
75.22 75.12 -10.2 -9.18 -12.15
200.26 204.97 -13.33 -700.05 -202.47
-89.96 -50.32 -17.65 -96.28 -4.06
-22.33 -23.27 -7.41 -9.72 -22.1
7.32 -1.54 17.68 24.13 2.41
-11.36 -11.33 9.03 8.54 8.6
9.37 6.21 11.35 10.62 5.08
36.29 36.7 -8.4 -955.28 -38.35
15.67 2.36 -0.06 4.7 5.87
-0.9 -1.92 2.18 -80.75 33.82
-6.53 -10.7 -17.68 3.76 -6.78
-0.92 -25.85 17.29 -124.38 11.15
-9.06 -10.26 -2.53 2.49 11.99
11.85 6.61 14.93 10.34 3.02
4.87 4.87 71.59 8.01 7.93
19.1 -5.81 23.56 9.62 4.5
76.36 63.65 35.47 -44.77 3.29
33.47 33.33 -0.65 -18.93 19.38
223.69 219.23 0.71 -296.29 45.38
7.7 5.94 12.46 9.29 4.56
1.03 1.01 0.88 1.51 29.86
-0.27 -0.27 87.59 7.34 10.73
40.13 25.74 21.33 10.99 3.83
-10.01 -10.85 2.98 3.63 15.86
61.92 50.09 12.82 15.04 3.3
21.39 20.91 -325.77 -6.34 263.44
12.55 12.27 4.34 4.65 9.86
-5.5 -6.72 31.46 17.28 3.04
92.51 141.61 18.69 20.13 1.87
-38.11 -46.45 12.03 -2.76 13.9
-87.38 -53.37 4.43 15.45 4.71
-5.05 -4.39 -8.21 -15.36 -35.38
45.33 35.41 9.99 -6.07 5.84
-4.83 -6.03 10.1 4.96 9.16
9.72 5.65 6.26 -0.8 9.3
21.28 14.42 3.74 2.84 8.67
-131.32 -210.09 -2.37 -19.46 12.87
4.92 3.18 8.5 2.07 13.74
-16.23 -22.82 -33.92 -9.64 -8.08
19.44 14.82 7.88 6.03 4.41
6.4 4.57 10.92 3.43 11.1
10.48 9.43 -4.15 0.43 9.28
-0.81 -1.45 14.27 8.44 6.02
-12.88 -13.96 1.68 -4.41 7.33
109.62 61.65 -52.45 -40.12 -6.82
84.2 75.68 7.59 11.78 4.04
277.98 251.44 39.45 -262.01 7.46
4.95 5.67 1.48 -9.32 9.77
-10.3 -10.37 4.95 2.88 11.92
29.23 17.18 -186.39 -96.82 -4.34
-0.41 -15.77 5.43 -0.64 10.77
487.64 478.78 -9.79 -88.24 -626.73
-13.97 -50.35 16.32 11.33 3.15
26.53 22.44 -3.01 -26.89 228.19
3.26 -1.21 35.7 16.3 4.47
54.16 -151.91 3.68 -92.46 23.01
0.71 -16.57 9.72 3.38 4.88
23.69 14.77 10.68 -8.48 4.43
28.02 25.38 61.43 7.07 3.33
2.68 2.53 2.47 0.18 40.48
22.25 10.29 3.08 6.14 6.77
30.68 -9.26 1.11 -15.28 9.66
59.63 53.11 0.07 -53.3 46.3
0 0 5.32 4.31 6.21
-2.4 -2.95 -18.71 4.35 8.74
16.03 4.55 10.28 6.21 4.5
-25.02 -26.79 4.5 -19.35 7.17
10.18 10.13 4.57 3.76 8.15
-12.23 -14.96 1.8 -5.21 71.74
6.9 3.99 9.44 1.48 8.63
12.78 10.08 17.46 7.12 -0.61
45.91 37.14 -6.54 -403.83 -46.7
-29.47 -37.41 -85.68 -70.79 -0.84
-0.59 -8.7 4.26 2.83 10.83
17.65 7.87 9.88 10.67 2.28
-3.86 -5.84 9.27 -33.02 5.47
36.24 30.86 8 -5.01 5.04
-139.58 -139.72 1.52 -676.91 65.57
24.54 25.33 -59.35 -23.24 -3.42
-1.59 -2.44 3.89 1.85 6.81
131.08 129.58 3.71 -144.09 5.21
7.22 2.68 11.49 -7.17 7.35
7.95 8.64 -20.04 -21.57 -10.64
-2.55 -9.91 9.52 0.51 5.67
48.99 18.35 9.67 -2.86 31.44
0 -0.45 14.22 3.02 7.59
-10.11 -14.47 16.99 23.43 1.69
1.55 0.86 -15.52 -5.44 -18.39
-6.51 -27.17 1.28 17.51 6.05
14.12 -1.64 5.57 6.06 4.51
70.13 68.76 11.04 -25.96 8.2
-16.66 -16.48 9.96 6.55 6.74
0.39 1.46 4.96 -2.87 16.2
2.72 2.7 2.41 4.8 6.57
8 4.29 7.17 5.34 4.99
-0.44 -2.42 5.47 7.59 3.73
-4.39 -11.03 2.46 8.88 4.95
17.28 17.55 3.2 2.02 32.61
-0.33 -0.67 12.87 4.77 2.55
-2.69 -5.43 11.56 -3.61 11.56
-2.64 2.37 41.44 2.1 -2.24
74.52 60.74 -82.6 -323.76 -57.77
8.67 4.66 16.67 0.58 6.21
-9.06 -9.06 -570.76 -12.17 -7.73
15.3 14.95 25.39 -14.47 16.68
45.86 9.13 -8.45 -56.12 -5.76
-10.63 -10.74 6.29 6.52 2.36
-3.15 -3.19 27.65 2.83 5.26
1.91 0.4 13.1 -0.88 6.54
76.88 68.09 -16.58 -29.31 -12.96
688.71 689.63 -4.79 -11.37 100
5.33 7.02 14.52 -12.44 30.75
109.61 56.38 -2.9 -417.34 -344.91
4.95 4.87 -42.19 2.09 -0.8
15.45 15.27 -2.08 -1.12 32.87
12.94 4.04 12.7 4.07 5.98
48.94 3.97 10.46 2.8 5.58
71.72 69.15 -175.5 -61.72 -0.96
-12.87 -27.31 -2.63 -38.01 -19.2
-33.1 -34.61 6.32 18.1 6.07
-0.61 -2.28 17.59 4.51 4.2
13.73 9.5 15.89 7.65 3.85
7.69 6.16 16.9 4.74 2.93
92.34 85.16 -141.24 -315.8 -0.4
11.23 10.84 46.9 -13.97 4.3
47.59 42.43 6.19 -14.47 0.61
30.77 15.69 8.3 -21.1 2.26
51.28 -13.6 5.97 2.31 4.46
7.25 5.56 9.7 8.67 1.82
1.26 -0.15 6.16 1.21 14.3
-37.49 -37.84 1.49 1.76 7.95
-0.76 -1.43 19.87 0.51 21.11
14.16 4.32 9.82 7.34 4.16
-11.59 -12.02 7.12 2.34 5.37
31.77 2.29 19.87 11.15 1.1
-14.1 -14.23 11.83 2.02 9.95
-747.53 -1023.8 12.27 -255.28 1.26
1.29 0.36 2.7 1.07 13.52
1.53 0.6 -35.38 -4.22 -1.21
-3.89 -9.49 1.95 12.73 8.79
3.09 1.54 0.46 2.41 10.29
3.31 0.3 1.88 -0.66 12.78
-20.47 -0.11 11.14 2.92 60.76
3.47 3.31 73.74 4.05 4.3
89.32 90.92 -21.26 -104.73 -12.77
-0.54 -7.4 -1.3 -12.42 -105.34
23.64 33.23 -6.92 -18.31 -10.36
2.03 0.44 5.44 -6.8 5.88
-1.75 -2.28 -10.84 5.23 3.89
-9.37 -9.35 -599.72 -27.91 -5.36
55.65 74.16 -4.73 -23.66 4.21
26.47 25.44 16.44 -13.09 9.63
-0.85 -2.04 -6.91 -269.29 -93.36
0.42 0.42 -632.71 -24.08 -2.13
14.61 13.26 9.51 1.2 5.54
1.42 0.18 4.88 1.31 9.03
-116.99 -120.09 -0.75 -75.02 -30.1
-6.86 -6.86 -2.65 -65.09
17.77 14.06 7.44 1.15 4.73
0.45 -2.5 4.18 1.49 4.33
1.15 1.15 -13.27 0.02 100.47
-13.83 -13.97 -9.79 -4.65 -5.44
17.38 17.06 -103.18 -136.65 -10.12
-133.17 -130.13 -9.65 -139.47 -8.91
-0.82 -0.82 -577.78 0.34 41.25
14.1 17.68 -79.27 -30.75 10.62
-8.87 -9.22 -4.41 -4.08 -5.95
-2.02 -2.02 51.21 1.31 11.37
-162.31 -162.31 90.12 86.2 5.45
190.05 181.9 1.89 -303.99 121.13
4.54 4.55 -188.26 -122.67 92.71
-3.34 -4.91 7.72 5.32 5.72
-158.98 -363.93 -7.28 -167.19 -14.17
3.83 4.13 15.34 2.43 5.12
12.72 6.83 4.75 -2.63 7.45
8.06 5.59 -0.93 -0.49 -63.18
7.55 7.37 -7.77 -26.44 -5.65
0 0 4.74 1 10.28
132.81 93.3 -7.77 -168.52 -6.91
3.79 2.76 11.31 0.03 -1.27
14.92 17.51 11.9 -2.49 7.07
13.63 11.07 4.29 2.45 8.34
-52.1 -316.1 15.58 -90.54 13.93
2.97 2.37 -8.06 -18.69 -48.16
9.44 7.32 1.14 -13.67 13.28
-0.01 -0.01 6.67 0.01 1570
-0.97 -4.8 18.72 5.19 1.7
-3.65 -3.77 27.82 1.76 8.35
-5.53 -5.47 7.6 3.12 3.69
42.79 28.77 7.08 -18.55 25.82
-0.03 -0.03 -6598.96 -93.89 -7.67
-0.37 -1.04 1.59 -0.13 20.16
3.84 -4.45 -2.97 -10.46 11.02
-2.46 -1.19 -13.73 -28.66 -3.88
2.85 2.85 28.46 0.75 5.55
-0.46 -0.46 32.43 3.84 2.99
1.7 2.63 -420 -3.39 -199.34
-27.9 -16.44 -23.62 -1.85 10.02
-853.79 -853.86 0.79 -122.73 108.97
32.98 23.49 7.46 -10.1 3.59
4.5 -12.45 4.28 1.13 3.69
3.79 4.19 -9.6 -119.92 -26.07
0 -1.92 -54.08 -1.13 -14.93
3.59 6.04 -64.18 -1.37 -16
5 4.14 5.31 4.97 2.11
-2.68 -13.13 36.15 6.25 0.93
-23.79 -23.79 106.88 -32.09 -0.25
-2.46 -4.18 -17.36 -8.33 -25.51
-0.32 -0.32 -0.78 -17.32
80.3 74.22 -21.96 -111.74 -52.22
35.54 27.57 17.26 6.94 2.7
11.63 9.54 -9.29 -22.79 -83.81
-5.22 -4.91 5.57 -0.17 16.67
-0.18 -0.47 -2.63 -4.54 -21.98
-17.91 -15.39 -7.23 -14.59 -158.49
2 4.6 -5.89 0.73 6.4
0.87 0.56 5.84 0.46 5.88
138.91 138.85 -2.11 -48.31 -69.53
0 0 8.43 0.42 9.2
9.76 -2.77 15.07 -10.27 22.7
-109.56 -90.89 -26.54 -80.26 -5.81
8.63 -18.71 4.91 -52.94 1.56
13.6 -13.73 23.32 5.72 2.5
15.07 15.19 81.31 4.2 3.55
-12.41 -12.42 4.79 0.98 7.26
-2.26 -2.4 -2.95 -1.3 13.91
9.23 9.4 10.15 -51.28 32.68
-0.23 -0.84 6.73 1.53 3.12
7.97 7.97 -13.89 -7.82
1.02 0.91 3.27 0.21 7.79
-4.02 -4.24 -30.52 -0.78 34.6
-61.31 -4.27 -72.64 -63.35 -24.42
0.01 -0.51 8.49 3.07 2.04
-0.3 -0.8 9.35 1.15 5.36
434.52 470.66 14.18 -45.41 5.79
5.34 3.35 3.11 1.06 18.55
-1.82 -1.84 -45 -81.8
-39.38 -36.08 -458.44 -53.62 -3.16
113.16 112.98 -39.16 -58.13 -4.39
-5.5 -5.6 -606.72 -7.91 -0.39
1.8 -9.43 -83.03 -13.58 -1.91
0.55 0.46 1.96 -27.74 2.07
-0.56 -1.01 6.89 0.88 2.42
-37.4 -7.97 -55.42 -151.57 -5
-27.65 7.63 -721.23 -227.38 -0.7
-34.27 -35.7 2.9 -1.87 -0.11
-487.07 213.07 -23.86 -2.36
-0.64 -0.66 28.28 0.14 30.93
-0.65 0.43 -0.71 -70.45
0 0 -4.44 -0.88
30.23 28.17 0.16 -33.11 17.87
0.55 -0.6 -11.63 -1.61 -34.65
5.1 -2.15 13.1 2.46 4.93
-1.44 -0.33 9.58 0.99 4.57
-66.45 -66.45 -51.61 -90.27 -20.63
61.59 57.67 -3.3 -83.29 -194.37
-0.52 -0.52 -0.16 -188.2
0.22 0.22 18.31 0.07 26.52
1.56 1.55 -611.63 -5.37 -0.67
-0.98 -0.98 -26.39 -4.5 1.42
-0.83 -0.83 21.7 0.6 3.91
-7.56 1.05 -85.97 -0.74 -10.33
-5.71 -7.94 -36.13 -40.28 -2.86
17.89 17.89 -4261.9 -2.6 -4.09
1.86 5.93 -11000 -2.53 -17.16
-0.29 -0.28 -7.92 -0.98 -16.14
-1.75 -1.78 -28.72 -0.2 -6